Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31false2025-01-013532truetruefalse 06966815 2025-01-01 2025-12-31 06966815 2023-10-01 2024-12-31 06966815 2025-12-31 06966815 2024-12-31 06966815 c:Director1 2025-01-01 2025-12-31 06966815 d:PlantMachinery 2025-01-01 2025-12-31 06966815 d:PlantMachinery 2025-12-31 06966815 d:PlantMachinery 2024-12-31 06966815 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 06966815 d:MotorVehicles 2025-01-01 2025-12-31 06966815 d:MotorVehicles 2025-12-31 06966815 d:MotorVehicles 2024-12-31 06966815 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 06966815 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 06966815 d:CurrentFinancialInstruments 2025-12-31 06966815 d:CurrentFinancialInstruments 2024-12-31 06966815 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 06966815 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 06966815 d:ShareCapital 2025-12-31 06966815 d:ShareCapital 2024-12-31 06966815 d:RetainedEarningsAccumulatedLosses 2025-12-31 06966815 d:RetainedEarningsAccumulatedLosses 2024-12-31 06966815 c:FRS102 2025-01-01 2025-12-31 06966815 c:Audited 2025-01-01 2025-12-31 06966815 c:FullAccounts 2025-01-01 2025-12-31 06966815 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 06966815 c:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 06966815 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 06966815










SADDA SUPERSTORE LTD










FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 
SADDA SUPERSTORE LTD
REGISTERED NUMBER: 06966815

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
94,761
89,273

  
94,761
89,273

Current assets
  

Stocks
  
302,494
326,338

Debtors: amounts falling due within one year
 5 
2,752,444
2,259,295

Cash at bank and in hand
 6 
975,916
443,319

  
4,030,854
3,028,952

Creditors: amounts falling due within one year
 7 
(864,117)
(734,743)

Net current assets
  
 
 
3,166,737
 
 
2,294,209

Total assets less current liabilities
  
3,261,498
2,383,482

Provisions for liabilities
  

Deferred tax
  
(23,460)
(32,892)

  
 
 
(23,460)
 
 
(32,892)

Net assets
  
3,238,038
2,350,590


Capital and reserves
  

Called up share capital 
  
60,000
60,000

Profit and loss account
  
3,178,038
2,290,590

  
3,238,038
2,350,590


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
J S Dhillon
Page 1

 
SADDA SUPERSTORE LTD
REGISTERED NUMBER: 06966815
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

Director

Date: 16 September 2026

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
SADDA SUPERSTORE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Sadda Superstore Ltd is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office can be found on the Company Information page.

The presentational currency of the financial statements is the Pound Sterling (£).

2.Accounting policies

 
2.1

Basis of preparation of financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

After reviewing the Company's forecasts and projections, the director has a reasonable expectation that the Company has adequate resources to continue in operational existence for a period of at least twelve months from the signing of the financial statements. The Company therefore continues to adopt the going concern basis in preparing its financial information.

The comparative amounts are for the 15-month period from 1 October 2023 to 31 December 2024, following a change in the Company's accounting reference date from 30 September to 31 December. Accordingly, the comparative amounts are not entirely comparable with those for the year ended 31 December 2025.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
∙the Company has transferred the significant risks and rewards of ownership to the buyer;
∙the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the transaction; and
∙the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 3

 
SADDA SUPERSTORE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 4

 
SADDA SUPERSTORE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

The Company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using straight line and reducing balance methods.

Depreciation is provided on the following basis:

Plant and machinery
-
10%
on reducing balance
Motor vehicles
-
20%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

  
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at transaction price, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
SADDA SUPERSTORE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

  
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

  
2.11

Creditors

Short term creditors are measured at transaction price. Other financial liabilities, including bank loans, are measured initially at transaction price, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 
Page 6

 
SADDA SUPERSTORE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.12
Financial instruments (continued)


Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of
Page 7

 
SADDA SUPERSTORE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.12
Financial instruments (continued)

ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 35 (2024 - 32).


4.


Tangible fixed assets


Plant and machinery
Motor vehicles
Total

£
£
£



Cost or valuation


At 1 January 2025
217,702
84,478
302,180


Additions
875
26,499
27,374



At 31 December 2025

218,577
110,977
329,554



Depreciation


At 1 January 2025
173,092
39,815
212,907


Charge for the year on owned assets
4,549
17,337
21,886



At 31 December 2025

177,641
57,152
234,793



Net book value



At 31 December 2025
40,936
53,825
94,761



At 31 December 2024
44,610
44,663
89,273

Page 8

 
SADDA SUPERSTORE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Debtors

2025
2024
£
£


Trade debtors
74,443
141,083

Amounts owed by group undertakings
1,000,006
700,006

Other debtors (including VAT)
1,675,862
1,418,206

Prepayments and accrued income
2,133
-

2,752,444
2,259,295



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
975,916
443,319

975,916
443,319



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
637,292
391,096

Amounts owed to group undertakings
58,000
-

Corporation tax
91,097
328,596

Other taxation and social security
11,871
-

Other creditors
50,857
-

Accruals and deferred income
15,000
15,051

864,117
734,743



8.


Off-balance sheet arrangements

The Company is party to an unlimited multilateral guarantee with Singhson Ltd in favour of HSBC UK Bank plc. At 31 December 2025, amounts owed by Singhson Ltd to HSBC UK Bank plc and covered by the guarantee were £3,113,495 (2024 - £3,422,180). The Company's obligations under the guarantee are secured by a fixed and floating charge over its assets.

Page 9

 
SADDA SUPERSTORE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

9.


Related party transactions

The Company has taken advantage of the exemption, under the terms of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", not to disclose related party transactions with wholly owned entities within the group.

Included in other debtors is the amount of £1,650,001 (2024: £1,400,000) due from other related parties. The amounts are unsecured, interest free and repayable on demand.

Included in trade creditors is the amount of £23,930 (2024: £198,420) due to other related parties. The amounts are unsecured, interest free and repayable on demand.

Goods totalling £1,007,151 (2024 - £4,681,644) were purchased from other related parties.


10.


Controlling party

The Company's immediate parent undertaking is Sadda Trading (UK) Ltd, a company incorporated in England and Wales. The ultimate parent undertaking is Sadda Holdings Ltd, a company incorporated in England and Wales. The registered office of both companies is 354 Bath Road Office / 1st Floor, Hounslow West, London, TW4 7HW.


11.


Auditor's information

The auditor's report on the financial statements for the year ended 31 December 2025 was unqualified. 

The audit report was signed on 16 September 2026 by Shiran Wynter ACA (Senior Statutory Auditor) on behalf of TC Group.

 
Page 10