Registered number
09217188
Donohue Smith & Hartwell Ltd
Filleted Accounts
31 March 2026
Donohue Smith & Hartwell Ltd
Registered number: 09217188
Balance Sheet
as at 31 March 2026
Notes 2026 2025
£ £
Fixed assets
Intangible assets 3 400,000 400,000
Tangible assets 4 12,379 9,999
412,379 409,999
Current assets
Work in progress 3,687 5,615
Debtors 5 53,994 53,138
Cash at bank and in hand 61,436 57,475
119,117 116,228
Creditors: amounts falling due within one year 6 (90,593) (119,391)
Net current assets/(liabilities) 28,524 (3,163)
Total assets less current liabilities 440,903 406,836
Creditors: amounts falling due after more than one year 7 (274,534) (248,997)
Net assets 166,369 157,839
Capital and reserves
Called up share capital 100 100
Profit and loss account 166,269 157,739
Shareholders' funds 166,369 157,839
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mrs C Smith
Director
Approved by the board on 17 September 2026
Donohue Smith & Hartwell Ltd
Notes to the Accounts
for the year ended 31 March 2026
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Office Equipment 20% straight line
Plant and machinery 15% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2026 2025
Number Number
Average number of persons employed by the company 8 8
3 Intangible fixed assets £
Goodwill:
Cost
At 1 April 2025 400,000
At 31 March 2026 400,000
Amortisation
At 31 March 2026 -
Net book value
At 31 March 2026 400,000
At 31 March 2025 400,000
4 Tangible fixed assets
Plant and machinery etc Office Equipment Total
£ £ £
Cost
At 1 April 2025 40,639 25,370 66,009
Additions - 5,212 5,212
Disposals (168) (12,790) (12,958)
At 31 March 2026 40,471 17,792 58,263
Depreciation
At 1 April 2025 30,640 25,370 56,010
Charge for the year 1,487 1,303 2,790
On disposals (126) (12,790) (12,916)
At 31 March 2026 32,001 13,883 45,884
Net book value
At 31 March 2026 8,470 3,909 12,379
At 31 March 2025 9,999 - 9,999
5 Debtors 2026 2025
£ £
Trade debtors 49,841 49,691
Other debtors 4,153 3,447
53,994 53,138
6 Creditors: amounts falling due within one year 2026 2025
£ £
Directors loan accounts 15,083 45,561
Trade creditors 1,008 748
Taxation and social security costs 41,449 36,274
Loans 25,500 25,500
Other creditors 7,553 11,308
90,593 119,391
7 Creditors: amounts falling due after one year 2026 2025
£ £
Directors loan accounts 146,615 96,617
Loans 127,919 152,380
274,534 248,997
8 Other information
Donohue Smith & Hartwell Ltd is a private company limited by shares and incorporated in England. Its registered office is:
43 Fisherton Street
Salisbury
Wilts
SP2 7SU
Donohue Smith & Hartwell Ltd 09217188 false 2025-04-01 2026-03-31 2026-03-31 VT Final Accounts May 2026 Mrs C Smith No description of principal activity 09217188 2024-04-01 2025-03-31 09217188 core:WithinOneYear 2025-03-31 09217188 core:AfterOneYear 2025-03-31 09217188 core:ShareCapital 2025-03-31 09217188 core:RetainedEarningsAccumulatedLosses 2025-03-31 09217188 2025-04-01 2026-03-31 09217188 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 09217188 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 09217188 bus:Director40 2025-04-01 2026-03-31 09217188 1 2025-04-01 2026-03-31 09217188 2 2025-04-01 2026-03-31 09217188 core:PlantMachinery 2025-04-01 2026-03-31 09217188 core:Vehicles 2025-04-01 2026-03-31 09217188 countries:England 2025-04-01 2026-03-31 09217188 bus:FRS102 2025-04-01 2026-03-31 09217188 bus:FilletedAccounts 2025-04-01 2026-03-31 09217188 2026-03-31 09217188 core:WithinOneYear 2026-03-31 09217188 core:AfterOneYear 2026-03-31 09217188 core:ShareCapital 2026-03-31 09217188 core:RetainedEarningsAccumulatedLosses 2026-03-31 09217188 core:Goodwill 2026-03-31 09217188 core:PlantMachinery 2026-03-31 09217188 core:Vehicles 2026-03-31 09217188 2025-03-31 09217188 core:Goodwill 2025-03-31 09217188 core:PlantMachinery 2025-03-31 09217188 core:Vehicles 2025-03-31 iso4217:GBP xbrli:pure