Company registration number 13738345 (England and Wales)
P V DOBSON LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026
P V DOBSON LIMITED
COMPANY INFORMATION
Directors
Mr A J Dobson
Mrs A Dobson
Secretary
Mr A J Dobson
Company number
13738345
Registered office
Ivy House Works
Levens
Kendal
Cumbria
England
LA8 8PG
Auditor
Xeinadin Audit Limited
Dalton House
9 Dalton Square
Lancaster
Lancashire
United Kingdom
LA1 1WD
P V DOBSON LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of income and retained earnings
8
Balance sheet
9
Statement of cash flows
10
Notes to the financial statements
11 - 21
P V DOBSON LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 APRIL 2026
- 1 -

The directors present the strategic report for the year ended 30 April 2026.

Review of the business

The financial statements show that the company's turnover is £56,079,921, for the period and gross profit is £3,541,759. The gross profit margin for the period is 6.32% compared to 5.92%.

Turnover for the full year is better than the expected figure of £53m. Demand across both Plant machinery and Agricultural machinery market places remains subdued.

Pricing from Manufacturers remains stable although some competitors have been pricing very aggressively. We aim to reduce our levels of stock but this is an area to be kept under close scrutiny. High interest rates and increased stocking charges continue to impact overall profit levels but this position has improved.

 

The company's key financial and other performance indicators during the year were as follows:-

Unit        2026            2025

Turnover                    £ 56,079,921         53,076,412

Operating profit                £     1,450,026         1,218,452

Profit before tax                £     1,334,681     1,074,278

Future developments

We now have stock to conquest new customers, particularly relating to Kubota excavators in contrast to recent times when we have been unable to satisfy demand from new customers. Stock management and controlling the flow of stock is still a major issue.

The new Construction franchises BOMAG and Thwaites have started extremely well. Sales have exceeded preliminary targets as we have successfully converted current customers as well as gaining some significant new ones.

 

Staffing

We have an excellent team and acknowledge that we need good well motivated staff to be able to continue to develop the business and provide the necessary level of service. Staff cost increases this year have been significant as we battle to recruit and retain good staff, this combined with changes to minimum wages, NI and sick pay rules.

 

P V DOBSON LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 2 -
Principal risks and uncertainties

The company continues to face significant challenges in 2026/27 that continue to make expected results for the next 12 months less than satisfactory. We have increased margin this year compared to last and will strive to continue this improvement to bring margin to an acceptable level.

- The ongoing economic uncertainties in the UK and the effects of the wars in Ukraine and Iran.

- Continued uncertainty in the agricultural sector.

- Increased labour costs due to changes in Legislation - NI increases and the knock-on effect of minimum wage rises.

- Unpredictable/ lower demand due to interest rate pressures and inadequate levels of house building. We hope to see further modest decreases in interest rates.

- Stocking charges due to interest rate increases, we continue to put measures in place to reduce our stock.

The company continues to invest in the business in order to safeguard it's future and leave it well placed to take advantage of new business opportunities in the future. Investment this year on a 26T truck and concrete paving have improved efficiency.

The directors are continually monitoring the risks faced by the company and do everything that they can to minimise their potential impact on the company.

The company has no borrowings and a strong cash position and therefore the directors have determined there is no material uncertainty that casts significant doubt upon the company's ability to trade as a going concern.

On behalf of the board

Mr A J Dobson
Director
1 September 2026
P V DOBSON LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 APRIL 2026
- 3 -

The directors present their annual report and financial statements for the year ended 30 April 2026.

Principal activities

The principal activity of the company continued to be that of supplying and servicing plant and construction machinery.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £775,000. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr A J Dobson
Mrs A Dobson
Future developments

Incorporated within Principal Risks and Uncertainties in the Strategic Report.

Auditor

The auditors, Xeinadin Audit Limited will be proposed for re-appointment at the forthcoming Annual General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr A J Dobson
Director
1 September 2026
P V DOBSON LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 APRIL 2026
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

P V DOBSON LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF P V DOBSON LIMITED
- 5 -
Opinion

We have audited the financial statements of P V Dobson Limited (the 'company') for the year ended 30 April 2026 which comprise the statement of income and retained earnings, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

P V DOBSON LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF P V DOBSON LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

 

P V DOBSON LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF P V DOBSON LIMITED (CONTINUED)
- 7 -

The potential effect of these laws and regulations on the financial statements varies considerably.

 

Firstly, the Company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation (including related companies legislation), distributable profits legislation and taxation legislation and we assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

 

Secondly, the Company is subject to many other laws and regulations where the consequence of non-compliance could have a material effect on amounts or disclosures in the financial statements, for instance the imposition of fines or litigation or the loss of the Company’s license to operate. We identified the following areas as those most likely to have such an effect: health and safety including data protection laws, anti-bribery, money laundering and employment law compliance recognising the nature of the Company’s activities. Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the directors and other management and inspection of regulatory and legal correspondence, if any. Therefore, if a breach of operational regulations is not disclosed to us or evident from relevant correspondence, an audit will not detect that breach.

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

 

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Tim Preece FCCA (Senior Statutory Auditor)
For and on behalf of Xeinadin Audit Limited, Statutory Auditor
Chartered Accountants
Dalton House
9 Dalton Square
Lancaster
Lancashire
LA1 1WD
United Kingdom
15 September 2026
P V DOBSON LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 30 APRIL 2026
- 8 -
2026
2025
Notes
£
£
Turnover
3
56,079,921
53,076,412
Cost of sales
(52,538,162)
(49,933,295)
Gross profit
3,541,759
3,143,117
Administrative expenses
(2,106,514)
(1,932,746)
Other operating income
14,781
8,081
Operating profit
4
1,450,026
1,218,452
Interest receivable and similar income
8
40,590
45,979
Interest payable and similar expenses
9
(155,935)
(190,153)
Profit before taxation
1,334,681
1,074,278
Tax on profit
10
(336,185)
(271,787)
Profit for the financial year
998,496
802,491
Retained earnings brought forward
4,017,323
3,454,832
Dividends
11
(775,000)
(240,000)
Retained earnings carried forward
4,240,819
4,017,323

The profit and loss account has been prepared on the basis that all operations are continuing operations.

P V DOBSON LIMITED
BALANCE SHEET
AS AT
30 APRIL 2026
30 April 2026
- 9 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
12
673,233
633,750
Current assets
Stocks
13
14,677,881
11,705,349
Debtors
14
2,697,866
2,798,691
Cash at bank and in hand
2,963,302
220,222
20,339,049
14,724,262
Creditors: amounts falling due within one year
15
(13,624,917)
(8,211,165)
Net current assets
6,714,132
6,513,097
Total assets less current liabilities
7,387,365
7,146,847
Provisions for liabilities
Deferred tax liability
16
146,546
129,524
(146,546)
(129,524)
Net assets
7,240,819
7,017,323
Capital and reserves
Called up share capital
18
3,000,000
3,000,000
Profit and loss reserves
4,240,819
4,017,323
Total equity
7,240,819
7,017,323
The financial statements were approved by the board of directors and authorised for issue on 1 September 2026 and are signed on its behalf by:
Mr A J Dobson
Director
Company registration number 13738345 (England and Wales)
P V DOBSON LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 APRIL 2026
- 10 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
21
4,179,877
531,272
Interest paid
(155,935)
(190,153)
Income taxes paid
(247,726)
(125,000)
Net cash inflow from operating activities
3,776,216
216,119
Investing activities
Purchase of tangible fixed assets
(292,756)
(377,342)
Proceeds from disposal of tangible fixed assets
75,872
12,500
Interest received
40,590
45,979
Net cash used in investing activities
(176,294)
(318,863)
Financing activities
Inter group borrowings
(81,842)
(272,199)
Dividends paid
(775,000)
(240,000)
Net cash used in financing activities
(856,842)
(512,199)
Net increase/(decrease) in cash and cash equivalents
2,743,080
(614,943)
Cash and cash equivalents at beginning of year
220,222
835,165
Cash and cash equivalents at end of year
2,963,302
220,222
P V DOBSON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026
- 11 -
1
Accounting policies
Company information

P V Dobson Limited is a private company limited by shares incorporated in England and Wales. The registered office is Ivy House Works, Levens, Kendal, Cumbria, England, LA8 8PG.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10 Years straight line
Plant and equipment
7 Years straight line
Fixtures and fittings
15 Years straight line
Computers
4 Years straight line
Motor vehicles
25% Reducing balance and straight line between 4 and 17 years
P V DOBSON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
1
Accounting policies
(Continued)
- 12 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

 

Part stocks are written down according to age.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

P V DOBSON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
1
Accounting policies
(Continued)
- 13 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

P V DOBSON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
1
Accounting policies
(Continued)
- 14 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

P V DOBSON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
1
Accounting policies
(Continued)
- 15 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2026
2025
£
£
Turnover analysed by class of business
Sale of goods
50,111,583
46,525,778
Sale of services
5,968,338
6,550,634
56,079,921
53,076,412
2026
2025
£
£
Turnover analysed by geographical market
United Kingdom
54,142,405
52,609,191
Europe
1,759,409
290,202
Rest of World
178,107
177,019
56,079,921
53,076,412
P V DOBSON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
3
Turnover and other revenue
(Continued)
- 16 -
2026
2025
£
£
Other revenue
Interest income
40,590
45,979
4
Operating profit
2026
2025
Operating profit for the year is stated after charging/(crediting):
£
£
Depreciation of tangible fixed assets
196,221
217,806
Profit on disposal of tangible fixed assets
(18,820)
(12,000)
Operating lease charges
276,741
264,778
5
Auditor's remuneration
2026
2025
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
6,870
6,150
For other services
Audit-related assurance services
25,643
15,461
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Directors and management
6
6
Administration and support
5
5
Sales, servicing and stores
70
66
Total
81
77

Their aggregate remuneration comprised:

2026
2025
£
£
Wages and salaries
3,120,336
2,936,484
Social security costs
386,213
305,393
Pension costs
275,654
279,364
3,782,203
3,521,241
P V DOBSON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 17 -
7
Directors' remuneration
2026
2025
£
£
Remuneration for qualifying services
59,104
59,499
Company pension contributions to defined contribution schemes
120,000
120,000
179,104
179,499

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2025 - 2).

8
Interest receivable and similar income
2026
2025
£
£
Interest income
Interest on bank deposits
35,008
45,979
Other interest income
5,582
-
0
Total income
40,590
45,979
2026
2025
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
35,008
45,979
9
Interest payable and similar expenses
2026
2025
£
£
Other finance costs:
Stocking loan interest
155,935
190,153
10
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
319,163
235,226
Deferred tax
Origination and reversal of timing differences
17,022
36,561
Total tax charge
336,185
271,787
P V DOBSON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
10
Taxation
(Continued)
- 18 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£
£
Profit before taxation
1,334,681
1,074,278
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2025: 25.00%)
333,670
268,570
Tax effect of expenses that are not deductible in determining taxable profit
2,515
3,217
Taxation charge for the year
336,185
271,787
11
Dividends
2026
2025
£
£
Interim paid
775,000
240,000
12
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 May 2025
64,646
330,105
30,750
63,602
720,890
1,209,993
Additions
-
0
111,878
2,192
11,912
166,774
292,756
Disposals
-
0
(5,856)
-
0
(4,156)
(71,179)
(81,191)
At 30 April 2026
64,646
436,127
32,942
71,358
816,485
1,421,558
Depreciation and impairment
At 1 May 2025
11,363
135,744
6,379
53,497
369,260
576,243
Depreciation charged in the year
6,466
56,051
2,585
8,555
122,564
196,221
Eliminated in respect of disposals
-
0
(2,471)
-
0
(4,156)
(17,512)
(24,139)
At 30 April 2026
17,829
189,324
8,964
57,896
474,312
748,325
Carrying amount
At 30 April 2026
46,817
246,803
23,978
13,462
342,173
673,233
At 30 April 2025
53,283
194,361
24,371
10,105
351,630
633,750
P V DOBSON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 19 -
13
Stocks
2026
2025
£
£
Stocks
14,677,881
11,705,349
14
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
2,464,766
2,655,936
Other debtors
160,255
67,473
Prepayments and accrued income
72,845
75,282
2,697,866
2,798,691
15
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
10,874,068
5,796,989
Amounts owed to group undertakings
1,103
82,945
Corporation tax
181,663
110,226
Other taxation and social security
132,001
246,416
Other creditors
39,538
27,381
Accruals and deferred income
2,396,544
1,947,208
13,624,917
8,211,165
16
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2026
2025
Balances:
£
£
Deferred tax
146,546
129,524
2026
Movements in the year:
£
Liability at 1 May 2025
129,524
Charge to profit or loss
17,022
Liability at 30 April 2026
146,546
P V DOBSON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
16
Deferred taxation
(Continued)
- 20 -

The deferred tax liability set out above is expected to reverse within [12 months] and relates to accelerated capital allowances that are expected to mature within the same period.

17
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
275,654
279,364

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

 

Contributions totalling £25,497 (2025 - £11,114) were payable to the scheme at the end of the year and are included in other creditors.

18
Share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
3,000,000
3,000,000
3,000,000
3,000,000

Each share entitles the holder to vote, to dividends and to capital distribution arising from the winding up of the company.

19
Related party transactions
Transactions with related parties

During the year the company sold goods to the value of £55,535 and purchased goods for £21,433 to an associated company of the parent.

 

The transactions were undertaken in the normal course of business and on terms equivalent to those prevailing in arm's length transactions.

 

At the balance sheet date the amount due from the related party is £62,916.

Other information

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries with the group.

20
Ultimate controlling party

Blue Labrador Limited is regarded by the directors as being the company's ultimate parent company.

 

The registered office of Blue Labrador Limited is Ivy House Works, Levens, Kendal, Cumbria, LA8 8PG.

 

The parent produces publicly available financial statements, these are available upon request from Companies House, Crown Way, Cardiff, CF14 3UZ.

P V DOBSON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 21 -
21
Cash generated from operations
2026
2025
£
£
Profit after taxation
998,496
802,491
Adjustments for:
Taxation charged
336,185
271,787
Finance costs
155,935
190,153
Investment income
(40,590)
(45,979)
Gain on disposal of tangible fixed assets
(18,820)
(12,000)
Depreciation and impairment of tangible fixed assets
196,221
217,806
Movements in working capital:
(Increase)/decrease in stocks
(2,972,532)
3,226,133
Decrease in debtors
100,824
591,049
Increase/(decrease) in creditors
5,424,158
(4,710,168)
Cash generated from operations
4,179,877
531,272
22
Analysis of changes in net funds
1 May 2025
Cash flows
30 April 2026
£
£
£
Cash at bank and in hand
220,222
2,743,080
2,963,302
2026-04-302025-05-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200Mrs A DobsonMrs A DobsonMr A J Dobson137383452025-05-012026-04-3013738345bus:CompanySecretaryDirector12025-05-012026-04-3013738345bus:Director12025-05-012026-04-3013738345bus:CompanySecretary12025-05-012026-04-3013738345bus:Director22025-05-012026-04-3013738345bus:RegisteredOffice2025-05-012026-04-30137383452026-04-30137383452024-05-012025-04-3013738345core:RetainedEarningsAccumulatedLosses2025-04-3013738345core:RetainedEarningsAccumulatedLosses2024-04-3013738345core:ShareCapital2026-04-3013738345core:ShareCapital2025-04-3013738345core:RetainedEarningsAccumulatedLosses2026-04-3013738345core:RetainedEarningsAccumulatedLosses2025-04-30137383452025-04-3013738345core:ShareCapitalOrdinaryShareClass12026-04-3013738345core:ShareCapitalOrdinaryShareClass12025-04-3013738345core:RetainedEarningsAccumulatedLosses2024-05-012025-04-3013738345core:PlantMachinery2026-04-3013738345core:FurnitureFittings2026-04-3013738345core:ComputerEquipment2026-04-3013738345core:MotorVehicles2026-04-3013738345core:LandBuildings2025-04-3013738345core:PlantMachinery2025-04-3013738345core:FurnitureFittings2025-04-3013738345core:ComputerEquipment2025-04-3013738345core:MotorVehicles2025-04-3013738345core:WithinOneYear2026-04-3013738345core:WithinOneYear2025-04-3013738345core:CurrentFinancialInstrumentscore:WithinOneYear2026-04-3013738345core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-30137383452025-04-30137383452024-04-3013738345core:LandBuildingscore:LongLeaseholdAssets2025-05-012026-04-3013738345core:PlantMachinery2025-05-012026-04-3013738345core:FurnitureFittings2025-05-012026-04-3013738345core:ComputerEquipment2025-05-012026-04-3013738345core:MotorVehicles2025-05-012026-04-301373834512025-05-012026-04-301373834512024-05-012025-04-3013738345core:UKTax2025-05-012026-04-3013738345core:UKTax2024-05-012025-04-3013738345core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-04-3013738345core:PlantMachinery2025-04-3013738345core:FurnitureFittings2025-04-3013738345core:ComputerEquipment2025-04-3013738345core:MotorVehicles2025-04-3013738345core:LandBuildingscore:LeasedAssetsHeldAsLessee2026-04-3013738345core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-05-012026-04-3013738345core:CurrentFinancialInstruments2026-04-3013738345core:CurrentFinancialInstruments2025-04-3013738345bus:OrdinaryShareClass12025-05-012026-04-3013738345bus:OrdinaryShareClass12026-04-3013738345bus:OrdinaryShareClass12025-04-3013738345bus:PrivateLimitedCompanyLtd2025-05-012026-04-3013738345bus:FRS1022025-05-012026-04-3013738345bus:Audited2025-05-012026-04-3013738345bus:FullAccounts2025-05-012026-04-30xbrli:purexbrli:sharesiso4217:GBP