IRIS Accounts Production v26.1.10.61 09420144 director 1.1.25 31.12.25 31.12.25 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh094201442024-12-31094201442025-12-31094201442025-01-012025-12-31094201442023-12-31094201442024-01-012024-12-31094201442024-12-3109420144ns15:EnglandWales2025-01-012025-12-3109420144ns14:PoundSterling2025-01-012025-12-3109420144ns10:Director12025-01-012025-12-3109420144ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3109420144ns10:SmallEntities2025-01-012025-12-3109420144ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3109420144ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3109420144ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3109420144ns10:FullAccounts2025-01-012025-12-3109420144ns10:OrdinaryShareClass12025-01-012025-12-3109420144ns10:RegisteredOffice2025-01-012025-12-3109420144ns5:CurrentFinancialInstruments2025-12-3109420144ns5:CurrentFinancialInstruments2024-12-3109420144ns5:Non-currentFinancialInstruments2025-12-3109420144ns5:Non-currentFinancialInstruments2024-12-3109420144ns5:ShareCapital2025-12-3109420144ns5:ShareCapital2024-12-3109420144ns5:RetainedEarningsAccumulatedLosses2025-12-3109420144ns5:RetainedEarningsAccumulatedLosses2024-12-3109420144ns5:ShortLeaseholdAssetsns5:LandBuildings2025-01-012025-12-3109420144ns5:PlantMachinery2025-01-012025-12-3109420144ns5:FurnitureFittings2025-01-012025-12-3109420144ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-3109420144ns5:PlantMachinery2024-12-3109420144ns5:FurnitureFittings2024-12-3109420144ns5:ShortLeaseholdAssetsns5:LandBuildings2025-12-3109420144ns5:PlantMachinery2025-12-3109420144ns5:FurnitureFittings2025-12-3109420144ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-3109420144ns5:PlantMachinery2024-12-3109420144ns5:FurnitureFittings2024-12-3109420144ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3109420144ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3109420144ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-12-3109420144ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-3109420144ns5:DeferredTaxation2024-12-3109420144ns5:DeferredTaxation2025-01-012025-12-3109420144ns5:DeferredTaxation2025-12-3109420144ns10:OrdinaryShareClass12025-12-3109420144ns5:RetainedEarningsAccumulatedLosses2024-12-3109420144ns5:RetainedEarningsAccumulatedLosses2025-01-012025-12-31
REGISTERED NUMBER: 09420144 (England and Wales)












Unaudited Financial Statements

for the Year Ended 31 December 2025

for

Popti Ltd

Popti Ltd (Registered number: 09420144)






Contents of the Financial Statements
for the Year Ended 31 December 2025




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Popti Ltd

Company Information
for the Year Ended 31 December 2025







DIRECTOR: R W Harding





REGISTERED OFFICE: Norton Barton
Launcells
Bude
Cornwall
EX23 9LG





REGISTERED NUMBER: 09420144 (England and Wales)





ACCOUNTANTS: Peter Hodgson & Co.
Chartered Accountants
Shadwell House
65 Lower Green Road
Tunbridge Wells
Kent
TN4 8TW

Popti Ltd (Registered number: 09420144)

Statement of Financial Position
31 December 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Property, plant and equipment 4 155,999 188,047

CURRENT ASSETS
Inventories 5 36,328 31,194
Debtors 6 141,978 49,640
Cash at bank 12,590 52,895
190,896 133,729
CREDITORS
Amounts falling due within one year 7 113,610 33,390
NET CURRENT ASSETS 77,286 100,339
TOTAL ASSETS LESS CURRENT
LIABILITIES

233,285

288,386

CREDITORS
Amounts falling due after more than one year 8 (242,348 ) (281,040 )

PROVISIONS FOR LIABILITIES 9 (26,242 ) (22,226 )
NET LIABILITIES (35,305 ) (14,880 )

CAPITAL AND RESERVES
Called up share capital 10 100 100
Retained earnings 11 (35,405 ) (14,980 )
SHAREHOLDERS' FUNDS (35,305 ) (14,880 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Popti Ltd (Registered number: 09420144)

Statement of Financial Position - continued
31 December 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 15 September 2026 and were signed by:





R W Harding - Director


Popti Ltd (Registered number: 09420144)

Notes to the Financial Statements
for the Year Ended 31 December 2025

1. STATUTORY INFORMATION

Popti Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates
There are no significant judgements or estimates pertaining to these accounts.

Turnover
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - 15 years
Plant and machinery - 10% on cost
Fixtures and fittings - 25% on reducing balance

Stocks
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Functional currency
The company's functional currency is £ Sterling.

Popti Ltd (Registered number: 09420144)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

2. ACCOUNTING POLICIES - continued

Financial instruments
Basic financial instruments comprising debtors, bank and cash balances are recorded at fair value.

Grants received
Grants received are being recognised in the profit and loss account over a period of 10 years.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 18 (2024 - 8 ) .

4. PROPERTY, PLANT AND EQUIPMENT
Fixtures
Short Plant and and
leasehold machinery fittings Totals
£    £    £    £   
COST
At 1 January 2025 285,556 220,605 11,272 517,433
Additions - 11,000 - 11,000
At 31 December 2025 285,556 231,605 11,272 528,433
DEPRECIATION
At 1 January 2025 238,918 82,598 7,870 329,386
Charge for year 19,037 23,161 850 43,048
At 31 December 2025 257,955 105,759 8,720 372,434
NET BOOK VALUE
At 31 December 2025 27,601 125,846 2,552 155,999
At 31 December 2024 46,638 138,007 3,402 188,047

5. INVENTORIES
2025 2024
£    £   
Stocks 36,328 31,194

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 131,889 47,217
VAT 9,228 649
Prepayments 861 1,774
141,978 49,640

Popti Ltd (Registered number: 09420144)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 4,699 8,534
Trade creditors 91,467 14,146
Deferred grants 16,417 9,709
Accrued expenses 1,027 1,001
113,610 33,390

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans - 3,995
Due to related parties 236,920 247,920
Deferred grants 5,428 29,125
242,348 281,040

9. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 26,242 22,226

Deferred
tax
£   
Balance at 1 January 2025 22,226
Provided during year 4,016
Balance at 31 December 2025 26,242

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
100 Ordinary 1 100 100

Popti Ltd (Registered number: 09420144)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

11. RESERVES
Retained
earnings
£   

At 1 January 2025 (14,980 )
Deficit for the year (20,425 )
At 31 December 2025 (35,405 )