0 false false false false false false false false false false true false false false false false false 2025-01-01 Sage Accounts Production Advanced 2024 - FRS102_2024 569,171 283,107 xbrli:pure xbrli:shares iso4217:GBP 12099613 2025-01-01 2025-12-31 12099613 2025-12-31 12099613 2024-12-31 12099613 2024-01-01 2024-12-31 12099613 2024-12-31 12099613 2023-12-31 12099613 bus:RegisteredOffice 2025-01-01 2025-12-31 12099613 bus:Director1 2025-01-01 2025-12-31 12099613 bus:Director2 2025-01-01 2025-12-31 12099613 bus:Director3 2025-01-01 2025-12-31 12099613 core:WithinOneYear 2025-12-31 12099613 core:WithinOneYear 2024-12-31 12099613 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 12099613 core:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 12099613 core:ShareCapital 2025-12-31 12099613 core:ShareCapital 2024-12-31 12099613 core:RetainedEarningsAccumulatedLosses 2025-12-31 12099613 core:RetainedEarningsAccumulatedLosses 2024-12-31 12099613 core:ShareCapital 2023-12-31 12099613 core:RetainedEarningsAccumulatedLosses 2023-12-31 12099613 core:CostValuation core:Non-currentFinancialInstruments 2024-12-31 12099613 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-12-31 12099613 core:DisposalsRepaymentsInvestments core:Non-currentFinancialInstruments 2025-12-31 12099613 core:CostValuation core:Non-currentFinancialInstruments 2025-12-31 12099613 core:Non-currentFinancialInstruments 2025-12-31 12099613 core:Non-currentFinancialInstruments 2024-12-31 12099613 bus:SmallEntities 2025-01-01 2025-12-31 12099613 bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 12099613 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 12099613 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 12099613 bus:FullAccounts 2025-01-01 2025-12-31 12099613 core:OtherRelatedParties 2025-01-01 2025-12-31
COMPANY REGISTRATION NUMBER: 12099613
Boultbee Brooks Renewable Energy Limited
Unaudited Financial Statements
31 December 2025
Boultbee Brooks Renewable Energy Limited
Financial Statements
Year ended 31 December 2025
Contents
Page
Directors' report
1
Statement of comprehensive income
2
Statement of financial position
3
Statement of changes in equity
4
Notes to the financial statements
5
Boultbee Brooks Renewable Energy Limited
Directors' Report
Year ended 31 December 2025
The directors present their report and the unaudited financial statements of the company for the year ended 31 December 2025 .
Principal activities
The principal activity of the company during the period was that of a holding company for a group engaged in the development of solar sites for the purpose of generating and selling electricity.
Directors
The directors who served the company during the year were as follows:
L. Roberts
C.E. Boultbee Brooks
R.E.D. James
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 17 September 2026 and signed on behalf of the board by:
L. Roberts
Director
Registered office:
Shell Store
Canary Drive
Rotherwas
Hereford
HR2 6SR
Boultbee Brooks Renewable Energy Limited
Statement of Comprehensive Income
Year ended 31 December 2025
2025
2024
Note
£
£
Turnover
23,143
–
Cost of sales
103,945
208,435
---------
---------
Gross loss
( 80,802)
( 208,435)
Administrative expenses
145,341
155,398
---------
---------
Operating loss
( 226,143)
( 363,833)
Income from fixed asset investments
827,676
74,900
Other interest receivable and similar income
22,578
27,049
Provision for non recoverability of loans
54,940
21,223
---------
---------
Profit/(loss) before taxation
569,171
( 283,107)
Tax on profit/(loss)
–
–
---------
---------
Profit/(loss) for the financial year and total comprehensive income
569,171
( 283,107)
---------
---------
All the activities of the company are from continuing operations.
Boultbee Brooks Renewable Energy Limited
Statement of Financial Position
31 December 2025
2025
2024
Note
£
£
Fixed assets
Investments
4
3,404,685
3,404,585
Current assets
Debtors
5
4,711,444
4,071,222
Cash at bank and in hand
287,937
34,706
------------
------------
4,999,381
4,105,928
Creditors: amounts falling due within one year
6
8,014,011
7,689,629
------------
------------
Net current liabilities
3,014,630
3,583,701
------------
------------
Total assets less current liabilities
390,055
( 179,116)
---------
---------
Capital and reserves
Called up share capital
100
100
Profit and loss account
389,955
( 179,216)
---------
---------
Shareholders funds/(deficit)
390,055
( 179,116)
---------
---------
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 17 September 2026 , and are signed on behalf of the board by:
L. Roberts
Director
Company registration number: 12099613
Boultbee Brooks Renewable Energy Limited
Statement of Changes in Equity
Year ended 31 December 2025
Called up share capital
Profit and loss account
Total
£
£
£
At 1 January 2024
100
103,891
103,991
Loss for the year
( 283,107)
( 283,107)
----
---------
---------
Total comprehensive income for the year
–
( 283,107)
( 283,107)
At 31 December 2024
100
( 179,216)
( 179,116)
Profit for the year
569,171
569,171
----
---------
---------
Total comprehensive income for the year
–
569,171
569,171
----
---------
---------
At 31 December 2025
100
389,955
390,055
----
---------
---------
Boultbee Brooks Renewable Energy Limited
Notes to the Financial Statements
Year ended 31 December 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Shell Store, Canary Drive, Rotherwas, Hereford, HR2 6SR.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost .
4. Investments
Shares in group undertakings
Other investments other than loans
Other loans
Total
£
£
£
£
Cost
At 1 January 2025
1,300
3,395,274
8,011
3,404,585
Additions
200
–
–
200
Disposals
( 100)
–
–
( 100)
-------
------------
-------
------------
At 31 December 2025
1,400
3,395,274
8,011
3,404,685
-------
------------
-------
------------
Impairment
At 1 January 2025 and 31 December 2025
–
–
–
–
-------
------------
-------
------------
Carrying amount
At 31 December 2025
1,400
3,395,274
8,011
3,404,685
-------
------------
-------
------------
At 31 December 2024
1,300
3,395,274
8,011
3,404,585
-------
------------
-------
------------
5. Debtors
2025
2024
£
£
Trade debtors
42,606
9,262
Amounts owed by group undertakings and undertakings in which the company has a participating interest
4,336,572
3,979,628
Other debtors
332,266
82,332
------------
------------
4,711,444
4,071,222
------------
------------
6. Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
417,292
94,136
Amounts owed to group undertakings and undertakings in which the company has a participating interest
6,015,559
5,570,493
Social security and other taxes
1,590
–
Other creditors
1,579,570
2,025,000
------------
------------
8,014,011
7,689,629
------------
------------
7. Related party transactions
Included within other creditors is £1,329,570 due to Boultbee Estates Limited, a company in which the director C.E.Boultbee Brooks is interested.
8. Controlling party
The intermediate parent company is Boultbee Developments Limited and the ultimate parent company is Boultbee Developments (NO.1) Limited. Their registered office is: Shell Store, Canary Drive, Rotherwas, Hereford, HR2 6SR. .