AF Protection Limited 10071531 false 2025-04-01 2026-03-31 2026-03-31 The principal activity of the company is passive fire protection services Digita Accounts Production Advanced 6.30.9574.0 true 10071531 2025-04-01 2026-03-31 10071531 2026-03-31 10071531 core:CurrentFinancialInstruments 2026-03-31 10071531 core:CurrentFinancialInstruments core:WithinOneYear 2026-03-31 10071531 core:Non-currentFinancialInstruments core:AfterOneYear 2026-03-31 10071531 core:BetweenTwoFiveYears 2026-03-31 10071531 core:WithinOneYear 2026-03-31 10071531 core:LandBuildings core:OwnedOrFreeholdAssets 2026-03-31 10071531 core:MotorVehicles 2026-03-31 10071531 core:OfficeEquipment 2026-03-31 10071531 core:PlantMachinery 2026-03-31 10071531 1 2026-03-31 10071531 bus:SmallEntities 2025-04-01 2026-03-31 10071531 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 10071531 bus:FilletedAccounts 2025-04-01 2026-03-31 10071531 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 10071531 bus:RegisteredOffice 2025-04-01 2026-03-31 10071531 bus:CompanySecretaryDirector1 2025-04-01 2026-03-31 10071531 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 10071531 core:ComputerEquipment 2025-04-01 2026-03-31 10071531 core:LandBuildings 2025-04-01 2026-03-31 10071531 core:LandBuildings core:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 10071531 core:MotorVehicles 2025-04-01 2026-03-31 10071531 core:OfficeEquipment 2025-04-01 2026-03-31 10071531 core:PlantMachinery 2025-04-01 2026-03-31 10071531 core:Vehicles 2025-04-01 2026-03-31 10071531 core:AllAssociates 2025-04-01 2026-03-31 10071531 countries:EnglandWales 2025-04-01 2026-03-31 10071531 1 2025-04-01 2026-03-31 10071531 2025-03-31 10071531 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 10071531 core:MotorVehicles 2025-03-31 10071531 core:OfficeEquipment 2025-03-31 10071531 core:PlantMachinery 2025-03-31 10071531 1 2025-03-31 10071531 2024-04-01 2025-03-31 10071531 2025-03-31 10071531 core:CurrentFinancialInstruments 2025-03-31 10071531 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 10071531 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 10071531 core:BetweenTwoFiveYears 2025-03-31 10071531 core:WithinOneYear 2025-03-31 10071531 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 10071531 core:MotorVehicles 2025-03-31 10071531 core:OfficeEquipment 2025-03-31 10071531 core:PlantMachinery 2025-03-31 10071531 1 2025-03-31 10071531 1 2024-04-01 2025-03-31 10071531 1 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 10071531

AF Protection Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2026

 

AF Protection Limited

Contents

Statement of Financial Position

1

Notes to the Unaudited Financial Statements

2 to 8

 

AF Protection Limited

(Registration number: 10071531)
Statement of Financial Position as at 31 March 2026

Note

2026
£

2025
£

Fixed assets

 

Tangible assets

4

370,370

132,399

Current assets

 

Stocks

19,166

12,060

Debtors

5

819,523

1,387,080

Cash at bank and in hand

 

939,481

896,728

 

1,778,170

2,295,868

Creditors: Amounts falling due within one year

6

(1,040,897)

(1,146,133)

Net current assets

 

737,273

1,149,735

Total assets less current liabilities

 

1,107,643

1,282,134

Creditors: Amounts falling due after more than one year

6

(21,246)

(35,633)

Provisions for liabilities

(43,089)

(24,573)

Net assets

 

1,043,308

1,221,928

Capital and reserves

 

Called up share capital

87

87

Capital redemption reserve

30

30

Profit and loss account

1,043,191

1,221,811

Shareholders' funds

 

1,043,308

1,221,928

For the financial year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the Board on 1 August 2026 and signed on its behalf by:
 


P B Duggan
Company secretary and director

 

AF Protection Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
High Park Office Catchfrench
Trerulefoot
Saltash
Cornwall
PL12 5BY

Principal activity

The principal activity of the company is passive fire protection services

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

 

AF Protection Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026 (continued)

2

Accounting policies (continued)

Changes in accounting estimate

Motor vehicle depreciation

The motor vehicle depreciation policy has been changed from 3 year straight line to 4 year reducing balance to more accurately reflect the useful life of these vehicles.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

AF Protection Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026 (continued)

2

Accounting policies (continued)

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold land and buildings

Straight line over the term of the lease

Plant and equipment

33.3% straight line basis

Computers

33.3% straight line basis

Motor vehicles

25% reducing balance

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Costs include all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

AF Protection Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026 (continued)

2

Accounting policies (continued)

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation.

Lease payments are apportioned between finance costs in the statement of comprehensive income and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 11 (2025 - 12).

 

AF Protection Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026 (continued)

4

Tangible assets

Land and buildings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2025

4,900

16,106

47,781

505,218

574,005

Additions

-

636

16,579

329,292

346,507

Disposals

-

-

-

(295,741)

(295,741)

At 31 March 2026

4,900

16,742

64,360

538,769

624,771

Depreciation

At 1 April 2025

4,900

14,541

42,864

379,301

441,606

Charge for the year

-

1,094

4,450

62,344

67,888

Eliminated on disposal

-

-

-

(255,093)

(255,093)

At 31 March 2026

4,900

15,635

47,314

186,552

254,401

Carrying amount

At 31 March 2026

-

1,107

17,046

352,217

370,370

At 31 March 2025

-

1,565

4,917

125,917

132,399

5

Debtors

2026
£

2025
£

Trade debtors

578,061

1,155,493

Other debtors

214,544

214,546

Prepayments

26,918

17,041

819,523

1,387,080

 

AF Protection Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026 (continued)

6

Creditors

Creditors: amounts falling due within one year

2026
£

2025
£

Loans and borrowings

8,857

25,941

Trade creditors

91,960

165,255

Amounts owed to group undertakings and undertakings in which the company has a participating interest

135,485

-

Taxation and social security

450,174

417,714

Accruals and deferred income

354,421

537,223

1,040,897

1,146,133

Included within loans and borrowings are obligations under hire purchase agreements of £8,857 (2025: £25,941) which are secured on the assets to which they relate.

Creditors: amounts falling due after more than one year

2026
£

2025
£

Loans and borrowings

21,246

35,633

Included within loans and borrowings are obligations under hire purchase agreements of £21,246 (2025: £35,633) which are secured on the assets to which they relate.

7

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses.

8

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2026
£

2025
£

Not later than one year

24,279

6,000

Later than one year and not later than five years

24,779

12,500

49,058

18,500

 

AF Protection Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026 (continued)

8

Obligations under leases and hire purchase contracts (continued)

The amount of non-cancellable operating lease payments recognised as an expense during the year was £24,787 (2025 - £6,000).

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the statement of financial position

The total amount of contingencies not included in the statement of financial position is £58,000 (2025 - £Nil).

10

Related party transactions

Transactions with directors

2026

At 1 April 2025
£

Advances to director
£

Repayments by director
£

At 31 March 2026
£

Directors

160,407

21,265

(21,265)

160,407

         
       

 

2025

At 1 April 2024
£

Advances to director
£

Repayments by director
£

At 31 March 2025
£

Directors

46,504

128,256

(14,353)

160,407

 

Summary of transactions with associates

At the year end the company owed £135,485 (2025 - £nil) to companies under common control of the directors.