1 April 2025 false Taxfiler 2024.6 true 09461416business:PrivateLimitedCompanyLtd2025-04-012026-03-31 094614162025-03-31 094614162025-04-012026-03-31 09461416business:AuditExemptWithAccountantsReport2025-04-012026-03-31 09461416business:FilletedAccounts2025-04-012026-03-31 094614162026-03-31 09461416business:Director12025-04-012026-03-31 09461416business:Director22025-04-012026-03-31 09461416business:RegisteredOffice2025-04-012026-03-31 094614162025-03-31 09461416core:WithinOneYear2026-03-31 09461416core:WithinOneYear2025-03-31 09461416core:AfterOneYear2026-03-31 09461416core:AfterOneYear2025-03-31 09461416core:ShareCapitalcore:PreviouslyStatedAmount2026-03-31 09461416core:ShareCapitalcore:PreviouslyStatedAmount2025-03-31 09461416core:SharePremiumcore:PreviouslyStatedAmount2026-03-31 09461416core:SharePremiumcore:PreviouslyStatedAmount2025-03-31 09461416core:CapitalContributionReservecore:PreviouslyStatedAmount2026-03-31 09461416core:CapitalContributionReservecore:PreviouslyStatedAmount2025-03-31 09461416core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2026-03-31 09461416core:RetainedEarningsAccumulatedLosses2025-03-31 09461416core:PreviouslyStatedAmount2026-03-31 09461416business:SmallEntities2025-04-012026-03-31 09461416countries:EnglandWales2025-04-012026-03-31 09461416core:FurnitureFittings2025-04-012026-03-31 09461416core:ComputerEquipment2025-04-012026-03-31 09461416core:IntangibleAssetsOtherThanGoodwill2025-03-31 09461416core:IntangibleAssetsOtherThanGoodwill2026-03-31 09461416core:FurnitureFittings2025-03-31 09461416core:ComputerEquipment2025-03-31 09461416core:FurnitureFittings2026-03-31 09461416core:ComputerEquipment2026-03-31 09461416core:AfterOneYear2025-04-012026-03-31 094614162024-04-012025-03-31 iso4217:GBP xbrli:pure
Company Registration No. 09461416 (England and Wales)
Tallarium Limited Unaudited accounts for the year ended 31 March 2026
Tallarium Limited Unaudited accounts Contents
Page
- 2 -
Tallarium Limited Company Information for the year ended 31 March 2026
Directors
Mr S Ermilov Mr M Steinberg
Company Number
09461416 (England and Wales)
Registered Office
16 Great Queen Street Covent Garden London WC2B 5AH United Kingdom
Accountants
Barnes & Scott 86-90 Paul Street London EC2A 4NE
- 3 -
Tallarium Limited Statement of financial position as at 31 March 2026
2026 
2025 
Notes
£ 
£ 
Fixed assets
Tangible assets
16,245 
29,036 
Current assets
Debtors
59,248 
208,126 
Cash at bank and in hand
83,084 
537,238 
142,332 
745,364 
Creditors: amounts falling due within one year
(429,420)
(510,283)
Net current (liabilities)/assets
(287,088)
235,081 
Total assets less current liabilities
(270,843)
264,117 
Creditors: amounts falling due after more than one year
- 
(2,419,297)
Net liabilities
(270,843)
(2,155,180)
Capital and reserves
Called up share capital
2 
2 
Share premium
8,576,283 
4,543,132 
Capital contribution reserve
1,204,227 
1,883,471 
Profit and loss account
(10,051,355)
(8,581,785)
Shareholders' funds
(270,843)
(2,155,180)
For the year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 8 September 2026 and were signed on its behalf by
Mr S Ermilov Director Company Registration No. 09461416
- 4 -
Tallarium Limited Notes to the Accounts for the year ended 31 March 2026
1
Statutory information
Tallarium Limited is a private company, limited by shares, registered in England and Wales, registration number 09461416. The registered office is 16 Great Queen Street, Covent Garden, London, WC2B 5AH, United Kingdom.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Going concern
The directors consider the going concern basis to be appropriate having paid due regard to the company's projected results during the twelve months from the date the financial statements are approved and anticipated cash flows, availability of financing facilities and mitigating actions that can be taken during the period.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Fixtures & fittings
20% straight line
Computer equipment
25% straight line
Cash and cash equivalents
Cash and cash equivalents includes cash in hand, deposits held at call with banks, other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. Bank overdrafts, when applicable, are shown within borrowings in current liabilities.
Foreign exchange
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rates of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
- 5 -
Tallarium Limited Notes to the Accounts for the year ended 31 March 2026
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received. Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Share Option Scheme
The company operates EMI and unapproved share option schemes. Options vest over a maximum period of four years and are exercisable on an exit event. Vested options continue to be held following cessation of employment, although EMI tax advantages lapse after the relevant statutory period. At the period end there were 1,136,876 options in issue. The Company has entered a debit of £103,429 through the profit and loss account, being the estimated fair value increase in share options during the period. The number and weighted average exercise prices for the options are as follows: (i) outstanding at the beginning of the period - 1,162,675 share options at ££0.00000114 exercise price each; (ii) granted during the period - 112,787 shares at ££0.00000003 exercise price each; (iii) forfeited during the period - 138,586 shares at ££0.00000010 exercise price each; (iv) exercised during the period - Nil; (v) expired during the period - Nil; (vi) outstanding at the end of the period - 1,136,876 share options at ££0.00000115 exercise price each; and (vii) exercisable at the end of the period - 1,019,314 share options at ££0.00000071 exercise price each.
Prior year adjustments
The cash at bank and in hand has been restated from £590,240 to £537,238 due to a bookkeeping correction.
4
Intangible fixed assets
Other 
£ 
Cost
At 1 April 2025
1,267,750 
At 31 March 2026
1,267,750 
Amortisation
At 1 April 2025
1,267,750 
At 31 March 2026
1,267,750 
Net book value
At 31 March 2026
- 
- 6 -
Tallarium Limited Notes to the Accounts for the year ended 31 March 2026
5
Tangible fixed assets
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 April 2025
17,531 
54,900 
72,431 
Additions
- 
4,835 
4,835 
At 31 March 2026
17,531 
59,735 
77,266 
Depreciation
At 1 April 2025
5,677 
37,718 
43,395 
Charge for the year
3,506 
14,120 
17,626 
At 31 March 2026
9,183 
51,838 
61,021 
Net book value
At 31 March 2026
8,348 
7,897 
16,245 
At 31 March 2025
11,854 
17,182 
29,036 
6
Debtors
2026 
2025 
£ 
£ 
Amounts falling due within one year
VAT
9,931 
- 
Trade debtors
23,080 
179,479 
Accrued income and prepayments
20,566 
21,219 
Other debtors
5,671 
7,428 
59,248 
208,126 
7
Creditors: amounts falling due within one year
2026 
2025 
£ 
£ 
Taxes and social security
107,443 
156,211 
Other creditors
1,761 
6,923 
Accruals
27,115 
2,400 
Deferred income
293,101 
344,749 
429,420 
510,283 
8
Creditors: amounts falling due after more than one year
2026 
2025 
£ 
£ 
Other creditors
- 
2,419,297 
The amount of £2,419,297 relates to debentures.
9
Average number of employees
During the year the average number of employees was 9 (2025: 11).
- 7 -