ACCOUNTS - Final Accounts

Company registration number: 10286954

	FINANCIAL STATEMENTS
	FOR THE YEAR ENDED 31 MARCH 2026

	WILLOWAY MOBILE HOME PARK LIMITED


WILLOWAY MOBILE HOME PARK LIMITED

COMPANY INFORMATION

Director	M. C. Annis


Registered number	10286954


Registered office	2nd Floor, Origin One
	108 High Street
	Crawley
	West Sussex
	RH10 1BD


Independent auditor	Menzies LLP
	Chartered Accountants & Statutory Auditor
	2nd Floor, Origin One
	108 High Street
	Crawley
	RH10 1BD


WILLOWAY MOBILE HOME PARK LIMITED

CONTENTS

	Page
Statement of financial position	1
Statement of changes in equity	2
Notes to the financial statements	3 - 7


WILLOWAY MOBILE HOME PARK LIMITED REGISTERED NUMBER:10286954

STATEMENT OF FINANCIAL POSITION

AS AT 31 MARCH 2026

		2026		Restated 2025
Note		£		£

Fixed assets
Tangible assets	4		4,050,273		6,971,839
			4,050,273		6,971,839
Current assets
Stocks		1,337,845		1,926,757
Debtors: amounts falling due within one year	5	105,992		435,434
Cash at bank and in hand		23,592		16,557
		1,467,429		2,378,748
Creditors: amounts falling due within one year		(3,808,759)		(5,277,846)
Net current liabilities			(2,341,330)		(2,899,098)
Total assets less current liabilities			1,708,943		4,072,741
Provisions for liabilities
Deferred tax		(32,658)		(704,751)
			(32,658)		(704,751)
Net assets			1,676,285		3,367,990

Capital and reserves
Allotted, called up and fully paid share capital	1	1
Revaluation reserve	42,210	2,262,425
Profit and loss account	1,634,074	1,105,564
Total equity	1,676,285	3,367,990

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by:

M.C. Annis

Director

Date: 9 September 2026

The notes on pages 3 to 7 form part of these financial statements.

Page 1


WILLOWAY MOBILE HOME PARK LIMITED

STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 MARCH 2026

	Called up share capital	Revaluation reserve	Profit and loss account	Total equity
	£	£	£	£
At 1 April 2024 (as previously stated)	1	1,761,677	617,546	2,379,224
Prior year adjustment - correction of error	-	500,748	-	500,748
At 1 April 2024 (as restated)	1	2,262,425	617,546	2,879,972
Comprehensive income for the year
Profit for the year	-	-	488,018	488,018
Total comprehensive income for the year	-	-	488,018	488,018

At 1 April 2025	1	2,262,425	1,105,564	3,367,990
Comprehensive income for the year
Profit for the year	-	-	528,510	528,510
Surplus on revaluation of freehold property	-	(2,725,000)	-	(2,725,000)
Deferred tax on revaluation	-	504,785	-	504,785
Total comprehensive income for the year	-	(2,220,215)	528,510	(1,691,705)
At 31 March 2026	1	42,210	1,634,074	1,676,285

The notes on pages 3 to 7 form part of these financial statements.

Page 2


WILLOWAY MOBILE HOME PARK LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2026

1.	General information

Willoway Mobile Home Park Limited is a private company limited by shares incorporated in England and Wales The registered office is 2nd Floor, Origin One, 108 High Street, Crawley, West Sussex, RH10 1BD. The principal place of business is Turnpike Road, Red Lodge, Bury St Edmunds, Suffolk, IP28 8LA.

This Company is part of the Monte Carlo Parks Ltd Group.

The Company's functional and presentation currency is GBP, rounded to the nearest £1.

2.Accounting policies

2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, Value Added Tax and other sales taxes. Monies received in advance are treated as deferred income and held as payments on account.

Pitch fees, recharge of expenses and commissions

Income is recognised on an accruals basis in the period to which they relate.

Sales of park homes

Sales of park homes are recognised when the risks and rewards of ownership are transferred to the customer,
usually on occupation when the park home agreement is signed or legal completion takes place.

Part exchange

Revenue from the sale of properties acquired through part-exchange arrangements is recognised upon legal completion of the sale, when control passes to the purchaser.

2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3


WILLOWAY MOBILE HOME PARK LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)

2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:

∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and

∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Freehold property	-	Not depreciated
Land for development	-	Nil
Plant and machinery	-	10% - 33% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

No depreciation has been provided on freehold property as the property is held at valuation and land held for development as it is a non depreciating asset

Page 4


WILLOWAY MOBILE HOME PARK LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)

2.6

Revaluation of tangible fixed assets

Individual freehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the reporting date.

Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial
assets and liabilities such as trade and other debtors and creditors, loans from banks and other third parties, loans
to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is
recognised in the Statement of Comprehensive Income.

Employees

	The Company has no employees other than the director, who did not receive any remuneration (2025 - £Nil).

Page 5


WILLOWAY MOBILE HOME PARK LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2026

4.	Tangible fixed assets

	Freehold property	Land for development	Plant and machinery	Total
	£	£	£	£
Cost or valuation
At 1 April 2025	6,300,000	667,664	6,188	6,973,852
Additions	-	-	596	596
Disposals	-	(195,000)	-	(195,000)
Revaluations	(2,725,000)	-	-	(2,725,000)
At 31 March 2026	3,575,000	472,664	6,784	4,054,448
Depreciation
At 1 April 2025	-	-	2,013	2,013
Charge for the year	-	-	2,162	2,162
At 31 March 2026	-	-	4,175	4,175
Net book value
At 31 March 2026	3,575,000	472,664	2,609	4,050,273
At 31 March 2025 Restated	6,300,000	667,664	4,175	6,971,839

The freehold property was professionally valued by Avison Young (UK) Limited, independent chartered surveyors and RICS registered valuers, at £3,575,000 as of 22 January 2026. The valuation was based on market value and adopted by the director at 31 March 2026.

If the land and buildings had not been included at valuation they would have been included under the historical cost convention as follows:
	2026	2025
	£	£


Cost	2,879,264	3,074,264
Net book value	2,879,264	3,074,264

Page 6


WILLOWAY MOBILE HOME PARK LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2026

Debtors

					2026	2025
					£	£


Trade debtors	2,864	332,489
Amounts owed by group undertakings	20,000	-
Other debtors	82,133	102,689
Prepayments and accrued income	995	256
	105,992	435,434

6.	Prior year adjustment

During the previous period the Company acted as agent for the sale of customers houses as they acquired mobile homes in the park. These sales and purchases had been stated gross, instead of net, as ownership never transferred to the Company. As a result the sales and cost of sales were overstated by £249,250. There was no effect on taxation or profit for the year. During the years 2017 and 2018, the Company acquired land adjacent to the park which is being held for future development. This was originally included within freehold property meaning the professional park revaluations were understated by £667,664 and the deferred taxation by £166,916. There is no effect on the current taxation or profits for the years in question.

7.	Contingent liabilities

A contingent liability exists in respect of group borrowings of £20,318,459 (2025: £21,216,283) at the balance sheet date in respect of an unlimited multilateral guarantee in favour of HSBC Plc. The guarantee is given by Monte Carlo Parks Ltd, Five Furlongs Country Park Ltd, Red River Country Park Ltd, Rice & Cole Ltd, Arkley Estates Ltd, Lutterworth Country Park Ltd, Havenwood Country Park Ltd, Hemsby Estates Ltd, Willoway Mobile Home Park Ltd, Walton Hall Manor Country Park Ltd and Yarwell Estates Ltd.

The guarantee is secured by a fixed charge over the Group's freehold and leasehold properties and a floating charge over all Group assets both present and future.

8.	Related party transactions
	The Company has taken advantage of the exemption available within FRS 102 Section 33.1A, from disclosing transactions entered into with entities which are a wholly owned part of the Monte Carlo Parks Ltd group.

9.	Controlling party

The immediate parent undertaking is Monte Carlo Parks Ltd.

The ultimate parent undertaking and the largest group to consolidate these financial statements is Monte Carlo Parks Ltd. The address of the registered office is 2nd Floor, Origin One, 108 High Street, Crawley, West Sussex, RH10 1BD. Copies of the Monte Carlo Parks Ltd consolidated financial statements can be obtained from Companies House.

The ultimate controlling party is M. C. Annis by virtue of his 75% shareholding in Monte Carlo Parks Ltd.

10.	Auditor's information

The auditor's report on the financial statements for the year ended 31 March 2026 was unqualified.

The audit report was signed on 10 September 2026 by Andrew Hookway FCA (Senior statutory auditor) on behalf of Menzies LLP.

Page 7