Caseware UK (AP4) 2025.0.111 2025.0.111 2026-03-312026-03-31false2true2025-04-01false2false 07175838 2025-04-01 2026-03-31 07175838 2024-04-01 2025-03-31 07175838 2026-03-31 07175838 2025-03-31 07175838 2024-04-01 07175838 6 2025-04-01 2026-03-31 07175838 6 2024-04-01 2025-03-31 07175838 d:Director1 2025-04-01 2026-03-31 07175838 d:Director2 2025-04-01 2026-03-31 07175838 d:RegisteredOffice 2025-04-01 2026-03-31 07175838 e:FurnitureFittings 2025-04-01 2026-03-31 07175838 e:FurnitureFittings 2026-03-31 07175838 e:FurnitureFittings 2025-03-31 07175838 e:FurnitureFittings e:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 07175838 e:ComputerEquipment 2025-04-01 2026-03-31 07175838 e:ComputerEquipment 2026-03-31 07175838 e:ComputerEquipment 2025-03-31 07175838 e:ComputerEquipment e:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 07175838 e:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 07175838 e:CurrentFinancialInstruments 2026-03-31 07175838 e:CurrentFinancialInstruments 2025-03-31 07175838 e:Non-currentFinancialInstruments 2026-03-31 07175838 e:Non-currentFinancialInstruments 2025-03-31 07175838 e:CurrentFinancialInstruments e:WithinOneYear 2026-03-31 07175838 e:CurrentFinancialInstruments e:WithinOneYear 2025-03-31 07175838 e:Non-currentFinancialInstruments e:AfterOneYear 2026-03-31 07175838 e:Non-currentFinancialInstruments e:AfterOneYear 2025-03-31 07175838 e:UKTax 2025-04-01 2026-03-31 07175838 e:UKTax 2024-04-01 2025-03-31 07175838 e:ShareCapital 2025-04-01 2026-03-31 07175838 e:ShareCapital 2026-03-31 07175838 e:ShareCapital 2024-04-01 2025-03-31 07175838 e:ShareCapital 2025-03-31 07175838 e:ShareCapital 2024-04-01 07175838 e:RetainedEarningsAccumulatedLosses 2025-04-01 2026-03-31 07175838 e:RetainedEarningsAccumulatedLosses 2026-03-31 07175838 e:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 07175838 e:RetainedEarningsAccumulatedLosses 2025-03-31 07175838 e:RetainedEarningsAccumulatedLosses 2024-04-01 07175838 d:OrdinaryShareClass1 2025-04-01 2026-03-31 07175838 d:OrdinaryShareClass1 2026-03-31 07175838 d:OrdinaryShareClass1 2025-03-31 07175838 d:FRS102 2025-04-01 2026-03-31 07175838 d:Audited 2025-04-01 2026-03-31 07175838 d:FullAccounts 2025-04-01 2026-03-31 07175838 d:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 07175838 f:PoundSterling 2025-04-01 2026-03-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 07175838









CYBAGE SOFTWARE (UK) LIMITED









DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2026

 
CYBAGE SOFTWARE (UK) LIMITED
 
 
COMPANY INFORMATION


Directors
Jaikrishnan Karumathil
Jagat Pal Singh 




Registered number
07175838



Registered office
C/O Ballards Newman, Apex House
Grand Arcade

Tally Ho Corner

London,

England

N12 0EH




Independent auditors
Focus Somar Audit & Tax Accountants Ltd
Statutory Auditors 

Apex House

Grand Arcade

North Finchley

London

N12 0EH





 
CYBAGE SOFTWARE (UK) LIMITED
 

CONTENTS



Page
Directors' report
1 - 2
Independent auditors' report
3 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10 - 11
Notes to the financial statements
12 - 19

 
CYBAGE SOFTWARE (UK) LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2026

The directors present their report and the financial statements for the year ended 31 March 2026.

Directors' responsibilities statement

The directors are responsible for preparing the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


∙select suitable accounting policies for the Company's financial statements and then apply them consistently;

∙make judgments and accounting estimates that are reasonable and prudent;

∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Principal activity

The principle activity of the company in the year under review was that of other information technology service activities.

Results and dividends

The profit for the year, after taxation, amounted to £38,286 (2025 - £10,199).

No dividend was proposed or paid during the year.

Directors

The directors who served during the year were:

Jaikrishnan Karumathil 
Jagat Pal Singh 

Page 1

 
CYBAGE SOFTWARE (UK) LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
∙so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

∙the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Auditors

The auditors, Focus Somar Audit and Tax Accountants Limited, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 7 September 2026 and signed on its behalf.
 





Jaikrishnan Karumathil
Director
Page 2

 
CYBAGE SOFTWARE (UK) LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CYBAGE SOFTWARE (UK) LIMITED
 

Opinion


We have audited the financial statements of CYBAGE SOFTWARE (UK) LIMITED (the 'Company') for the year ended 31 March 2026, which comprise the Profit and loss account, the Statement of comprehensive income, the Balance sheet, the Statement of changes in equity and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


∙give a true and fair view of the state of the Company's affairs as at 31 March 2026 and of its profit for the year then ended;
∙have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
∙have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 3

 
CYBAGE SOFTWARE (UK) LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CYBAGE SOFTWARE (UK) LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


∙the information given in the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
∙the Directors' report has been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


∙adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
∙the financial statements are not in agreement with the accounting records and returns; or
∙certain disclosures of directors' remuneration specified by law are not made; or
∙we have not received all the information and explanations we require for our audit; or
∙the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption from the requirement to prepare a Strategic report.


Page 4

 
CYBAGE SOFTWARE (UK) LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CYBAGE SOFTWARE (UK) LIMITED (CONTINUED)


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 1, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
- Enquires of management, concerning the company's policies and procedures relating to:
  •Identifying, evaluating and complying with laws and regulations and whether they were aware of any instances
of non-compliance.

- Discussions among the engagement team regarding how and where fraud might occur in the financial
statements and any potential indicators of fraud. In common with all audits under ISAs (UK) we are also required
to perform specific procedures to respond to the risk of management override.
  •Performed analytical procedures to identify any unusual relationships.
  •Tested journal entries to identify unusual transactions

We assess the risk of management override of controls, including testing of journal entries and other
adjustments for appropriateness and evaluating business rationale of significant transactions outside the normal
course of business.

We obtained an understanding of the legal and regulatory frameworks that the company operates in.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Page 5

 
CYBAGE SOFTWARE (UK) LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CYBAGE SOFTWARE (UK) LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Krishna Prasad Dahal (Senior statutory auditor)
  
for and on behalf of
Focus Somar Audit and Tax Accountants Limited
 
Statutory Auditors
Chartered Certified Accountants
  
Apex House
Grand Arcade
North Finchley
London
N12 0EH

8 September 2026
Page 6

 
CYBAGE SOFTWARE (UK) LIMITED
 
 
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2026

2026
2025
Note
£
£

  

Turnover
  
363,196
296,728

Gross profit
  
363,196
296,728

Administrative expenses
  
(307,039)
(281,375)

Other operating income
  
-
3,500

Operating profit
 5 
56,157
18,853

Interest payable and similar expenses
 6 
(5,000)
(5,103)

Profit before tax
  
51,157
13,750

Tax on profit
 7 
(12,871)
(3,551)

Profit for the financial year
  
38,286
10,199

The notes on pages 12 to 19 form part of these financial statements.
Page 7

 
CYBAGE SOFTWARE (UK) LIMITED
 

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2026

2026
2025
Note
£
£


Profit for the financial year

  

38,286
10,199

Other comprehensive income
  

Total comprehensive income for the year
  
38,286
10,199

The notes on pages 12 to 19 form part of these financial statements.
Page 8

 
CYBAGE SOFTWARE (UK) LIMITED
REGISTERED NUMBER: 07175838

BALANCE SHEET
AS AT 31 MARCH 2026

2026
2025
Note
£
£

Fixed assets
  

Tangible assets
 8 
218
-

  
218
-

Current assets
  

Debtors: amounts falling due within one year
 9 
266,316
140,528

Cash at bank and in hand
  
34,515
112,181

  
300,831
252,709

Creditors: amounts falling due within one year
 10 
(145,471)
(35,417)

Net current assets
  
 
 
155,360
 
 
217,292

Total assets less current liabilities
  
155,578
217,292

Creditors: amounts falling due after more than one year
 11 
-
(100,000)

  

Net assets
  
155,578
117,292


Capital and reserves
  

Called up share capital 
 12 
50,000
50,000

Profit and loss account
 13 
105,578
67,292

  
155,578
117,292


The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 7 September 2026.




Jaikrishnan Karumathil
Director

The notes on pages 12 to 19 form part of these financial statements.
Page 9

 
CYBAGE SOFTWARE (UK) LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 April 2025
50,000
67,292
117,292


Comprehensive income for the year

Profit for the year

-
38,286
38,286


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
38,286
38,286


Total transactions with owners
-
-
-


At 31 March 2026
50,000
105,578
155,578


The notes on pages 12 to 19 form part of these financial statements.
Page 10

 
CYBAGE SOFTWARE (UK) LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 April 2024
50,000
57,093
107,093


Comprehensive income for the year

Profit for the year
-
10,199
10,199
Total comprehensive income for the year
-
10,199
10,199


At 31 March 2025
50,000
67,292
117,292


The notes on pages 12 to 19 form part of these financial statements.
Page 11

 
CYBAGE SOFTWARE (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

1.


General information

Cybage Software (UK) Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information Page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

  
2.2

Financial Reporting Standard 102-reduced disclosure exemption

The company has taken advantage of the following disclosure exemption in the preparing these financial statements, as permitted by FRS 102 " The Financial Standard applicable in the UK and Republic of Ireland".

• the requirements of section 7 Statement of Cash Flows.

 
2.3

Revenue

Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue from the provision of services is recognised by reference to the stage of completion for fixed price projects. Stage of Completion is measured by reference to project days incurred to date as a percentage of total estimated project days for each contract. Revenue from time and material contracts are recognised as the services are rendered.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 12

 
CYBAGE SOFTWARE (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20%
on cost
Computer equipment
-
33%
on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

  
2.5

Taxation

Taxation for the year comprises current and deferred tax. tax is recognised in the Income Statement, except to the extent that it relates to the item recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payabel using the the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.6

Foreign currencies

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Page 13

 
CYBAGE SOFTWARE (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)

 
2.7

Hire purchase and Leasing commitments

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Going concern

The financial statements have been prepared on a going concern basis on the assumption that the company will continue to trade in the foreseeable future. The company has reported profit of £38,286 (2025: £10,199). As of 31st March, 2026, the Company has net assets of £155,578 (2025:£117,292) and net current assets of £155,360 (2025: £217,292) . The directors, having made appropriate enquiries, consider that adequate resources exist for the company to continue in operational existence for the foreseeable future and with the continued support of the company's parent, the company will be able to meet its liabilities as they fall due for the payment. Therefore, the directors are of the opinion that it is appropriate to adopt the going concern basis in preparing the financial statement for the year ended 31 March 2026.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the company's accounting policies, the directors are required to make judgements,
estimates and assumptions about the carrying amount of assets and liabilities that are not readily
apparent from other sources. The estimates and associated assumptions are based on historical
experience and other factors that are considered to be relevant. Actual results may differ from these
estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting
estimates are recognised in the period in which the estimate is revised where the revision affects only that
period, or in the period of the revision and future periods where therevision affects both current and future
periods.

In the directors view, there is no significant judgments or estimates made during the period.

Page 14

 
CYBAGE SOFTWARE (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

4.


Employees

Staff costs were as follows:


2026
2025
£
£

Wages and salaries
196,140
143,282

Social security costs
23,627
15,262

Cost of defined contribution scheme
13,995
3,168

233,762
161,712


The average monthly number of employees, including the directors, during the year was as follows:


        2026
        2025
            No.
            No.







Marketing and Sales
2
2


5.


Operating profit

The operating profit is stated after charging:

2026
2025
£
£

Auditor's Remuneration
5,500
5,500

Other operating lease rentals
5,634
5,530

Depreciation
1,282
358


6.


Interest payable and similar expenses

2026
2025
£
£


Bank interest payable
5,000
5,103

5,000
5,103

Page 15

 
CYBAGE SOFTWARE (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

7.


Taxation


2026
2025
£
£

Corporation tax


Current tax on profits for the year
12,871
3,551


12,871
3,551


Total current tax
12,871
3,551

Deferred tax

Total deferred tax
-
-


Tax on profit
12,871
3,551

Factors affecting tax charge for the year

The tax assessed for the year is higher than (2025 - lower than) the standard rate of corporation tax in the UK of 25% (2025 - 19%). The differences are explained below:

2026
2025
£
£


Profit on ordinary activities before tax
51,157
13,750


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2025 - 19%)
12,789
2,613

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
1,497
938

Capital allowances for year in excess of depreciation
(375)
-

Marginal relief
(1,040)
-

Total tax charge for the year
12,871
3,551


Factors that may affect future tax charges

There are no such factors.

Page 16

 
CYBAGE SOFTWARE (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

8.


Tangible fixed assets


Fixtures and fittings
Computer equipment
Total

£
£
£



Cost or valuation


At 1 April 2025
263
2,691
2,954


Additions
-
1,500
1,500



At 31 March 2026

263
4,191
4,454



Depreciation


At 1 April 2025
263
2,691
2,954


Charge for the year on owned assets
-
1,282
1,282



At 31 March 2026

263
3,973
4,236



Net book value



At 31 March 2026
-
218
218



At 31 March 2025
-
-
-


9.


Debtors

2026
2025
£
£


Amounts owed by group undertakings
190,672
126,414

Other debtors
2,660
13,184

Prepayments and accrued income
72,984
930

266,316
140,528


Page 17

 
CYBAGE SOFTWARE (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

10.


Creditors: Amounts falling due within one year

2026
2025
£
£

Amounts owed to group undertakings
100,000
-

Corporation tax
16,422
3,551

Other creditors
8,128
5,274

Accrued Expenses
20,921
26,592

145,471
35,417



11.


Creditors: Amounts falling due after more than one year

2026
2025
£
£

Amounts owed to group undertakings
-
100,000

-
100,000



12.


Share capital

2026
2025
£
£
Allotted, called up and fully paid



50,000 (2025 - 50,000) Ordinary Share Capital shares of £1 each
50,000
50,000



13.


Reserves

Profit and loss account

 Includes all current and prior period retained profits and losses.



Retained Earning 

£

At 1st April 2025
67,292

Profit for the year
38,286

At 31st March 2026
105,578

Page 18

 
CYBAGE SOFTWARE (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

14.


Leasing Agreements

Land and Property

The company has a monthly rolling commitment of £470 (2025:£465) under a lease.


15.


Ultimate Controlling Party

The ultimate parent company is Cybage Software Private Limited,a company registered at Survey No.13A/1+2+3/1 Wadgoan Sheri, Pune, Maharashtra, 411014, India.

The utlimate controlling party is Mr. Arun Vijay Nathani, who is a resident in India and controls Cybage Software Private Limited by virtue of holding 75% or more shares in the Company.


16.


Related party transactions

As at 31st March 2026 the company owed a sum of £101,233 (2025:£101,233) to Cybage Software Private Limited, the ultimate parent company and the interest payable for the year on the loan was £5,000 (2025:£5,103).

During the year, the Company has provided services to its parent company generating revenue of £363,196 (2025:£ 239,425). At the reporting date, £190,672 (2025: £126,414) was due from the parent company.

 
Page 19