Company registration number 12710214 (England and Wales)
ETON PROPERTY & STORAGE LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JULY 2025
PAGES FOR FILING WITH REGISTRAR
ETON PROPERTY & STORAGE LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
ETON PROPERTY & STORAGE LTD
BALANCE SHEET
- 1 -
2025
2024
unaudited
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
5
184,001
152,749
Investment property
6
3,059,264
3,110,000
3,243,265
3,262,749
Current assets
Debtors
7
1,113,569
941,326
Cash at bank and in hand
45,963
108,340
1,159,532
1,049,666
Creditors: amounts falling due within one year
8
(236,271)
(233,277)
Net current assets
923,261
816,389
Total assets less current liabilities
4,166,526
4,079,138
Provisions for liabilities
9
(336,063)
(328,255)
Net assets
3,830,463
3,750,883
Capital and reserves
Called up share capital
1
1
Capital contribution reserve
3,121,280
3,121,280
Profit and loss reserves
709,182
629,602
Total equity
3,830,463
3,750,883
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 17 September 2026
Peter McDonald
Director
Company registration number 12710214 (England and Wales)
ETON PROPERTY & STORAGE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JULY 2025
- 2 -
1
Accounting policies
Company information
Eton Property & Storage Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Eton House, Eton Hill Road, Radcliffe, M26 2ZT.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Conservatory Insulations Northwest Limited. These consolidated financial statements are available online at Companies House.
1.2
Going concern
Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Revenue comprises rental income net of value added tax and other sales taxes, less an appropriate deduction for actual and expected discounts. Revenue is recognised when performance obligations are satisfied and the control of services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
ETON PROPERTY & STORAGE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JULY 2025
1
Accounting policies
(Continued)
- 3 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
10% reducing balance
Motor vehicles
20% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
ETON PROPERTY & STORAGE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JULY 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
ETON PROPERTY & STORAGE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JULY 2025
1
Accounting policies
(Continued)
- 5 -
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
As lessor
When the company acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the company allocates the consideration in the contract to the two elements.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Auditor's liability limitation agreement
The company has entered into a liability limitation agreement with Royce Peeling Green Limited, the statutory auditor for the period ended 30 July 2025. The proportionate liability agreement follows the standard terms in Appendix B to the FRC's June 2008 Guidance on Auditor Liability Agreements, and has been approved by the shareholders.
4
Employees
The average monthly number of persons (including directors) employed by the company during the year was 1 (2024: 1).
ETON PROPERTY & STORAGE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JULY 2025
- 6 -
5
Tangible fixed assets
Fixtures and fittings
Motor vehicles
Total
£
£
£
Cost
At 31 July 2024 - unaudited as restated
157,415
66,729
224,144
Additions
58,000
58,000
At 30 July 2025
157,415
124,729
282,144
Depreciation and impairment
At 31 July 2024 - unaudited as restated
50,126
21,269
71,395
Depreciation charged in the year
10,729
16,019
26,748
At 30 July 2025
60,855
37,288
98,143
Carrying amount
At 30 July 2025
96,560
87,441
184,001
At 30 July 2024 - unaudited as restated
107,289
45,460
152,749
6
Investment property
2025
£
Fair value
At 31 July 2024 - unaudited as restated
3,110,000
Additions
89,264
Disposals
(140,000)
At 30 July 2025
3,059,264
The fair value of the investment properties was arrived at on the basis of a valuation carried out at 31 July 2024 by Leslie Roberts Chartered Surveyors, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties. The director considers this valuation still to be appropriate at the reporting date.
As a result of the revaluation in 2024, an unrealised gain of £1,313,020 and a related deferred tax charge of £328,255 were included in the profit and loss account for the year ended 31 July 2024.
The historical cost of the investment properties is £1,766,244 (2024 unaudited as restated: £1,796,980).
ETON PROPERTY & STORAGE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JULY 2025
- 7 -
7
Debtors
2025
2024 unaudited
as restated
Amounts falling due within one year:
£
£
Trade debtors
87
8,268
Corporation tax recoverable
223,934
156,999
Amounts owed by group undertakings
100,000
Other debtors
889,548
676,059
1,113,569
941,326
8
Creditors: amounts falling due within one year
2025
2024 unaudited
as restated
£
£
Trade creditors
7,273
5,949
Amounts owed to group undertakings
3,042
Corporation tax
223,934
156,999
Other taxation and social security
2,022
Other creditors
70,329
236,271
233,277
9
Provisions for liabilities
2025
2024 unaudited
as restated
£
£
Deferred tax liabilities
336,063
328,255
10
Directors' transactions
The company was owed £737,008 (2024 unaudited as restated: £565,181) from the director of the company. The loan is interest free and repayable on demand.
11
Parent company
The company's immediate parent and ultimate controlling party as at 30 July 2025 was Conservatory Insulations Northwest Limited, registered office Eton House, Eton Hill Road, Radcliffe, Manchester, M26 2ZT. Conservatory Insulations Northwest Limited produces publicly available Group accounts in which the results of Eton Property & Storage Limited are consolidated.
ETON PROPERTY & STORAGE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JULY 2025
- 8 -
12
Events after the reporting date
On 9 February 2026, the company became a wholly owned subsidiary of CIN Holdings Limited following a group reconstruction. On 11 February 2026, the company became a wholly owned subsidiary of Eton Holdco Limited as a result of a demerger.
13
Prior period adjustment
The prior period was unaudited and upon review of opening balances a number of errors were found and corrected.
The corrections had the following impact on the year ended 30 July 2024:
Profit and loss account:
Sales are £3,728 higher;
Cost of sales are £3,728 higher;
Amounts written off loans payable are £2,908,005 lower;
Other operating income is £1,313,020 higher;
Tax on profit (deferred tax movement) is £328,255 higher; and
Profit is correspondingly £1,923,240 lower.
Balance sheet:
£1,796,980 of freehold land and property has been reclassified as investment property;
Investment property fair value is £3,110,000 higher;
Corporation tax recoverable is £156,999 higher;
Amounts owed by group undertakings is £100,000 higher;
Director's loan account (debtor) is £99,928 lower;
Other debtors are £113,274 higher;
Corporation tax payable is £156,999 higher;
Deferred tax liability is £328,255 higher;
Profit & loss reserve is £1,843,660 lower: and
Capital contribution reserve is £3,121,280 higher.
14
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 30 July 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
The financial statements for the year ended 30 July 2024 are unaudited.
Senior Statutory Auditor:
Martin Chatten
Statutory Auditor:
Royce Peeling Green Limited
Date of audit report:
17 September 2026