Honey Bee Media Ltd 05616745 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is television production. Digita Accounts Production Advanced 6.30.9574.0 true false true 05616745 2025-01-01 2025-12-31 05616745 2025-12-31 05616745 bus:OrdinaryShareClass1 2025-12-31 05616745 bus:OrdinaryShareClass2 2025-12-31 05616745 bus:OrdinaryShareClass3 2025-12-31 05616745 bus:OrdinaryShareClass4 2025-12-31 05616745 core:CurrentFinancialInstruments 2025-12-31 05616745 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 05616745 core:Non-currentFinancialInstruments 2025-12-31 05616745 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 05616745 core:PlantMachinery 2025-12-31 05616745 bus:SmallEntities 2025-01-01 2025-12-31 05616745 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 05616745 bus:FilletedAccounts 2025-01-01 2025-12-31 05616745 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 05616745 bus:RegisteredOffice 2025-01-01 2025-12-31 05616745 bus:CompanySecretary1 2025-01-01 2025-12-31 05616745 bus:Director1 2025-01-01 2025-12-31 05616745 bus:Director2 2025-01-01 2025-12-31 05616745 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 05616745 bus:OrdinaryShareClass2 2025-01-01 2025-12-31 05616745 bus:OrdinaryShareClass3 2025-01-01 2025-12-31 05616745 bus:OrdinaryShareClass4 2025-01-01 2025-12-31 05616745 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 05616745 bus:Agent1 2025-01-01 2025-12-31 05616745 core:PlantMachinery 2025-01-01 2025-12-31 05616745 countries:EnglandWales 2025-01-01 2025-12-31 05616745 2024-12-31 05616745 core:CostValuation 2024-12-31 05616745 core:PlantMachinery 2024-12-31 05616745 2024-01-01 2024-12-31 05616745 2024-12-31 05616745 bus:OrdinaryShareClass1 2024-12-31 05616745 bus:OrdinaryShareClass2 2024-12-31 05616745 bus:OrdinaryShareClass3 2024-12-31 05616745 bus:OrdinaryShareClass4 2024-12-31 05616745 core:CurrentFinancialInstruments 2024-12-31 05616745 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 05616745 core:Non-currentFinancialInstruments 2024-12-31 05616745 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 05616745 core:PlantMachinery 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05616745

Honey Bee Media Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2025

 

Honey Bee Media Ltd

Contents

Company Information

1

Directors' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 10

 

Honey Bee Media Ltd

Company Information

Directors

Mr E Taylor

Ms R Edwards

Company secretary

Mr L Taylor

Registered office

Henleaze Business Centre
13 Harbury Road
Bristol
BS9 4PN

Accountants

JTTF Accountants Ltd Office 20
1 Rocks Lane
Barnes
London
SW13 0DB

 

Honey Bee Media Ltd

Directors' Report for the Year Ended 31 December 2025

The directors present their report and the financial statements for the year ended 31 December 2025.

Directors of the company

The directors who held office during the year were as follows:

Mr E Taylor

Ms R Edwards

Principal activity

The principal activity of the company is television production.

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 14 September 2026 and signed on its behalf by:
 

.........................................
Mr E Taylor
Director

 

Honey Bee Media Ltd

(Registration number: 05616745)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

1,090

14,890

Investments

5

75

75

 

1,165

14,965

Current assets

 

Debtors

6

135,027

145,032

Cash at bank and in hand

 

172,536

237,300

 

307,563

382,332

Creditors: Amounts falling due within one year

7

(192,459)

(291,049)

Net current assets

 

115,104

91,283

Total assets less current liabilities

 

116,269

106,248

Creditors: Amounts falling due after more than one year

7

-

(1,652)

Provisions for liabilities

-

(3,741)

Net assets

 

116,269

100,855

Capital and reserves

 

Called up share capital

8

160

176

Capital redemption reserve

100

84

Retained earnings

116,009

100,595

Shareholders' funds

 

116,269

100,855

 

Honey Bee Media Ltd

(Registration number: 05616745)
Balance Sheet as at 31 December 2025

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account and Directors' Report.

Approved and authorised by the Board on 14 September 2026 and signed on its behalf by:
 

.........................................
Mr E Taylor
Director

 

Honey Bee Media Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Henleaze Business Centre
13 Harbury Road
Bristol
BS9 4PN
England

These financial statements were authorised for issue by the Board on 14 September 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Honey Bee Media Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% on straight-line basis

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Honey Bee Media Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Honey Bee Media Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2024 - 6).

4

Tangible assets

Plant and machinery
£

Total
£

Cost or valuation

At 1 January 2025

66,901

66,901

At 31 December 2025

66,901

66,901

Depreciation

At 1 January 2025

52,011

52,011

Charge for the year

13,800

13,800

At 31 December 2025

65,811

65,811

Carrying amount

At 31 December 2025

1,090

1,090

At 31 December 2024

14,890

14,890

5

Investments

2025
£

2024
£

Investments in subsidiaries

75

75

Subsidiaries

£

Cost or valuation

At 1 January 2025

75

Provision

Carrying amount

At 31 December 2025

75

At 31 December 2024

75

 

Honey Bee Media Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

6

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

32,412

76,049

Amounts owed by related parties

11

45,989

59,725

Prepayments

 

33,371

9,258

Other debtors

 

23,255

-

   

135,027

145,032

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

1,533

11,087

Trade creditors

 

41,454

49,108

Taxation and social security

 

125,017

145,384

Accruals and deferred income

 

20,260

80,928

Other creditors

 

4,195

4,542

 

192,459

291,049

 

Honey Bee Media Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary A of £1 each

120

120

120

120

Ordinary B of £1 each

10

10

10

10

Ordinary C of £1 each

-

-

16

16

Ordinary D of £1 each

30

30

30

30

160

160

176

176

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

-

1,652

Current loans and borrowings

2025
£

2024
£

Bank borrowings

1,533

11,087

10

Dividends

2025

2024

£

£

Interim dividend of £651.25 (2024 - £662.05) per ordinary share

104,200

116,520

 

 

11

Related party transactions

At December 31 2025, the company was owed £23,149 by two directors. The loans bear a market rate of interest and are repayable upon demand. The loans were repaid after the balance sheet date.

At December 31, 2025, the Company has balance of £45,989.00 due from its subsidiary Honey Bee 2 Limited. The Company made sales to Honey Bee 2 Limited of £61,764.00 in the year to December 31, 2025.