Company Registration No. 12474451 (England and Wales)
OXYLUS CAPITAL LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
TWP Accounting LLP
Chartered Accountants
The Old Rectory
Church Street
Weybridge
Surrey
KT13 8DE
OXYLUS CAPITAL LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
OXYLUS CAPITAL LTD
Company Registration No. 12474451
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
As restated
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
707
1,657
Current assets
Debtors
4
8,217
49,872
Cash at bank and in hand
150,889
194,853
159,106
244,725
Creditors: amounts falling due within one year
5
(8,207)
(70,167)
Net current assets
150,899
174,558
Net assets
151,606
176,215
Capital and reserves
Called up share capital
6
166,601
166,601
Capital redemption reserve
3,499
3,499
Profit and loss reserves
(18,494)
6,115
Total equity
151,606
176,215

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 16 September 2026 and are signed on its behalf by:
F E Saland
Director
OXYLUS CAPITAL LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Oxylus Capital Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 54 Blenheim Crescent, Upper Maisonette, London, W11 1NY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

 

Rendering of services

 

Revenue from a contract to provide services is recognised in the period in which the services are

provided in accordance with the stage of completion of the contract when all of the following

conditions are satisfied:

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
3 years straight line
Computers
3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

OXYLUS CAPITAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

 

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

OXYLUS CAPITAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.11
Foreign exchange

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

 

At each period end foreign currency monetary items are translated using the closing rate. Nonmonetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 

Foreign exchange gains and losses resulting from the settlement of transactions and from the

translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

 

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are

presented in the profit and loss account within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025 and 31 December 2025
11,189
Depreciation and impairment
At 1 January 2025
9,532
Depreciation charged in the year
950
At 31 December 2025
10,482
Carrying amount
At 31 December 2025
707
At 31 December 2024
1,657
OXYLUS CAPITAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
-
0
4,641
Corporation tax recoverable
2,210
-
0
Other debtors
6,007
45,231
8,217
49,872
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
-
0
121
Trade creditors
87
4,723
Taxation and social security
3,144
14,890
Other creditors
4,976
50,433
8,207
70,167
6
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary share Class P of £1 each
8,001
8,001
8,001
8,001
Ordinary share Class S of £1 each
8,500
8,500
8,500
8,500
Ordinary share Class V of £1 each
150,100
150,100
150,100
150,100
166,601
166,601
166,601
166,601
7
Prior year adjustment

A prior year adjustment has been made to restate the comparative figures for called‑up share capital and capital redemption reserve. The correction relates to the presentation of issued share capital and the redemption of shares which took place during the year ended 31 December 2023. The 2023 accounts reported called up share capital of £170,100 which should have been reported as £166,601 following restructuring. The 2023 accounts should also have reported the capital redemption reserve which has now been adjusted to include £3,499 on the balance sheet.

 

2025-12-312025-01-01falsefalsefalse17 September 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityF E SalandK C Isaac124744512025-01-012025-12-31124744512025-12-31124744512024-12-3112474451core:OtherPropertyPlantEquipment2025-12-3112474451core:OtherPropertyPlantEquipment2024-12-3112474451core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3112474451core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3112474451core:WithinOneYear2025-12-3112474451core:WithinOneYear2024-12-3112474451core:CurrentFinancialInstruments2025-12-3112474451core:CurrentFinancialInstruments2024-12-3112474451core:ShareCapital2025-12-3112474451core:ShareCapital2024-12-3112474451core:CapitalRedemptionReserve2025-12-3112474451core:CapitalRedemptionReserve2024-12-3112474451core:RetainedEarningsAccumulatedLosses2025-12-3112474451core:RetainedEarningsAccumulatedLosses2024-12-3112474451core:ShareCapitalOrdinaryShareClass12025-12-3112474451core:ShareCapitalOrdinaryShareClass12024-12-3112474451core:ShareCapitalOrdinaryShareClass22025-12-3112474451core:ShareCapitalOrdinaryShareClass22024-12-3112474451core:ShareCapitalOrdinaryShareClass32025-12-3112474451core:ShareCapitalOrdinaryShareClass32024-12-3112474451core:ShareCapitalOrdinaryShares2025-12-3112474451core:ShareCapitalOrdinaryShares2024-12-3112474451bus:Director12025-01-012025-12-3112474451core:FurnitureFittings2025-01-012025-12-3112474451core:ComputerEquipment2025-01-012025-12-31124744512024-01-012024-12-3112474451core:OtherPropertyPlantEquipment2024-12-3112474451core:OtherPropertyPlantEquipment2025-01-012025-12-3112474451bus:OrdinaryShareClass12025-01-012025-12-3112474451bus:OrdinaryShareClass22025-01-012025-12-3112474451bus:OrdinaryShareClass32025-01-012025-12-3112474451bus:OrdinaryShareClass12025-12-3112474451bus:OrdinaryShareClass12024-12-3112474451bus:OrdinaryShareClass22025-12-3112474451bus:OrdinaryShareClass22024-12-3112474451bus:OrdinaryShareClass32025-12-3112474451bus:OrdinaryShareClass32024-12-3112474451bus:AllOrdinaryShares2025-12-3112474451bus:AllOrdinaryShares2024-12-3112474451bus:PrivateLimitedCompanyLtd2025-01-012025-12-3112474451bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3112474451bus:FRS1022025-01-012025-12-3112474451bus:AuditExemptWithAccountantsReport2025-01-012025-12-3112474451bus:Director22025-01-012025-12-3112474451bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP