2 false false false false false false false false false false true false false false false false false 2025-01-01 Sage Accounts Production Advanced 2024 - FRS102_2024 204,662 169,572 55,521,519 55,521,519 55,521,519 xbrli:pure xbrli:shares iso4217:GBP 13050771 2025-01-01 2025-12-31 13050771 2025-12-31 13050771 2024-12-31 13050771 2024-01-01 2024-12-31 13050771 2024-12-31 13050771 2023-12-31 13050771 bus:RegisteredOffice 2025-01-01 2025-12-31 13050771 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 13050771 bus:Director1 2025-01-01 2025-12-31 13050771 bus:Director2 2025-01-01 2025-12-31 13050771 core:WithinOneYear 2025-12-31 13050771 core:WithinOneYear 2024-12-31 13050771 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 13050771 core:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 13050771 core:ShareCapital 2025-12-31 13050771 core:ShareCapital 2024-12-31 13050771 core:RetainedEarningsAccumulatedLosses 2025-12-31 13050771 core:RetainedEarningsAccumulatedLosses 2024-12-31 13050771 core:ShareCapital 2023-12-31 13050771 core:RetainedEarningsAccumulatedLosses 2023-12-31 13050771 core:CostValuation core:Non-currentFinancialInstruments 2025-12-31 13050771 core:Non-currentFinancialInstruments 2025-12-31 13050771 core:Non-currentFinancialInstruments 2024-12-31 13050771 bus:SmallEntities 2025-01-01 2025-12-31 13050771 bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 13050771 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 13050771 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 13050771 bus:FullAccounts 2025-01-01 2025-12-31 13050771 bus:OrdinaryShareClass1 2025-12-31 13050771 bus:OrdinaryShareClass1 2024-12-31
COMPANY REGISTRATION NUMBER: 13050771
Boultbee Developments Holdings Limited
Unaudited Financial Statements
31 December 2025
Boultbee Developments Holdings Limited
Financial Statements
Year ended 31 December 2025
Contents
Page
Directors' report
1
Statement of comprehensive income
2
Statement of financial position
3
Statement of changes in equity
4
Notes to the financial statements
5
Boultbee Developments Holdings Limited
Directors' Report
Year ended 31 December 2025
The directors present their report and the unaudited financial statements of the company for the year ended 31 December 2025 .
Principal activities
The principal activity of the company during the period was that of a holding company for group engaged in property development and the renewable energy sector.
Directors
The directors who served the company during the year were as follows:
L. Roberts
C.E. Boultbee Brooks
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 17 September 2026 and signed on behalf of the board by:
L. Roberts
Director
Registered office:
Shell Store
Canary Drive
Rotherwas
Hereford
HR2 6SR
Boultbee Developments Holdings Limited
Statement of Comprehensive Income
Year ended 31 December 2025
2025
2024
Note
£
£
Other operating income
45,500
4,074
Staff costs
4
191,623
147,313
Other operating expenses
58,679
26,333
---------
---------
Operating loss
( 204,802)
( 169,572)
Other interest receivable and similar income
140
–
---------
---------
Loss before taxation
( 204,662)
( 169,572)
Tax on loss
–
–
---------
---------
Loss for the financial year and total comprehensive income
( 204,662)
( 169,572)
---------
---------
All the activities of the company are from continuing operations.
Boultbee Developments Holdings Limited
Statement of Financial Position
31 December 2025
2025
2024
Note
£
£
Fixed assets
Investments
5
55,521,519
55,521,519
Current assets
Debtors
6
30,849
4,901
Cash at bank and in hand
38,714
–
--------
-------
69,563
4,901
Creditors: amounts falling due within one year
7
446,797
177,473
---------
---------
Net current liabilities
377,234
172,572
--------------
--------------
Total assets less current liabilities
55,144,285
55,348,947
--------------
--------------
Net assets
55,144,285
55,348,947
--------------
--------------
Capital and reserves
Called up share capital
8
102,000
102,000
Profit and loss account
55,042,285
55,246,947
--------------
--------------
Shareholders funds
55,144,285
55,348,947
--------------
--------------
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 17 September 2026 , and are signed on behalf of the board by:
L. Roberts
Director
Company registration number: 13050771
Boultbee Developments Holdings Limited
Statement of Changes in Equity
Year ended 31 December 2025
Called up share capital
Profit and loss account
Total
£
£
£
At 1 January 2024
102,000
55,416,519
55,518,519
Loss for the year
( 169,572)
( 169,572)
---------
--------------
--------------
Total comprehensive income for the year
–
( 169,572)
( 169,572)
At 31 December 2024
102,000
55,246,947
55,348,947
Loss for the year
( 204,662)
( 204,662)
---------
--------------
--------------
Total comprehensive income for the year
–
( 204,662)
( 204,662)
---------
--------------
--------------
At 31 December 2025
102,000
55,042,285
55,144,285
---------
--------------
--------------
Boultbee Developments Holdings Limited
Notes to the Financial Statements
Year ended 31 December 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Shell Store, Canary Drive, Rotherwas, Hereford, HR2 6SR.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
4. Staff costs
The average number of persons employed by the company during the year amounted to 2 (2024: 2 ).
The aggregate employment costs incurred during the year were:
2025
2024
£
£
Wages and salaries
116,667
93,750
Social security costs
17,456
5,750
Other pension costs
57,500
47,813
---------
---------
191,623
147,313
---------
---------
5. Investments
Shares in group undertakings
£
Cost
At 1 January 2025 and 31 December 2025
55,521,519
--------------
Impairment
At 1 January 2025 and 31 December 2025
–
--------------
Carrying amount
At 31 December 2025
55,521,519
--------------
At 31 December 2024
55,521,519
--------------
6. Debtors
2025
2024
£
£
Trade debtors
30,000
3,750
Other debtors
849
1,151
--------
-------
30,849
4,901
--------
-------
7. Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
39,594
3,305
Amounts owed to group undertakings and undertakings in which the company has a participating interest
399,979
165,443
Social security and other taxes
4,951
4,725
Other creditors
2,273
4,000
---------
---------
446,797
177,473
---------
---------
8. Called up share capital
Issued, called up and fully paid
2025
2024
No.
£
No.
£
Ordinary shares of £ 0.01 each
10,200,000
102,000
10,200,000
102,000
--------------
---------
--------------
---------
9. Controlling party
The controlling party is C.E.Boultbee Brooks.