Sooty's and Sweep's Ltd 10430397 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is that of a garden centre and cafe. Digita Accounts Production Advanced 6.30.9574.0 true 10430397 2025-01-01 2025-12-31 10430397 2025-12-31 10430397 bus:OrdinaryShareClass1 2025-12-31 10430397 core:RetainedEarningsAccumulatedLosses 2025-12-31 10430397 core:RevaluationReserve 2025-12-31 10430397 core:ShareCapital 2025-12-31 10430397 core:CurrentFinancialInstruments 2025-12-31 10430397 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 10430397 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 10430397 core:Goodwill 2025-12-31 10430397 core:FurnitureFittingsToolsEquipment 2025-12-31 10430397 core:LandBuildings 2025-12-31 10430397 core:MotorVehicles 2025-12-31 10430397 core:OtherPropertyPlantEquipment 2025-12-31 10430397 bus:SmallEntities 2025-01-01 2025-12-31 10430397 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 10430397 bus:FilletedAccounts 2025-01-01 2025-12-31 10430397 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 10430397 bus:RegisteredOffice 2025-01-01 2025-12-31 10430397 bus:Director1 2025-01-01 2025-12-31 10430397 bus:Director4 2025-01-01 2025-12-31 10430397 bus:Director6 2025-01-01 2025-12-31 10430397 bus:Director7 2025-01-01 2025-12-31 10430397 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 10430397 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 10430397 bus:Agent1 2025-01-01 2025-12-31 10430397 core:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 10430397 core:RevaluationReserve 2025-01-01 2025-12-31 10430397 core:ShareCapital 2025-01-01 2025-12-31 10430397 core:Goodwill 2025-01-01 2025-12-31 10430397 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 10430397 core:Land 2025-01-01 2025-12-31 10430397 core:LandBuildings 2025-01-01 2025-12-31 10430397 core:MotorVehicles 2025-01-01 2025-12-31 10430397 core:OfficeEquipment 2025-01-01 2025-12-31 10430397 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 10430397 core:PlantMachinery 2025-01-01 2025-12-31 10430397 countries:EnglandWales 2025-01-01 2025-12-31 10430397 2024-12-31 10430397 core:RetainedEarningsAccumulatedLosses 2024-12-31 10430397 core:RevaluationReserve 2024-12-31 10430397 core:ShareCapital 2024-12-31 10430397 core:Goodwill 2024-12-31 10430397 core:FurnitureFittingsToolsEquipment 2024-12-31 10430397 core:LandBuildings 2024-12-31 10430397 core:MotorVehicles 2024-12-31 10430397 core:OtherPropertyPlantEquipment 2024-12-31 10430397 2024-01-01 2024-12-31 10430397 2024-12-31 10430397 bus:OrdinaryShareClass1 2024-12-31 10430397 core:CurrentFinancialInstruments 2024-12-31 10430397 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 10430397 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 10430397 core:Goodwill 2024-12-31 10430397 core:FurnitureFittingsToolsEquipment 2024-12-31 10430397 core:LandBuildings 2024-12-31 10430397 core:MotorVehicles 2024-12-31 10430397 core:OtherPropertyPlantEquipment 2024-12-31 10430397 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 10430397 core:RevaluationReserve 2024-01-01 2024-12-31 10430397 core:ShareCapital 2024-01-01 2024-12-31 10430397 2023-12-31 10430397 core:RetainedEarningsAccumulatedLosses 2023-12-31 10430397 core:RevaluationReserve 2023-12-31 10430397 core:ShareCapital 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10430397

Sooty's and Sweep's Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2025

 

Sooty's and Sweep's Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Statement of Changes in Equity

4

Notes to the Financial Statements

5 to 10

 

Sooty's and Sweep's Ltd

Company Information

Directors

Mr Peter Anthony Dixon

Mr David Martin Williams

Dane Procter

Sarah Ruth Baxter

Registered office

Suite G10
3 Southport Business Park
Wight Moss Way
Southport
PR8 4HQ

Accountants

Williams & Co Accountants Suite G10
3 Southport Business Park
Wight Moss Way
Southport
PR8 4HQ

 

Sooty's and Sweep's Ltd

(Registration number: 10430397)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

-

6

Tangible assets

5

2,151,312

2,088,790

 

2,151,312

2,088,796

Current assets

 

Stocks

6

298,124

163,662

Debtors

7

31,294

100

Cash at bank and in hand

 

10,732

4,348

 

340,150

168,110

Creditors: Amounts falling due within one year

8

(650,858)

(582,825)

Net current liabilities

 

(310,708)

(414,715)

Total assets less current liabilities

 

1,840,604

1,674,081

Creditors: Amounts falling due after more than one year

8

(507,397)

(352,564)

Net assets

 

1,333,207

1,321,517

Capital and reserves

 

Called up share capital

9

100

100

Revaluation reserve

1,200,000

1,200,000

Retained earnings

133,107

121,417

Shareholders' funds

 

1,333,207

1,321,517

 

Sooty's and Sweep's Ltd

(Registration number: 10430397)
Balance Sheet as at 31 December 2025

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

Approved and authorised by the Board on 16 September 2026 and signed on its behalf by:
 

.........................................
Mr David Martin Williams
Director

 

Sooty's and Sweep's Ltd

Statement of Changes in Equity for the Year Ended 31 December 2025

Share capital
£

Revaluation reserve
£

Retained earnings
£

Total
£

At 1 January 2025

100

1,200,000

121,417

1,321,517

Profit for the year

-

-

11,690

11,690

At 31 December 2025

100

1,200,000

133,107

1,333,207

Share capital
£

Revaluation reserve
£

Retained earnings
£

Total
£

At 1 January 2024

100

-

172,291

172,391

Loss for the year

-

-

(50,874)

(50,874)

Other comprehensive income

-

1,200,000

-

1,200,000

Total comprehensive income

-

1,200,000

(50,874)

1,149,126

At 31 December 2024

100

1,200,000

121,417

1,321,517

 

Sooty's and Sweep's Ltd

Notes to the Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Suite G10
3 Southport Business Park
Wight Moss Way
Southport
PR8 4HQ

These financial statements were authorised for issue by the Board on 16 September 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Sooty's and Sweep's Ltd

Notes to the Financial Statements for the Year Ended 31 December 2025

Tangible assets

Fixed assets have not been depreciated because their current estimated residual value is equal to or exceeds their carrying value. In accordance with FRS 102 Section 1A the residual values and useful economic lives of assets are reviewed annually and if a subsequent review indicates a reduction in residual value depreciation will be provided accordingly.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold Property

Nil per annum

Plant and machinery

7.5% reducing balance

Furniture, fittings, tools and equipment

7.5% reducing balance

Office equipment

7.5% reducing balance

Motor vehicles

25% reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Sooty's and Sweep's Ltd

Notes to the Financial Statements for the Year Ended 31 December 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 16 (2024 - 14).

 

Sooty's and Sweep's Ltd

Notes to the Financial Statements for the Year Ended 31 December 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2025

6

6

At 31 December 2025

6

6

Amortisation

Amortisation charge

6

6

At 31 December 2025

6

6

Carrying amount

At 31 December 2025

-

-

At 31 December 2024

6

6

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2025

1,720,417

374,655

28,683

142,466

2,266,221

Additions

-

59,522

-

3,000

62,522

At 31 December 2025

1,720,417

434,177

28,683

145,466

2,328,743

Depreciation

At 1 January 2025

-

117,746

13,421

46,264

177,431

At 31 December 2025

-

117,746

13,421

46,264

177,431

Carrying amount

At 31 December 2025

1,720,417

316,431

15,262

99,202

2,151,312

At 31 December 2024

1,720,417

256,909

15,262

96,202

2,088,790

Included within the net book value of land and buildings above is £1,720,417 (2024 - £1,720,417) in respect of freehold land and buildings.
 

 

Sooty's and Sweep's Ltd

Notes to the Financial Statements for the Year Ended 31 December 2025

6

Stocks

2025
£

2024
£

Raw materials and consumables

298,124

163,662

7

debtors

Current

2025
£

2024
£

Prepayments

16,139

-

Other debtors

15,155

100

 

31,294

100

8

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Bank borrowings and overdraft

170,611

144,052

Hire purchase creditors

4,030

4,030

trade creditors

264,362

220,000

Amount owed to director

128,589

155,546

Taxation and social security

44,553

19,102

Other creditors

38,713

40,095

650,858

582,825

Due after one year

Loans and borrowings

507,397

352,564

Creditors: amounts falling due after more than one year

2025
£

2024
£

Due after one year

Loans and borrowings

507,397

352,564


Creditors include a bank loan and overdraft which are secured of £402,226 (2024 - £432,861).

 

Sooty's and Sweep's Ltd

Notes to the Financial Statements for the Year Ended 31 December 2025

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

100

100

100

100