IRIS Accounts Production v26.2.0.496 10935716 Board of Directors 31.3.26 1.4.25 31.3.26 31.3.26 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. true true true false true true false false false false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh109357162025-03-31109357162026-03-31109357162025-04-012026-03-31109357162024-03-31109357162024-04-012025-03-31109357162025-03-3110935716ns15:EnglandWales2025-04-012026-03-3110935716ns14:PoundSterling2025-04-012026-03-3110935716ns10:Director12025-04-012026-03-3110935716ns10:Consolidated2026-03-3110935716ns10:ConsolidatedGroupCompanyAccounts2025-04-012026-03-3110935716ns10:CompanyLimitedByGuarantee2025-04-012026-03-3110935716ns10:Consolidatedns10:MediumEntities2025-04-012026-03-3110935716ns10:Consolidatedns10:Audited2025-04-012026-03-3110935716ns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-04-012026-03-3110935716ns10:Medium-sizedCompaniesRegimeForAccounts2025-04-012026-03-3110935716ns10:Consolidated2025-04-012026-03-3110935716ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-04-012026-03-3110935716ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2025-04-012026-03-3110935716ns10:FullAccounts2025-04-012026-03-3110935716ns5:Subsidiary12025-04-012026-03-3110935716ns5:Subsidiary22025-04-012026-03-3110935716ns5:Subsidiary32025-04-012026-03-311093571612025-04-012026-03-3110935716ns10:Director32025-04-012026-03-3110935716ns10:Director52025-04-012026-03-3110935716ns10:Director62025-04-012026-03-3110935716ns10:Director72025-04-012026-03-3110935716ns10:Director82025-04-012026-03-3110935716ns10:Director92025-04-012026-03-3110935716ns10:Director102025-04-012026-03-3110935716ns10:CompanySecretary12025-04-012026-03-3110935716ns10:RegisteredOffice2025-04-012026-03-3110935716ns10:Director22025-04-012026-03-3110935716ns10:Director42025-04-012026-03-3110935716ns10:Consolidated2024-04-012025-03-3110935716ns5:CurrentFinancialInstruments2026-03-3110935716ns5:CurrentFinancialInstruments2025-03-3110935716ns5:RevaluationReserve2026-03-3110935716ns5:RevaluationReserve2025-03-3110935716ns5:FurtherSpecificReserve1ComponentTotalEquity2026-03-3110935716ns5:FurtherSpecificReserve1ComponentTotalEquity2025-03-3110935716ns5:RetainedEarningsAccumulatedLosses2026-03-3110935716ns5:RetainedEarningsAccumulatedLosses2025-03-3110935716ns5:RetainedEarningsAccumulatedLosses2024-03-3110935716ns5:RevaluationReserve2024-03-3110935716ns5:FurtherSpecificReserve1ComponentTotalEquity2024-03-3110935716ns5:RetainedEarningsAccumulatedLosses2024-04-012025-03-3110935716ns5:RevaluationReserve2024-04-012025-03-3110935716ns5:FurtherSpecificReserve1ComponentTotalEquity2024-04-012025-03-3110935716ns5:RetainedEarningsAccumulatedLosses2025-04-012026-03-3110935716ns5:RevaluationReserve2025-04-012026-03-3110935716ns5:FurtherSpecificReserve1ComponentTotalEquity2025-04-012026-03-311093571612025-04-012026-03-3110935716ns5:IntangibleAssetsOtherThanGoodwill2025-04-012026-03-3110935716ns5:ComputerSoftware2025-04-012026-03-3110935716ns5:OwnedOrFreeholdAssetsns5:LandBuildings2025-04-012026-03-3110935716ns5:FurnitureFittings2025-04-012026-03-3110935716ns5:ComputerEquipment2025-04-012026-03-3110935716ns5:LandBuildings2025-03-3110935716ns5:LongLeaseholdAssetsns5:LandBuildings2025-03-3110935716ns5:FurnitureFittings2025-03-3110935716ns5:LandBuildings2025-04-012026-03-3110935716ns5:LongLeaseholdAssetsns5:LandBuildings2025-04-012026-03-3110935716ns5:LandBuildings2026-03-3110935716ns5:LongLeaseholdAssetsns5:LandBuildings2026-03-3110935716ns5:FurnitureFittings2026-03-3110935716ns5:LandBuildings2025-03-3110935716ns5:LongLeaseholdAssetsns5:LandBuildings2025-03-3110935716ns5:FurnitureFittings2025-03-31109357161ns5:Subsidiary12025-04-012026-03-3110935716ns5:Subsidiary232025-04-012026-03-31109357165ns5:Subsidiary32025-04-012026-03-3110935716ns5:WithinOneYearns5:CurrentFinancialInstruments2026-03-3110935716ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3110935716ns5:WithinOneYear2026-03-3110935716ns5:WithinOneYear2025-03-3110935716ns5:BetweenOneFiveYears2026-03-3110935716ns5:BetweenOneFiveYears2025-03-3110935716ns5:MoreThanFiveYears2026-03-3110935716ns5:MoreThanFiveYears2025-03-3110935716ns5:AllPeriods2026-03-3110935716ns5:AllPeriods2025-03-3110935716ns5:AcceleratedTaxDepreciationDeferredTax2026-03-3110935716ns5:AcceleratedTaxDepreciationDeferredTax2025-03-3110935716ns5:TaxLossesCarry-forwardsDeferredTax2026-03-3110935716ns5:TaxLossesCarry-forwardsDeferredTax2025-03-3110935716ns5:DeferredTaxation2025-03-3110935716ns5:DeferredTaxation2025-04-012026-03-3110935716ns5:DeferredTaxation2026-03-3110935716ns5:RetainedEarningsAccumulatedLosses2025-03-3110935716ns5:RevaluationReserve2025-03-3110935716ns5:FurtherSpecificReserve1ComponentTotalEquity2025-03-31
REGISTERED NUMBER: 10935716 (England and Wales)












UAC CYF. FUW LTD.

GROUP STRATEGIC REPORT,

REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED

31 MARCH 2026






UAC CYF. FUW LTD. (REGISTERED NUMBER: 10935716)






CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 5

Consolidated Income Statement 9

Consolidated Other Comprehensive Income 10

Consolidated Balance Sheet 11

Company Balance Sheet 12

Consolidated Statement of Changes in Equity 13

Company Statement of Changes in Equity 14

Consolidated Cash Flow Statement 15

Notes to the Consolidated Cash Flow Statement 16

Notes to the Consolidated Financial Statements 18


UAC CYF. FUW LTD.

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2026







DIRECTORS: S A Longworth FCA
I T Rickman - Chair
G A O Bebb
D T Miles
E W Williams
G I Lloyd
Mrs A D Davies
A F Gardner





SECRETARY: S A Longworth FCA





REGISTERED OFFICE: Llys Amaeth
Plas Gogerddan
Ceredigion
SY23 3BT





REGISTERED NUMBER: 10935716 (England and Wales)





AUDITORS: Bevan Buckland Audit Ltd
Ground Floor
Cardigan House
Castle Court
Swansea Enterprise Park
Swansea
SA7 9LA

UAC CYF. FUW LTD. (REGISTERED NUMBER: 10935716)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2026

The directors present their strategic report of the company and the group for the year ended 31 March 2026.

The FUW Group continued to grow revenues steadily in all its trading companies.

Internal investment continued in line with the need for increased agility in difficult markets. Most notably the County Teams of UAC CYF. FUW LTD. became a regionalised Member Services Team in preparation for the first year of implementation of Welsh Government's Sustainable Farming Scheme (SFS).

External investment also commenced just before year end and the Group added another subsidiary, FUW Holdings, in transition to a restructuring which will complete by 31 December 2026, greatly strengthening the Group's presence in insurance markets in Wales and throughout the UK.
The three-year growth plan established in 2025 has been strengthened and extended to 2030.

The insurance broker, FUW Insurance Services Ltd, is proud of its strong partnerships with key providers in the insurance markets.

Members of the Farmers' Union of Wales and loyal customers of FUW Insurance Services Ltd continue to be a solid foundation for the Group's activities and plans.

REVIEW OF BUSINESS
The FUW Group has continued to strengthen both its performance and financial position despite inflation and wider market volatility. Group turnover increased by 6.6% to £7.42m (2025: £6.96m), and cost control measures introduced towards the end of the year contributed to a 37.1% increase in surplus before tax, to £225,870 (2025: £164,843). After taxation, the Group's surplus was £85,029 (2025: £40,621).
Total Net Assets of the Group are £974,403 at the year-end (2025: £832,019) and net current liabilities have reduced to £174,118 (2025: £296,019).

FUW Insurance Services Ltd, a 100% subsidiary, is the prime driver of performance with turnover increasing 6.8% to £6.44m (2025: £6.03m). Overheads increased through inflation and investment. Earnings before tax decreased to £1.09m (2025:£1.19m).
Total net assets of FUW Insurance Services Ltd at the year-end increased to £1.91m (2025: £1.67m), after dividends of £0.72m voted for the year (cash dividends of £1.12m were paid to the parent company, UAC CYF. FUW LTD, during the year).

FUW Properties continues to rent property to the rest of the Group.

PRINCIPAL RISKS AND UNCERTAINTIES
Rising inflation, increasing compliance requirements and investing for planned growth have all added overhead to the Group. The softened, increasingly competitive insurance markets continue to be closely monitored following the year end. The commercial and political future of Welsh agriculture is an area of major sources of uncertainty and the Group carries out regular scenario assessments. The Board of the company and the Boards of the Group are actively looking to improve profitability and drive growth in their strategic plans. There has been no recessional impact on the businesses, and since the year end the Group has continued to perform better than expected, with marginal but continued growth in revenues. The Board believes it has sufficient resources and flexibility to continue to develop and operate profitable, commercial activity serving the Group's members and customers across Wales and beyond for the foreseeable future.

FINANCIAL KEY PERFORMANCE INDICATORS
The directors consider that the key financial performance indicators are those that communicate the financial performance and strength of the group as a whole, these being turnover, gross profit, operating profit and profit before taxation as set out in the Consolidated Statement of Comprehensive Income.

ON BEHALF OF THE BOARD:





I T Rickman - Chair - Director


16 September 2026

UAC CYF. FUW LTD. (REGISTERED NUMBER: 10935716)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 MARCH 2026

The directors present their report with the financial statements of the company and the group for the year ended 31 March 2026.

PRINCIPAL ACTIVITY
The parent company of the FUW Group UAC CYF. FUW LTD. (www.fuw.org.uk), a company limited by guarantee, reinvests all of its surpluses from the delivery of Group services to support farming and rural communities across Wales.

At the Farmers' Union of Wales (Undeb Amaethwyr Cymru), we know that family farms in particular are at the heart of our rural economy, caring for our landscape, and of course our culture; and they make innumerable other contributions to the well-being of Wales and the UK.

Each of the 13 historic counties of Wales have a dedicated team of staff to work with and support each County Committee of Members tailoring our support to the varying social, physical and economic 'landscapes' of our farming industry.

UAC CYF. FUW LTD. has 3 wholly-owned subsidiaries:

*FUW Insurance Services Ltd (www.fuwinsurance.co.uk) is a leading agricultural insurance broker in Wales. Their history and their close operational ties with FUW provide a unique insight and understanding of the risks faced within the agricultural sector. The ethos of "Live local, work local, insure local" means that we provide insurance services to all the communities of Wales whilst offering a particular level of affinity with the agricultural sector. The surplus profits of the business financially support the parent company to better serve the Members of the Union and the wider rural communities across Wales.
*FUW Holdings Ltd is an investment holding company to diversify the dividend base for the parent company and to encourage development of insurance business within Wales and throughout the UK.
*FUW Properties Ltd holds some property for group use.

DIVIDENDS
No dividends will be distributed as the company is limited by guarantee and has no shares.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 April 2025 to the date of this report.

S A Longworth FCA
I T Rickman - Chair
G A O Bebb
D T Miles
E W Williams
G I Lloyd

Other changes in directors holding office are as follows:

E G N Evans - resigned 11 June 2025
Mrs A D Davies - appointed 8 September 2025

A F Gardner was appointed as a director after 31 March 2026 but prior to the date of this report.

D T Williams ceased to be a director after 31 March 2026 but prior to the date of this report.


UAC CYF. FUW LTD. (REGISTERED NUMBER: 10935716)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 MARCH 2026

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the surplus or deficit of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

The auditor, Bevan Buckland, previously traded through the legal entity Bevan Buckland LLP, following a restructure and regulatory changes, Bevan Buckland LLP ceased to hold an audit registration with the engagement transitioning to Bevan Buckland Audit Ltd.

AUDITORS
The auditors, Bevan Buckland Audit Ltd, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





I T Rickman - Chair - Director


16 September 2026

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
UAC CYF. FUW LTD.

Opinion
We have audited the financial statements of UAC Cyf. FUW Ltd. (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2026 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 March 2026 and of the group's surplus for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
UAC CYF. FUW LTD.


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
UAC CYF. FUW LTD.


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Extent to which the audit was considered capable of detecting irregularities, including fraud
We identify and assess the risks of material misstatement of the Financial Statements, whether due to fraud or error, and then, design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

We discussed our audit independence complying with the Revised Ethical Standard 2019 with the engagement team members whilst planning the audit and continually monitored our independence throughout the process.

Identifying and assessing potential risks related to irregularities.
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

enquiring of management, including obtaining and reviewing supporting documentation, concerning the company's policies and procedures relating to:
- identifying, evaluating, and complying with laws and regulations and whether they were aware of any instances of non-compliance;
- detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud;
- internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations;

discussing among the engagement team how and where fraud might occur in the Financial Statements and any potential indicators of fraud.

Obtaining an understanding of the legal and regulatory frameworks that the company operates in, focusing on those laws and regulations that had a direct effect on the Financial Statements or that had a fundamental effect on the operations of the company, The key laws and regulations we considered in this context included the UK Companies Act and relevant tax legislation.

In addition to the above, our procedures to respond to risks identified included the following:

- reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with relevant laws and regulations;
- enquiring of management concerning actual and potential litigation and claims; performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
- reading minutes of meetings of those charged with governance and reviewing correspondence with HMRC;
- in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments;
- assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and
- evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
UAC CYF. FUW LTD.


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Henry Lloyd Davies (Senior Statutory Auditor)
for and on behalf of Bevan Buckland Audit Ltd
Ground Floor
Cardigan House
Castle Court
Swansea Enterprise Park
Swansea
SA7 9LA

17 September 2026

UAC CYF. FUW LTD. (REGISTERED NUMBER: 10935716)

CONSOLIDATED
INCOME STATEMENT
FOR THE YEAR ENDED 31 MARCH 2026

2026 2025
Notes £    £   

TURNOVER 7,416,952 6,960,705

Administrative expenses 7,236,908 6,896,464
180,044 64,241

Other operating income 17,805 29,604
OPERATING SURPLUS 4 197,849 93,845

Interest receivable and similar income 41,505 45,119
239,354 138,964

Interest payable and similar expenses 5 13,484 (25,879 )
SURPLUS BEFORE TAXATION 225,870 164,843

Tax on surplus 6 140,841 124,222
SURPLUS FOR THE FINANCIAL YEAR 85,029 40,621
Surplus attributable to:
Owners of the parent 85,029 40,621

UAC CYF. FUW LTD. (REGISTERED NUMBER: 10935716)

CONSOLIDATED
OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2026

2026 2025
Notes £    £   

SURPLUS FOR THE YEAR 85,029 40,621


OTHER COMPREHENSIVE INCOME
Revaluation 57,355 -
Income tax relating to other comprehensive
income

-

-
OTHER COMPREHENSIVE INCOME FOR THE
YEAR, NET OF INCOME TAX

57,355

-
TOTAL COMPREHENSIVE INCOME FOR THE
YEAR

142,384

40,621

Total comprehensive income attributable to:
Owners of the parent 142,384 40,621

UAC CYF. FUW LTD. (REGISTERED NUMBER: 10935716)

CONSOLIDATED BALANCE SHEET
31 MARCH 2026

2026 2025
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 8 - -
Tangible assets 9 1,054,544 1,037,487
Investments 10
Interest in associate 4,168 -
Investment property 11 102,000 102,000
1,160,712 1,139,487

CURRENT ASSETS
Debtors 12 1,533,327 1,135,190
Cash at bank 13 4,212,311 3,758,373
5,745,638 4,893,563
CREDITORS
Amounts falling due within one year 14 5,919,756 5,189,582
NET CURRENT LIABILITIES (174,118 ) (296,019 )
TOTAL ASSETS LESS CURRENT LIABILITIES 986,594 843,468

PROVISIONS FOR LIABILITIES 18 12,191 11,449
NET ASSETS 974,403 832,019

RESERVES
Revaluation reserve 19 57,355 -
Other reserves 19 364,294 364,294
Income and expenditure account 19 552,754 467,725
974,403 832,019

The financial statements were approved by the Board of Directors and authorised for issue on 16 September 2026 and were signed on its behalf by:





I T Rickman - Chair - Director


UAC CYF. FUW LTD. (REGISTERED NUMBER: 10935716)

COMPANY BALANCE SHEET
31 MARCH 2026

2026 2025
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 8 - -
Tangible assets 9 675,766 689,208
Investments 10 - -
Investment property 11 - -
675,766 689,208

CURRENT ASSETS
Debtors 12 522,362 501,478

CREDITORS
Amounts falling due within one year 14 2,125,988 2,398,895
NET CURRENT LIABILITIES (1,603,626 ) (1,897,417 )
TOTAL ASSETS LESS CURRENT LIABILITIES (927,860 ) (1,208,209 )

PROVISIONS FOR LIABILITIES 18 8,942 7,884
NET LIABILITIES (936,802 ) (1,216,093 )

RESERVES
Revaluation reserve 19 19,951 -
Other reserves 19 303,145 303,145
Income and expenditure account 19 (1,259,898 ) (1,519,238 )
(936,802 ) (1,216,093 )

Company's profit/(loss) for the financial year 259,340 (301,709 )

The financial statements were approved by the Board of Directors and authorised for issue on 16 September 2026 and were signed on its behalf by:





I T Rickman - Chair - Director


UAC CYF. FUW LTD. (REGISTERED NUMBER: 10935716)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026

Retained Revaluation Other Total
earnings reserve reserves equity
£    £    £    £   
Balance at 1 April 2024 427,104 - 364,294 791,398

Changes in equity
Total comprehensive income 40,621 - - 40,621
Balance at 31 March 2025 467,725 - 364,294 832,019

Changes in equity
Total comprehensive income 85,029 57,355 - 142,384
Balance at 31 March 2026 552,754 57,355 364,294 974,403

UAC CYF. FUW LTD. (REGISTERED NUMBER: 10935716)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026

Retained Revaluation Other Total
earnings reserve reserves equity
£    £    £    £   
Balance at 1 April 2024 (1,217,529 ) - 303,145 (914,384 )

Changes in equity
Total comprehensive income (301,709 ) - - (301,709 )
Balance at 31 March 2025 (1,519,238 ) - 303,145 (1,216,093 )

Changes in equity
Total comprehensive income 259,340 19,951 - 279,291
Balance at 31 March 2026 (1,259,898 ) 19,951 303,145 (936,802 )

UAC CYF. FUW LTD. (REGISTERED NUMBER: 10935716)

CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 MARCH 2026

2026 2025
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 859,321 456,661
Interest paid (13,484 ) 25,879
Tax paid (121,706 ) (169,305 )
Net cash from operating activities 724,131 313,235

Cash flows from investing activities
Purchase of tangible fixed assets (25,945 ) (26,068 )
Purchase of fixed asset investments (4,168 ) -
Interest received 41,505 45,119
Net cash from investing activities 11,392 19,051

Cash flows from financing activities
Loan repayments in year (10,408 ) (10,655 )
Net cash from financing activities (10,408 ) (10,655 )

Increase in cash and cash equivalents 725,115 321,631
Cash and cash equivalents at beginning of year 2 3,313,307 2,991,676

Cash and cash equivalents at end of year 2 4,038,422 3,313,307

UAC CYF. FUW LTD. (REGISTERED NUMBER: 10935716)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 MARCH 2026

1. RECONCILIATION OF SURPLUS BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2026 2025
£    £   
Surplus before taxation 225,870 164,843
Depreciation charges 18,121 71,606
Loss on impairment of fixed assets 48,122 -
Finance costs 13,484 (25,879 )
Finance income (41,505 ) (45,119 )
264,092 165,451
(Increase)/decrease in trade and other debtors (398,137 ) 283,158
Increase in trade and other creditors 993,366 8,052
Cash generated from operations 859,321 456,661

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 March 2026
31.3.26 1.4.25
£    £   
Cash and cash equivalents 4,212,311 3,758,373
Bank overdrafts (173,889 ) (445,066 )
4,038,422 3,313,307
Year ended 31 March 2025
31.3.25 1.4.24
£    £   
Cash and cash equivalents 3,758,373 3,440,379
Bank overdrafts (445,066 ) (448,703 )
3,313,307 2,991,676


UAC CYF. FUW LTD. (REGISTERED NUMBER: 10935716)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 MARCH 2026

3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.4.25 Cash flow At 31.3.26
£    £    £   
Net cash
Cash at bank 3,758,373 453,938 4,212,311
Bank overdrafts (445,066 ) 271,177 (173,889 )
3,313,307 725,115 4,038,422
Debt
Debts falling due within 1 year (20,178 ) 10,408 (9,770 )
(20,178 ) 10,408 (9,770 )
Total 3,293,129 735,523 4,028,652

UAC CYF. FUW LTD. (REGISTERED NUMBER: 10935716)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

1. STATUTORY INFORMATION

UAC Cyf. FUW Ltd. is a private company, limited by guarantee , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Functional and Presentation Currency
The group's functional and presentational currency is pounds sterling.

Basis of consolidation
The financial statements of the subsidiary used in the preparation of the consolidated financial statements are prepared for the same reporting period as the parent company and are based on consistent accounting policies. The results of subsidiaries acquired or disposed of during the period are included in the consolidated financial statements from the effective date of acquisition up to the effective date of disposal, as appropriate.

Intra-group balances and any unrealised gains and losses or income and expenses arising from intra-group transactions, are eliminated in preparing the consolidated financial statements.

UAC CYF. FUW LTD. (REGISTERED NUMBER: 10935716)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026

2. ACCOUNTING POLICIES - continued

Going concern
Inflation and the cost of labour continue to pressurise the cost base. Slow growth in insurance GPI and slower uptake of the Government's Sustainable Farming Scheme are pressurising revenues which are growing but less ambitiously than planned. Nonetheless, these are taken into account in the budgeting, forecasting and monitoring of the Boards and management of the Group.
The Board of the Company and the Boards of the Group continue to target profitability and sustainability in their strategic plans. The Board believes it has sufficient resources and flexibility to continue to deliver and develop profitable, commercial activity serving the Group's members and customers across Wales and beyond for the foreseeable future.

Intercompany indebtedness
FUW Insurance Services Ltd is a 100%-owned subsidiary of the parent company UAC CYF. FUW LTD. The insurance broking business of the Group provides cash-flows to the parent company for the benefit of the Members of the Farmers Union of Wales / Undeb Amaethwyr Cymru. This results in an intercompany debt from UAC CYF. FUW LTD. to FUW Insurance Services Ltd. FUW Insurance Services Ltd periodically votes dividends with which UAC CYF. FUW LTD. discharges liabilities to the subsidiary. Dividends of £1.12m were paid to the shareholder in financial year 2025-26, and dividends of £0.18m per quarter are being issued after year end. The aim is to reduce the intercompany loan over a three year period to the point it is no longer required as part of normal operations. This will be achieved in the medium term by the performance of Member Services in UAC and in the longer term by performance of planned investments in the UK insurance market.

In the opinion of the directors of FUW Insurance Services Ltd, the debt owed to that company by UAC CYF. FUW LTD. is supported by the value of the shareholding held by UAC CYF. FUW LTD. and by the periodic dividend payments to UAC CYF. FUW LTD. FUW Insurance Services Ltd does not rely on the recovery of the intercompany debt for its solvency or liquidity. UAC CYF. FUW LTD. does not recognise the value of the Fixed Asset Investment of ownership of FUW Insurance Services Ltd on its balance sheet, but it is a multiple of the level of debt.

The Board of UAC CYF. FUW LTD. believes that permitting FUW Insurance Services to retain significant profits is essential to empower the subsidiary to continue to grow its profitability, and therefore cash-flows to the parent company, for the benefit of the Members.

The Boards of UAC CYF. FUW LTD. and FUW Insurance Services Ltd have reviewed budgets, financial forecasts and the matters set out above for a period of at least 12 months from the date of approval of these financial statements, including the level of intercompany debt at 31 March 2026.

Having done so, the Boards are of the opinion that this level of intercompany debt does not alter their assertion that both companies should prepare their accounts on a going concern basis. Accordingly, the Boards believe the Group has sufficient resources and flexibility to continue to deliver and develop profitable, commercial activity serving the Group's Members and customers across Wales and beyond for the foreseeable future, and the Group and Company financial statements have been prepared on a going concern basis.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

UAC CYF. FUW LTD. (REGISTERED NUMBER: 10935716)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026

2. ACCOUNTING POLICIES - continued

Critical accounting judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgments, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgments about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results in the future may differ from these estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised and in any future periods affected.

Significant management judgements
The following are management judgements in applying the accounting policies of the Group that have the most significant effect on the amounts recognised in the financial statements.

i) Properties - The annual impairment review considers the book value of the properties held by the Group.

ii) Provisions and accruals - Management bases its judgements on the circumstances relating to each specific event and upon currently available information.

Trade debtors
Short term trade debtors are measured at transaction price, less any impairment. A provision for impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due.

Creditors
Short term creditors are measured at the transaction price. Bank loans are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Provisions for liabilities
Provisions are recognised when the company has a present obligation (legal or constructive) from a past event that will probably result in a transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover, all of which arose from activities within the United Kingdom, represents the following activities:

i) General Insurance - Turnover represents business incepted during the year, together with any differences between the booked commission for prior years and those previously accrued, and include estimates of due commission but not yet receivable, less an allowance for cancellations. Reinsurance commissions are accounted for when the contract is entered into. Related fees earned on insurance agreements when the service has been provided.

ii) Life Insurance - Turnover up to 31/12/2023 represented business incepted during the year, which included the commission earned over the term of the policy. There are increasing provisions against those balances, but they are not material. Turnover from life insurance for the year ended 31/3/2025 and beyond is based on an introducer fee and is recognised immediately at point of sale.

iii) Membership Income - Membership fees are paid annually in advance, with the term of the membership commencing when payment is received. Turnover represents the proportion of fees in relation to the period up to the 31st March each year, fees received in relation to the following financial year are shown in creditors as membership fees in advance.

iv) Rental Income - Rental income is recognised on an accruals basis.

UAC CYF. FUW LTD. (REGISTERED NUMBER: 10935716)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026

2. ACCOUNTING POLICIES - continued

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Freehold property - 2% on valuation
Fixtures and fittings - Straight line over 5 to 10 years
Computer equipment - 33% on cost

Investments in associates
Investments in associate undertakings are recognised at cost.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in surplus or deficit.

Investment properties are measured initially at cost, including transaction costs. Subsequent to initial recognition, investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in the statement of comprehensive income. Deferred tax is provided against these gains at the rate expected to apply when the property is sold. The treatment is in line with the fair value provisions of the Companies Act.

Investment properties are derecognised when either they have been disposed of or when the investment property is permanently withdrawn from use and no future economic benefit is expected from its disposal.

Investment properties are reclassified as 'held for sale' assets from commencement of marketing for disposal, provided that the directors have reasonable expectation that they will be sold within a period of 12 months.

Financial instruments
The Group has elected to apply the provisions of Section 11 'Basic Financial Instruments' of FRS 102.

Basic financial assets comprise trade and other debtors, amounts owed by group undertakings and cash at bank.

Basic financial liabilities comprise trade and other creditors, bank overdrafts, bank loans and amounts owed to group undertakings.

Financial assets and financial liabilities are initially recognised at transaction price and are subsequently measured at amortised cost using the effective interest method where applicable.

Trade debtors are assessed for indicators of impairment at each reporting date. Where objective evidence of impairment exists, an impairment loss is recognised in the income statement.

Financial assets and liabilities are offset only when there is a legally enforceable right to offset the amounts recognised and there is an intention to settle on a net basis.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

UAC CYF. FUW LTD. (REGISTERED NUMBER: 10935716)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026

2. ACCOUNTING POLICIES - continued

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to surplus or deficit on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The group contributes to a Group Personal Pension Plan. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

Cash at bank
UAC CYF. FUW LTD. holds a bank account in relation to the Presidents Charity Appeal. This bank account has not been included within the financial statements as the money is not considered to be the Groups money.

3. EMPLOYEES AND DIRECTORS
2026 2025
£    £   
Wages and salaries 4,580,075 4,352,591
Social security costs 546,746 438,064
Other pension costs 199,344 192,907
5,326,165 4,983,562

The average number of employees during the year was as follows:
2026 2025

Employees 129 126

2026 2025
£    £   
Directors' remuneration 384,929 370,138

Information regarding the highest paid director is as follows:
2026 2025
£    £   
Emoluments etc 136,401 127,514

UAC CYF. FUW LTD. (REGISTERED NUMBER: 10935716)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026

4. OPERATING SURPLUS

The operating surplus is stated after charging:

2026 2025
£    £   
Other operating leases 35,792 30,557
Depreciation - owned assets 17,972 71,606
Auditors' remuneration 26,654 26,199
Auditors' remuneration for non audit work 5,900 7,767

5. INTEREST PAYABLE AND SIMILAR EXPENSES
2026 2025
£    £   
Bank interest 13,484 22,443
Interest payable on late
payment of Corporation Tax - (48,322 )
13,484 (25,879 )

6. TAXATION

Analysis of the tax charge
The tax charge on the surplus for the year was as follows:
2026 2025
£    £   
Current tax:
UK corporation tax 140,099 121,706

Deferred tax 742 2,516
Tax on surplus 140,841 124,222

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2026 2025
£    £   
Surplus before tax 225,870 164,843
Surplus multiplied by the standard rate of corporation tax in the UK of 25 % (2025 -
25 %)

56,468

41,211

Effects of:
Expenses not deductible for tax purposes 84,373 83,011
relief

Total tax charge 140,841 124,222

UAC CYF. FUW LTD. (REGISTERED NUMBER: 10935716)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026

6. TAXATION - continued

Tax effects relating to effects of other comprehensive income

2026
Gross Tax Net
£    £    £   
Revaluation 57,355 - 57,355

7. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


8. INTANGIBLE FIXED ASSETS

Group
Computer
software
£   
COST
At 1 April 2025
and 31 March 2026 29,024
AMORTISATION
At 1 April 2025
and 31 March 2026 29,024
NET BOOK VALUE
At 31 March 2026 -
At 31 March 2025 -

UAC CYF. FUW LTD. (REGISTERED NUMBER: 10935716)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026

9. TANGIBLE FIXED ASSETS

Group
Fixtures
Freehold Long and Computer
property leasehold fittings equipment Totals
£    £    £    £    £   
COST OR VALUATION
At 1 April 2025 588,466 855,667 194,615 81,082 1,719,830
Additions - - 17,824 8,121 25,945
Disposals - - (37,917 ) - (37,917 )
Accumulated depreciation
eliminated on revaluation (201,064 ) - - - (201,064 )
Revaluations 57,355 - - - 57,355
Impairments (33,886 ) (14,385 ) - - (48,271 )
At 31 March 2026 410,871 841,282 174,522 89,203 1,515,878
DEPRECIATION
At 1 April 2025 239,885 212,552 158,405 71,501 682,343
Charge for year 7,862 (11,002 ) 13,321 7,791 17,972
Eliminated on disposal - - (37,917 ) - (37,917 )
Revaluation adjustments (201,064 ) - - - (201,064 )
At 31 March 2026 46,683 201,550 133,809 79,292 461,334
NET BOOK VALUE
At 31 March 2026 364,188 639,732 40,713 9,911 1,054,544
At 31 March 2025 348,581 643,115 36,210 9,581 1,037,487

The Group's freehold property was revalued during the year, resulting in a surplus of £57,355 being credited to the revaluation reserve. Further details of the revaluation are provided below.

The FUW Properties Limited freehold property was valued on 7 May 2026 by Dafydd Hardy Estate Agents & Chartered Surveyors, an independent RICS-qualified valuer, on an open market value basis.

UAC Cyf. FUW Ltd freehold property was valued on 7 May 2026 by Gerald R. Vaughan Estate Agents, on an open market basis.

Although these valuations were carried out after the balance sheet date, the directors are satisfied that there has been no material change in the value of the property between 31 March 2026 and the date of valuation, and accordingly consider the valuation to be representative of the property's fair value at the balance sheet date.

UAC CYF. FUW LTD. (REGISTERED NUMBER: 10935716)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026

9. TANGIBLE FIXED ASSETS - continued

Company
Fixtures
Freehold Long and
property leasehold fittings Totals
£    £    £    £   
COST OR VALUATION
At 1 April 2025 379,000 494,576 134,879 1,008,455
Additions - - 15,739 15,739
Disposals - - (37,917 ) (37,917 )
Accumulated depreciation
eliminated on revaluation (46,955 ) - - (46,955 )
Revaluations 19,951 - - 19,951
Impairments (33,886 ) (14,385 ) - (48,271 )
At 31 March 2026 318,110 480,191 112,701 911,002
DEPRECIATION
At 1 April 2025 77,489 138,415 103,343 319,247
Charge for year 7,576 (18,222 ) 11,507 861
Eliminated on disposal - - (37,917 ) (37,917 )
Revaluation adjustments (46,955 ) - - (46,955 )
At 31 March 2026 38,110 120,193 76,933 235,236
NET BOOK VALUE
At 31 March 2026 280,000 359,998 35,768 675,766
At 31 March 2025 301,511 356,161 31,536 689,208

The company's freehold property was valued on 7 May 2026 by Gerald R. Vaughan Estate Agents, on an open market basis, resulting in a surplus of £19,951 being credited to the revaluation reserve.

Although this valuation was carried out after the balance sheet date, the directors are satisfied that there has been no material change in the value of the property between 31 March 2026 and the date of valuation, and accordingly consider the valuation to be representative of the property's fair value at the balance sheet date.

10. FIXED ASSET INVESTMENTS

Group
Interest
in
associate
£   
COST
Additions 4,168
At 31 March 2026 4,168
NET BOOK VALUE
At 31 March 2026 4,168

UAC CYF. FUW LTD. (REGISTERED NUMBER: 10935716)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026

Group

Interest in associate

AMB Rural & Commercial Ltd
Registered office: 4 Cedar Court Tiverton Business Park, Lowman Way, Tiverton, Devon, United Kingdom, EX16 6GT
Nature of business: Insurance Broker
%
Class of shares: holding
Ordinary shares 30.00



The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

FUW Insurance Services Limited
Registered office: United Kingdom
Nature of business: Insurance brokers
%
Class of shares: holding
Ordinary 100.00

FUW Properties Limited
Registered office: United Kingdom
Nature of business: Letting of real estate
%
Class of shares: holding
Ordinary 100.00

FUW Holdings Limited
Registered office: Llys Amaeth Plas Gogerddan, Penrhyn-Coch, Aberystwyth, Ceredigion, Wales, SY23 3BT
Nature of business: Investment Holding Company
%
Class of shares: holding
Ordinary shares 100.00


11. INVESTMENT PROPERTY

Group
Total
£   
FAIR VALUE
At 1 April 2025
and 31 March 2026 102,000
NET BOOK VALUE
At 31 March 2026 102,000
At 31 March 2025 102,000

UAC CYF. FUW LTD. (REGISTERED NUMBER: 10935716)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026

11. INVESTMENT PROPERTY - continued

Group

The investment property represents the let element of the Company's freehold building disclosed in note 9, apportioned from the owner-occupied element on the basis of floor space.

At the last valuation date of 14 July 2023, the freehold building was valued at £177,500 in total, of which £102,000 was attributed to the investment property element on this basis.

The freehold building was subsequently revalued on 7 May 2026 (see note 9). On a consistent floor space basis, this would not result in a material change.


12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2026 2025 2026 2025
£    £    £    £   
Trade debtors 1,238,646 840,561 11,314 3,529
Amounts owed by group undertakings 23,646 - 468,224 466,008
Other debtors 55,744 - 2,307 -
Accrued income - 120,954 - -
Prepayments 215,291 173,675 40,517 31,941
1,533,327 1,135,190 522,362 501,478

13. CASH AT BANK
Group
2026 2025
£    £   
Bank account 951,379 738,376
Bank account - Client money 3,260,932 3,019,997
4,212,311 3,758,373

The client money bank balance represents client money used to pay premiums to underwriters, to settle claims to policyholders and to defray commission and other income. Client money is not available for general corporate purposes.

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2026 2025 2026 2025
£    £    £    £   
Bank loans and overdrafts (see note 15) 183,659 465,244 183,659 465,244
Trade creditors 250,580 185,100 93,256 84,719
Amounts owed to group undertakings - - 1,204,751 1,189,336
Tax 172,743 154,350 - -
Social security and other taxes 108,516 100,335 108,516 100,335
VAT 36,584 39,833 36,781 39,548
Other creditors 3,682,525 3,139,004 33,315 41,275
Deferred income 1,483,499 1,503,386 465,710 478,438
Accrued expenses 1,650 (397,670 ) - -
5,919,756 5,189,582 2,125,988 2,398,895

UAC CYF. FUW LTD. (REGISTERED NUMBER: 10935716)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026

15. LOANS

An analysis of the maturity of loans is given below:

Group Company
2026 2025 2026 2025
£    £    £    £   
Amounts falling due within one year or on demand:
Bank overdrafts 173,889 445,066 173,889 445,066
Bank loans 9,770 20,178 9,770 20,178
183,659 465,244 183,659 465,244

16. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Non-cancellable
operating leases
2026 2025
£    £   
Within one year 42,851 73,679
Between one and five years 78,852 94,815
In more than five years 1,109,125 1,131,875
1,230,828 1,300,369

Company
Non-cancellable
operating leases
2026 2025
£    £   
Within one year 21,678 51,679
Between one and five years 35,352 51,315
In more than five years 605,250 613,500
662,280 716,494

UAC CYF. FUW LTD. (REGISTERED NUMBER: 10935716)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026

17. SECURED DEBTS

The group's banker Barclays Bank Plc holds the following security: -

Cross Guarantee and Debenture dated 9/04/18 securing by way of a fixed charge, floating charge covering all the property or undertaking of the company.

A legal charge dated 22/06/18 securing by way of a legal charge on the freehold property known as 13A Barn Road, Carmarthen, SA31 1DD.

A legal charge dated 28/06/18 securing by way of a legal charge on the freehold property known as 2 Stryd y Castell, Caernarfon, LL55 1SE.

A legal charge dated 20/08/18 securing by way of a legal charge on the leasehold property known as Ground Floor Ty Mawr, Queens Square, Dolgellau, LL40 1AF.

A legal charge dated 27/09/2013 securing by way of a legal charge on the freehold property/Investment property known as 2-3 Glanhwfa Road, Llangefni. LL77 7EN

The group's banker Barclays Security Trustee Limited holds the following security: -

A legal charge dated 22/06/18 securing by way of a legal charge on the freehold property/Investment property known as 2-3 Glanhwfa Road, Llangefni. LL77 7EN.

18. PROVISIONS FOR LIABILITIES

Group Company
2026 2025 2026 2025
£    £    £    £   
Deferred tax
Accelerated capital allowances 4,307 11,449 1,058 7,884
Tax losses carried forward 7,884 - 7,884 -
12,191 11,449 8,942 7,884

Group
Deferred
tax
£   
Balance at 1 April 2025 11,449
Charge to Income Statement during year 742
Balance at 31 March 2026 12,191

Company
Deferred
tax
£   
Balance at 1 April 2025 7,884
Charge to Income Statement during year 1,058
Balance at 31 March 2026 8,942

UAC CYF. FUW LTD. (REGISTERED NUMBER: 10935716)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026

19. RESERVES

Group
Income
and
expenditure Revaluation Other
account reserve reserves Totals
£    £    £    £   

At 1 April 2025 467,725 - 364,294 832,019
Surplus for the year 85,029 85,029
Revaluation - 57,355 - 57,355
At 31 March 2026 552,754 57,355 364,294 974,403

Company
Income
and
expenditure Revaluation Other
account reserve reserves Totals
£    £    £    £   

At 1 April 2025 (1,519,238 ) - 303,145 (1,216,093 )
Surplus for the year 259,340 259,340
Revaluation - 19,951 - 19,951
At 31 March 2026 (1,259,898 ) 19,951 303,145 (936,802 )

Other reserves
Other reserves relates to a merger reserve following the group reconstruction that was effected on the 1 September 2017.

20. ULTIMATE CONTROLLING PARTY

The controlling party is The Grand Council of the Farmers' Union of Wales.

The Members control the company which is limited by guarantee.