2025-04-01 2026-03-31 2026-03-31 false 03997041 Raysun Innovative Design Limited 28990Manufacture of other special-purpose machinery not elsewhere classified iso4217:GBP xbrli:pure 039970412025-04-01 039970412026-03-31 039970412025-04-01 2026-03-31 03997041bus:SmallEntities2025-04-01 2026-03-31 03997041bus:AuditExempt-NoAccountantsReport2025-04-01 2026-03-31 03997041bus:FullAccounts2025-04-01 2026-03-31 03997041core:WithinOneYear2026-03-31 03997041core:AfterOneYear2026-03-31 03997041core:WithinOneYear2025-04-01 2026-03-31 03997041core:AfterOneYear2025-04-01 2026-03-31 03997041core:CurrentFinancialInstruments2026-03-31 03997041core:Non-currentFinancialInstruments2026-03-31 03997041core:CurrentFinancialInstruments2025-04-01 2026-03-31 03997041core:Non-currentFinancialInstruments2025-04-01 2026-03-31 03997041core:LandBuildings2025-04-01 2026-03-31 03997041core:FurnitureFittings2025-04-01 2026-03-31 03997041core:OfficeEquipment2025-04-01 2026-03-31 03997041core:Vehicles2025-04-01 2026-03-31 03997041core:PlantMachinery2025-04-01 2026-03-31 03997041core:OtherPropertyPlantEquipment2025-04-01 2026-03-31 03997041core:LandBuildings2026-03-31 03997041core:PlantMachinery2026-03-31 03997041core:Vehicles2026-03-31 03997041core:FurnitureFittings2026-03-31 03997041core:OfficeEquipment2026-03-31 03997041core:OtherPropertyPlantEquipment2026-03-31 03997041core:Right-of-useAssets2025-04-01 2026-03-31 03997041core:Right-of-useAssets2026-03-31 03997041core:Goodwill2025-04-01 2026-03-31 03997041core:PatentsTrademarksLicencesConcessionsSimilar2025-04-01 2026-03-31 03997041core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-04-01 2026-03-31 03997041core:OtherResidualIntangibleAssets2025-04-01 2026-03-31 03997041core:Goodwill2026-03-31 03997041core:DevelopmentCostsCapitalisedDevelopmentExpenditure2026-03-31 03997041core:PatentsTrademarksLicencesConcessionsSimilar2026-03-31 03997041core:OtherResidualIntangibleAssets2026-03-31 03997041dpl:CostSales2025-04-01 2026-03-31 03997041dpl:AdministrativeExpenses2025-04-01 2026-03-31 03997041dpl:DistributionCosts2025-04-01 2026-03-3103997041core:ShareCapital2026-03-31 03997041core:SharePremium2026-03-31 03997041core:RevaluationReserve2026-03-31 03997041core:OtherReservesSubtotal2026-03-31 03997041core:ShareCapitalPreferenceShares2026-03-31 03997041core:CapitalRedemptionReserve2026-03-31 03997041core:OtherCapitalReserve2026-03-31 03997041core:RetainedEarningsAccumulatedLosses2026-03-3103997041core:ShareCapital2025-04-01 2026-03-31 03997041core:SharePremium2025-04-01 2026-03-31 03997041core:RevaluationReserve2025-04-01 2026-03-31 03997041core:OtherReservesSubtotal2025-04-01 2026-03-31 03997041core:RetainedEarningsAccumulatedLosses2025-04-01 2026-03-310399704112025-04-01 2026-03-31 0399704122025-04-01 2026-03-3103997041core:ShareCapital12025-04-01 2026-03-31 03997041core:ShareCapital22025-04-01 2026-03-3103997041core:SharePremium12025-04-01 2026-03-31 03997041core:SharePremium22025-04-01 2026-03-3103997041core:RevaluationReserve12025-04-01 2026-03-31 03997041core:RevaluationReserve22025-04-01 2026-03-3103997041core:RetainedEarningsAccumulatedLosses12025-04-01 2026-03-31 03997041core:RetainedEarningsAccumulatedLosses22025-04-01 2026-03-310399704112025-04-01 2026-03-3103997041core:Non-currentFinancialInstrumentscore:CostValuation2025-04-01 03997041core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2026-03-31 03997041core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2026-03-3103997041core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2026-03-31 03997041core:Non-currentFinancialInstrumentscore:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments2026-03-31 03997041core:Non-currentFinancialInstrumentscore:CostValuation2026-03-3103997041core:Non-currentFinancialInstrumentscore:ProvisionsForImpairmentInvestments2025-04-01 03997041core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2026-03-31 03997041core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2026-03-31 03997041core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2026-03-31 03997041core:Non-currentFinancialInstrumentscore:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal2026-03-31 03997041core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2026-03-31 03997041core:Non-currentFinancialInstrumentscore:ProvisionsForImpairmentInvestments2026-03-3103997041core:Non-currentFinancialInstruments2026-03-31 03997041core:Non-currentFinancialInstruments2025-03-31039970412024-04-01 039970412025-03-31 039970412024-04-01 2025-03-31 03997041core:WithinOneYear2025-03-31 03997041core:AfterOneYear2025-03-31 03997041core:CurrentFinancialInstruments2025-03-31 03997041core:Non-currentFinancialInstruments2025-03-31 03997041core:LandBuildings2025-03-31 03997041core:PlantMachinery2025-03-31 03997041core:Vehicles2025-03-31 03997041core:FurnitureFittings2025-03-31 03997041core:OfficeEquipment2025-03-31 03997041core:OtherPropertyPlantEquipment2025-03-31 03997041core:Right-of-useAssets2025-03-31 03997041core:Goodwill2025-03-31 03997041core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-03-31 03997041core:PatentsTrademarksLicencesConcessionsSimilar2025-03-31 03997041core:OtherResidualIntangibleAssets2025-03-31 03997041dpl:AdministrativeExpenses2024-04-01 2025-03-3103997041core:ShareCapital2025-03-31 03997041core:SharePremium2025-03-31 03997041core:RevaluationReserve2025-03-31 03997041core:OtherReservesSubtotal2025-03-31 03997041core:ShareCapitalPreferenceShares2025-03-31 03997041core:CapitalRedemptionReserve2025-03-31 03997041core:OtherCapitalReserve2025-03-31 03997041core:RetainedEarningsAccumulatedLosses2025-03-3103997041core:RetainedEarningsAccumulatedLosses2024-04-01 03997041core:ShareCapital2024-04-01 03997041core:SharePremium2024-04-01 03997041core:RevaluationReserve2024-04-01 03997041core:ShareCapital2024-04-01 2025-03-31 03997041core:SharePremium2024-04-01 2025-03-31 03997041core:RevaluationReserve2024-04-01 2025-03-31 03997041core:OtherReservesSubtotal2024-04-01 2025-03-31 03997041core:RetainedEarningsAccumulatedLosses2024-04-01 2025-03-310399704112024-04-01 2025-03-31 0399704122024-04-01 2025-03-3103997041core:ShareCapital12024-04-01 2025-03-31 03997041core:ShareCapital22024-04-01 2025-03-3103997041core:SharePremium12024-04-01 2025-03-31 03997041core:SharePremium22024-04-01 2025-03-3103997041core:RevaluationReserve12024-04-01 2025-03-31 03997041core:RevaluationReserve22024-04-01 2025-03-3103997041core:RetainedEarningsAccumulatedLosses12024-04-01 2025-03-31 03997041core:RetainedEarningsAccumulatedLosses22024-04-01 2025-03-3103997041bus:Director12025-04-01 2026-03-3103997041bus:Director22025-04-01 2026-03-3103997041bus:PrivateLimitedCompanyLtd2025-04-01 2026-03-31
Raysun Innovative Design Limited
Unaudited Financial Statements
for the year ended 31 March 2026
Company registration number 03997041
(England and Wales)

Company Information

For the year ended 31 March 2026
Directors Ray, Anthony
Ray, Stephen

Company secretary Ray, Anthony

Registered office Unit 6
Prospect Park
Valley Drive Rugby
CV21 1TF

Registered number 03997041

Accountant Cottons Group Limited
Chestnut Field House
Chestnut Field
Rugby, Warwickshire
England
CV21 2PD

Statement of Financial Position

As at 31 March 2026
Notes
2026
2025
£
£
£
£
Fixed assets
Tangible assets
5
54,891
96,157
54,891
96,157
Current assets
Debtors
6
179,219
47,939
Cash at bank and in hand
140,478
170,944
319,697
218,883
Creditors
Amounts falling due within one year
7
(98,438)
(42,603)
(98,438)
(42,603)
Net current assets (liabilities)
221,259
176,280
Total assets less current liabilities
276,150
272,437
Provisions for liabilities
8
(77,105)
(43,408)
Net assets (liabilities)
199,045
229,029
Capital and reserves
Called up share capital
500
500
Profit and loss account
198,545
228,529
Total equity
199,045
229,029

The company is a private company limited by shares and registered in England and Wales. It was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
The financial statements have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime.
The directors have chosen to not file a copy of the company's profit and loss account under section 444 (5A) of the Companies Act 2006.

The financial statements were approved and authorised for issue by the Board of Directors on 16 September 2026 and are signed on its behalf by:

Ray, Stephen
Ray, Stephen
Director

Company registration number 03997041

Notes to the Financial Statements

For the year ended 31 March 2026

1. Statutory information

The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The financial statements are presented in sterling and this is the functional currency of the company.

2. Accounting policies

2.1. Basis of preparation

The financial statements have been prepared in accordance with FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.

The financial statements have been prepared under the historical cost convention in accordance with the Companies Act 2006.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.


Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.


Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

2.3. Employee benefits

Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.

2.4. Pensions

Defined contribution pension plan

The company operates a defined contribution pension plan for the benefit of its employees. Contributions are recognised as expenses as they become payable. Differences between contributions payable in the year and those actually paid are recognised as either prepayments or accruals in the balance sheet. The assets of the defined contribution pension scheme are held separately from those of the company in an independently administered fund.

2.5. Operating leases

Where, substantially, all the risks and rewards of ownership of the asset do not transfer from the lessor to the company, the lease is treated as an operating lease. Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2.6. Interest receivable

Interest income is recognised using the effective interest rate method.

2.7. Current taxation

Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income.


Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.

2.8. Deferred tax

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

2.9. Intangible assets and amortisation

Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.

Goodwill

Goodwill arising on an acquisition of a business is carried at cost less accumulated impairment losses, if any. Goodwill is amortised over its expected useful life which is estimated to be ten years. Goodwill is assessed for impairment when there are indicators of impairment and any impairment is charged to the income statement. No reversals of impairment are recognised.

Research and development

All research costs are expensed. Costs related to the development of products are capitalised when they meet the criteria stated in FRS 102, Section 18 Intangible assets other than Goodwill. All other development expenditure is recognised as an expense in the period in which it is incurred.

2.10. Tangible fixed assets and depreciation

All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Rate
Method
%
Plant and machinery
40
Reducing balance
Motor vehicles
25
Reducing balance
Office and computer equipment
50
Straight-line

2.11. Financial instruments

Election and recognition

The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.


Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.


Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss.


If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

2.12. Stocks and work in progress

Inventories are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method. The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, inventories are assessed for impairment. If an item of inventory is impaired, the carrying amount is reduced to its selling price less costs to complete and sell, and the impairment loss is recognised immediately in the income statement. When inventories are sold, the carrying amount is recognised as an expense in the period in which the related revenue is recognised.


For long-term contracts where the company provides services or bespoke goods, work in progress is recognised as a contract asset. These are measured by reference to the stage of completion of the contract activity at the reporting date, based on the progress made towards the complete satisfaction of the performance obligations.

2.13. Trade and other debtors

Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

2.14. Trade and other creditors

Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

2.15. Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.

2.16. Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less.


Bank overdrafts are disclosed separately. For the purpose of the cash flow statement, bank overdrafts form a integral part of the company's cash management and are included as a component of cash and cash equivalents.

3. Employees

The average number of employees during the year was 7 (2025: 6).

4. Intangible assets

Other intangibles
Total
£
£
Cost
At 1 April 2025
37,100
37,100
At 31 March 2026
37,100
37,100
Amortisation and impairment
At 1 April 2025
37,100
37,100
At 31 March 2026
37,100
37,100
Net book value
At 31 March 2026
-
-
At 31 March 2025
-
-

5. Tangible fixed assets

Plant and machinery
Motor vehicles
Office equipment
Total
£
£
£
£
Cost
At 1 April 2025
1,430,558
10,995
24,667
1,466,220
Disposals
(20,220)
-
(2,157)
(22,377)
At 31 March 2026
1,410,338
10,995
22,510
1,443,843
Depreciation and impairment
At 1 April 2025
1,339,145
10,531
20,387
1,370,063
Charge for the period
36,870
116
4,280
41,266
Disposals
(20,220)
-
(2,157)
(22,377)
At 31 March 2026
1,355,795
10,647
22,510
1,388,952
Net book value
At 31 March 2026
54,543
348
-
54,891
At 31 March 2025
91,413
464
4,280
96,157

6. Debtors

2026
2025
£
£
Trade debtors
179,219
40,935
Other debtors
-
7,004
Total due within one year
179,219
47,939
Total due after one year
-
-
Total
179,219
47,939

7. Creditors due within one year

2026
2025
£
£
Trade creditors
12,543
10,004
Other creditors
10,599
11,397
Taxation and social security
62,987
7,312
Accruals and deferred income
12,309
13,890
Total
98,438
42,603

8. Provisions for liabilities

2026
2025
£
£
Deferred tax
12,570
17,131
Other provisions
64,535
26,277
Total
77,105
43,408

9. Other commitments

The total amount due at the year end that is not included in these financial statements was £288,532 (2025: £137,836)