Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-3112025-01-01falseNo description of principal activity1falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 11216704 2025-01-01 2025-12-31 11216704 2024-01-01 2024-12-31 11216704 2025-12-31 11216704 2024-12-31 11216704 2024-01-01 11216704 c:Director1 2025-01-01 2025-12-31 11216704 d:CurrentFinancialInstruments 2025-12-31 11216704 d:CurrentFinancialInstruments 2024-12-31 11216704 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 11216704 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 11216704 d:ShareCapital 2025-12-31 11216704 d:ShareCapital 2024-12-31 11216704 d:ShareCapital 2024-01-01 11216704 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 11216704 d:RetainedEarningsAccumulatedLosses 2025-12-31 11216704 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 11216704 d:RetainedEarningsAccumulatedLosses 2024-12-31 11216704 d:RetainedEarningsAccumulatedLosses 2024-01-01 11216704 c:FRS102 2025-01-01 2025-12-31 11216704 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 11216704 c:FullAccounts 2025-01-01 2025-12-31 11216704 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 11216704 d:Subsidiary1 2025-01-01 2025-12-31 11216704 d:Subsidiary1 1 2025-01-01 2025-12-31 11216704 d:Subsidiary2 2025-01-01 2025-12-31 11216704 d:Subsidiary2 1 2025-01-01 2025-12-31 11216704 d:Subsidiary3 2025-01-01 2025-12-31 11216704 d:Subsidiary3 1 2025-01-01 2025-12-31 11216704 5 2025-01-01 2025-12-31 11216704 6 2025-01-01 2025-12-31 11216704 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 11216704









BREATHE SOLUTIONS GROUP LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
BREATHE SOLUTIONS GROUP LIMITED
REGISTERED NUMBER: 11216704

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Investments
 4 
127
126

  
127
126

Current assets
  

Debtors: amounts falling due within one year
 5 
7,363
7,363

Cash at bank and in hand
  
20
20

  
7,383
7,383

Creditors: amounts falling due within one year
 6 
(127)
(126)

Net current assets
  
 
 
7,256
 
 
7,257

  

Net assets
  
7,383
7,383


Capital and reserves
  

Called up share capital 
  
24
24

Profit and loss account
  
7,359
7,359

  
7,383
7,383


Page 1

 
BREATHE SOLUTIONS GROUP LIMITED
REGISTERED NUMBER: 11216704
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
D Carroll
Director

Date: 14 September 2026

Company registration number 11216704 (England and Wales)

Page 2

 
BREATHE SOLUTIONS GROUP LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2024
24
7,359
7,383



Profit for the year
-
220,092
220,092

Dividends: Equity capital
-
(220,092)
(220,092)



At 1 January 2025
24
7,359
7,383



Profit for the year
-
110,000
110,000

Dividends: Equity capital
-
(110,000)
(110,000)


At 31 December 2025
24
7,359
7,383


The notes on pages 4 to 8 form part of these financial statements.

Page 3

 
BREATHE SOLUTIONS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Breathe Solutions Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is Techspace Two, Sci-Tech Daresbury, Keckwick Lane, Daresbury, Cheshire, WA4 4AB. 

2.Accounting policies

 
2.1

Accounting Convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

 
2.2

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 4

 
BREATHE SOLUTIONS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.3

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.

Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.4

Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities. 

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Page 5

 
BREATHE SOLUTIONS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.6
Financial instruments (continued)

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 
2.7

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2024 - 1).

Page 6

 
BREATHE SOLUTIONS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2025
127



At 31 December 2025
127




Page 7

 
BREATHE SOLUTIONS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025



The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

Breathe Technologies Limited
1
Ordinary
100.00%
IMIO Software Solutions Limited
1
Ordinary
100.00%
Conveyor Networks Limited
1
Ordinary
100.00%

Registered office addresses (all UK unless otherwise indicated):

1 - Techspace Two, Keckwick Lane, Daresbury, Warrington, WA4 4AB


5.


Debtors

2025
2024
£
£


Amounts owed by group undertakings
7,363
7,363

7,363
7,363



6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Other creditors
127
126

127
126


Page 8