Acorah Software Products - Accounts Production 19.3.600 false true 31 December 2024 1 January 2024 false 1 January 2025 31 December 2025 31 December 2025 09927003 Mr A Horbovtsov Mrs J Horbovtsov Miss J B Robak iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09927003 2024-12-31 09927003 2025-12-31 09927003 2025-01-01 2025-12-31 09927003 frs-core:CurrentFinancialInstruments 2025-12-31 09927003 frs-core:Non-currentFinancialInstruments 2025-12-31 09927003 frs-core:BetweenOneFiveYears 2025-12-31 09927003 frs-core:ComputerEquipment 2025-12-31 09927003 frs-core:ComputerEquipment 2025-01-01 2025-12-31 09927003 frs-core:ComputerEquipment 2024-12-31 09927003 frs-core:FurnitureFittings 2025-12-31 09927003 frs-core:FurnitureFittings 2025-01-01 2025-12-31 09927003 frs-core:FurnitureFittings 2024-12-31 09927003 frs-core:MotorVehicles 2025-12-31 09927003 frs-core:MotorVehicles 2025-01-01 2025-12-31 09927003 frs-core:MotorVehicles 2024-12-31 09927003 frs-core:PlantMachinery 2025-12-31 09927003 frs-core:PlantMachinery 2025-01-01 2025-12-31 09927003 frs-core:PlantMachinery 2024-12-31 09927003 frs-core:WithinOneYear 2025-12-31 09927003 frs-core:ShareCapital 2025-12-31 09927003 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 09927003 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 09927003 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 09927003 frs-bus:SmallEntities 2025-01-01 2025-12-31 09927003 frs-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 09927003 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 09927003 frs-bus:Director1 2025-01-01 2025-12-31 09927003 frs-bus:Director2 2025-01-01 2025-12-31 09927003 frs-bus:Director3 2025-01-01 2025-12-31 09927003 frs-core:CurrentFinancialInstruments 1 2025-12-31 09927003 frs-core:CurrentFinancialInstruments 2 2025-12-31 09927003 frs-countries:EnglandWales 2025-01-01 2025-12-31 09927003 2023-12-31 09927003 2024-12-31 09927003 2024-01-01 2024-12-31 09927003 frs-core:CurrentFinancialInstruments 2024-12-31 09927003 frs-core:Non-currentFinancialInstruments 2024-12-31 09927003 frs-core:BetweenOneFiveYears 2024-12-31 09927003 frs-core:WithinOneYear 2024-12-31 09927003 frs-core:ShareCapital 2024-12-31 09927003 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 09927003 frs-core:CurrentFinancialInstruments 1 2024-12-31 09927003 frs-core:CurrentFinancialInstruments 2 2024-12-31
Registered number: 09927003
Elerte UK Limited
Financial Statements
For The Year Ended 31 December 2025
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 09927003
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 41,978 61,935
41,978 61,935
CURRENT ASSETS
Stocks 5 21,633 21,450
Debtors 6 520,250 602,766
Cash at bank and in hand 131,757 342,976
673,640 967,192
Creditors: Amounts Falling Due Within One Year 7 (480,752 ) (817,955 )
NET CURRENT ASSETS (LIABILITIES) 192,888 149,237
TOTAL ASSETS LESS CURRENT LIABILITIES 234,866 211,172
Creditors: Amounts Falling Due After More Than One Year 8 (10,188 ) (33,569 )
PROVISIONS FOR LIABILITIES
Deferred Taxation 10 (10,495 ) (15,484 )
NET ASSETS 214,183 162,119
CAPITAL AND RESERVES
Called up share capital 11 8 8
Profit and Loss Account 214,175 162,111
SHAREHOLDERS' FUNDS 214,183 162,119
Page 1
Page 2
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs J Horbovtsov
Director
31/08/2026
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Elerte UK Limited is a private company, limited by shares, incorporated in England & Wales, registered number 09927003 . The registered office is Unit 19 Old Station Close, Coalville, Leicestershire, LE67 3FH.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% on cost
Motor Vehicles 25% on cost
Fixtures & Fittings 20% on cost
Computer Equipment 33% on cost
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 5 (2024: 4)
5 4
4. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 January 2025 26,622 62,139 24,184 6,480 119,425
Additions - - 399 1,274 1,673
Disposals (5,000 ) - (527 ) (1,157 ) (6,684 )
As at 31 December 2025 21,622 62,139 24,056 6,597 114,414
Depreciation
As at 1 January 2025 20,511 26,331 6,943 3,705 57,490
Provided during the period 3,089 12,297 4,632 1,612 21,630
Disposals (5,000 ) - (527 ) (1,157 ) (6,684 )
As at 31 December 2025 18,600 38,628 11,048 4,160 72,436
Net Book Value
As at 31 December 2025 3,022 23,511 13,008 2,437 41,978
As at 1 January 2025 6,111 35,808 17,241 2,775 61,935
5. Stocks
2025 2024
£ £
Stock 21,633 21,450
Page 4
Page 5
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 520,250 602,766
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 8,381 8,056
Trade creditors 134,916 181,286
Bank loans and overdrafts 5,000 -
Corporation tax 55,672 57,526
VAT 123,800 132,626
Paye control account 988 (204 )
Wages control account 945 -
Accruals and deferred income 105,803 107,931
Directors' loan accounts 41,392 330,122
Payments on account 3,855 612
480,752 817,955
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 10,188 18,569
Bank loans - 15,000
10,188 33,569
9. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 8,381 8,056
Later than one year and not later than five years 10,188 18,569
18,569 26,625
18,569 26,625
10. Deferred Taxation
The provision for deferred tax is made up as follows:
2025 2024
£ £
Other timing differences 10,495 15,484
Page 5
Page 6
11. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 8 8
Page 6