Acorah Software Products - Accounts Production 19.4.300 false true 31 December 2024 1 January 2024 false 1 January 2025 31 December 2025 31 December 2025 02101047 Mr Neil Williams Mrs Nicola Davies iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 02101047 2024-12-31 02101047 2025-12-31 02101047 2025-01-01 2025-12-31 02101047 frs-core:Non-currentFinancialInstruments 2025-12-31 02101047 frs-core:BetweenOneFiveYears 2025-12-31 02101047 frs-core:FurnitureFittings 2025-01-01 2025-12-31 02101047 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 02101047 frs-core:MotorVehicles 2025-01-01 2025-12-31 02101047 frs-core:PlantMachinery 2025-01-01 2025-12-31 02101047 frs-core:WithinOneYear 2025-12-31 02101047 frs-core:RevaluationReserve 2024-12-31 02101047 frs-core:RevaluationReserve 2025-12-31 02101047 frs-core:SharePremium 2024-12-31 02101047 frs-core:SharePremium 2025-12-31 02101047 frs-core:ShareCapital 2025-12-31 02101047 frs-core:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 02101047 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2024-12-31 02101047 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 02101047 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 02101047 frs-bus:AbridgedAccounts 2025-01-01 2025-12-31 02101047 frs-bus:SmallEntities 2025-01-01 2025-12-31 02101047 frs-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 02101047 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 02101047 frs-bus:Director1 2025-01-01 2025-12-31 02101047 frs-bus:Director2 2025-01-01 2025-12-31 02101047 frs-countries:EnglandWales 2025-01-01 2025-12-31 02101047 2023-12-31 02101047 2024-12-31 02101047 2024-01-01 2024-12-31 02101047 frs-core:Non-currentFinancialInstruments 2024-12-31 02101047 frs-core:BetweenOneFiveYears 2024-12-31 02101047 frs-core:WithinOneYear 2024-12-31 02101047 frs-core:RevaluationReserve 2024-12-31 02101047 frs-core:SharePremium 2024-12-31 02101047 frs-core:ShareCapital 2024-12-31 02101047 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31
Registered number: 02101047
Tynlon Garage Limited
Unaudited ABRIDGED Financial Statements
For The Year Ended 31 December 2025
Butterworths
Chartered Accountants
Windsor House
26 Mostyn Avenue
Llandudno
Conwy
LL30 1YY
Contents
Page
Abridged Balance Sheet 1—2
Notes to the Abridged Financial Statements 3—6
Page 1
Abridged Balance Sheet
Registered number: 02101047
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 2,134,188 2,126,542
2,134,188 2,126,542
CURRENT ASSETS
Stocks 2,418,772 1,990,088
Debtors 272,653 339,802
Cash at bank and in hand - 879
2,691,425 2,330,769
Creditors: Amounts Falling Due Within One Year (2,671,690 ) (2,488,346 )
NET CURRENT ASSETS (LIABILITIES) 19,735 (157,577 )
TOTAL ASSETS LESS CURRENT LIABILITIES 2,153,923 1,968,965
Creditors: Amounts Falling Due After More Than One Year (717,876 ) (569,826 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (41,077 ) (37,010 )
NET ASSETS 1,394,970 1,362,129
CAPITAL AND RESERVES
Called up share capital 6 395,500 395,500
Share premium account 49,650 49,650
Revaluation reserve 7 145,790 145,790
Profit and Loss Account 804,030 771,189
SHAREHOLDERS' FUNDS 1,394,970 1,362,129
Page 1
Page 2
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
All of the company's members have consented to the preparation of an Abridged Balance Sheet for the year end 31 December 2025 in accordance with section 444(2A) of the Companies Act 2006.
On behalf of the board
Mr Neil Williams
Director
17/09/2026
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Abridged Financial Statements
1. General Information
Tynlon Garage Limited is a private company, limited by shares, incorporated in England & Wales, registered number 02101047 . The registered office is Tynlon Garage, Holyhead Road, Llanfairpwll, Anglesey, LL61 5SX.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold Non Provided - annual impairment review
Plant & Machinery 15% Reducing Balance
Motor Vehicles 25% Reducing Balance
Fixtures & Fittings 15% Reducing Balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Page 3
Page 4
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 38 (2024: 39)
38 39
Page 4
Page 5
4. Tangible Assets
Total
£
Cost
As at 1 January 2025 3,397,471
Additions 63,645
As at 31 December 2025 3,461,116
Depreciation
As at 1 January 2025 1,270,929
Provided during the period 55,999
As at 31 December 2025 1,326,928
Net Book Value
As at 31 December 2025 2,134,188
As at 1 January 2025 2,126,542
No depreciation is provided on the freehold properties as their estimated residual value equates to the balance sheet value. The directors undertake an annual impairment review to ensure that the carrying values of the freehold properties are fairly stated. 
5. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 3,595 2,941
Later than one year and not later than five years 73,979 77,574
77,574 80,515
77,574 80,515
6. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 395,500 395,500
Page 5
Page 6
7. Reserves
Share Premium Revaluation reserve Profit and Loss Account
£ £ £
As at 1 January 2025 49,650 145,790 771,189
Profit for the year and total comprehensive income - - 49,705
Dividends paid - - (16,864)
As at 31 December 2025 49,650 145,790 804,030
Page 6