Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31falsetrue2025-01-01falseManagement consultancy activities other than financial management182The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 14799826 2025-01-01 2025-12-31 14799826 2024-01-01 2024-12-31 14799826 2025-12-31 14799826 2024-12-31 14799826 c:Director5 2025-01-01 2025-12-31 14799826 d:ComputerEquipment 2025-01-01 2025-12-31 14799826 d:ComputerEquipment 2025-12-31 14799826 d:ComputerEquipment 2024-12-31 14799826 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 14799826 d:CopyrightsPatentsTrademarksServiceOperatingRights 2025-01-01 2025-12-31 14799826 d:CopyrightsPatentsTrademarksServiceOperatingRights 2025-12-31 14799826 d:CopyrightsPatentsTrademarksServiceOperatingRights 2024-12-31 14799826 d:ComputerSoftware 2025-01-01 2025-12-31 14799826 d:ComputerSoftware 2025-12-31 14799826 d:ComputerSoftware 2024-12-31 14799826 d:CurrentFinancialInstruments 2025-12-31 14799826 d:CurrentFinancialInstruments 2024-12-31 14799826 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 14799826 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 14799826 d:ShareCapital 2025-12-31 14799826 d:ShareCapital 2024-12-31 14799826 d:RetainedEarningsAccumulatedLosses 2025-12-31 14799826 d:RetainedEarningsAccumulatedLosses 2024-12-31 14799826 c:FRS102 2025-01-01 2025-12-31 14799826 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 14799826 c:FullAccounts 2025-01-01 2025-12-31 14799826 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 14799826 d:CopyrightsPatentsTrademarksServiceOperatingRights d:ExternallyAcquiredIntangibleAssets 2025-01-01 2025-12-31 14799826 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2025-01-01 2025-12-31 14799826 4 2025-01-01 2025-12-31 14799826 6 2025-01-01 2025-12-31 14799826 d:ExternallyAcquiredIntangibleAssets 2025-01-01 2025-12-31 14799826 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 14799826









TZOLKIN LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
TZOLKIN LIMITED
REGISTERED NUMBER: 14799826

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
£
£

Fixed assets
  

Intangible assets
 6 
25,736
40,571

Tangible assets
 7 
52,477
74,312

Investments in subsidiary
  
8,464
-

  
86,677
114,883

Current assets
  

Debtors: amounts falling due within one year
 9 
1,142,880
1,974,539

Cash at bank and in hand
 10 
804,356
253,800

  
1,947,236
2,228,339

Creditors: amounts falling due within one year
 11 
(421,762)
(2,122,992)

Net current assets
  
 
 
1,525,474
 
 
105,347

Total assets less current liabilities
  
1,612,151
220,230

  

Net assets
  
1,612,151
220,230


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
1,612,051
220,130

  
1,612,151
220,230

Page 1

 
TZOLKIN LIMITED
REGISTERED NUMBER: 14799826
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2025

The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 16 September 2026.




F Mcdonnell
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
TZOLKIN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Tzolkin Limited is a private company, limited by shares, registered in England and Wales, registration number 14799826. The registered office is 15 Floor, 10 York Road, London SE1 7ND. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
TZOLKIN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


 
2.5

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.6

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model,
intangible assets are measured at cost less any accumulated amortisation and any accumulated
impairment losses.

Intangible assets consisting of trademark and digital assets. Digital assets held for investment are determined to have an indefinite useful economic life. These assets are therefore not amortised but reviewed and tested for impairment on a regular basis. FRS 102 states that all intangible assets are deemed to have a finite life. Therefore to apply indefinite life requires a true and fair override of FRS 102. Indefinite life best reflects the substance of digital assets.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 4

 
TZOLKIN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

The estimated useful lives range as follows:

Computer equipment
-
3 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
TZOLKIN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

3.


Employees

The average monthly number of employees, including directors, during the year was 18 (2024 - 2).


4.


Exceptional income

During the year ended 31 December 2025, the Parent entity wrote off an intercompany loan and the related accrued interest due to the parent undertaking in accordance with the terms of the intercompany agreement. The total amount written off was £1,189,174 (2024: £nil).


5.

Corporation tax

2025
2024
        £
        £
Current year corporation tax

82,520

-
 
Corporation tax adjustment in relation to prior year tax figure

61,155

-
 

143,675

-
 


6.


Intangible assets




Trademarks
Digital Assets
Total

£
£
£



Cost


At 1 January 2025
7
40,564
40,571


Additions
-
5,403
5,403


Disposals
-
(20,238)
(20,238)



At 31 December 2025

7
25,729
25,736






Net book value



At 31 December 2025
7
25,729
25,736



At 31 December 2024
7
40,564
40,571



Page 6

 
TZOLKIN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Tangible fixed assets


Computer equipment

£



Cost or valuation


At 1 January 2025
90,919


Additions
28,973


Disposals
(22,398)



At 31 December 2025

97,494



Depreciation


At 1 January 2025
16,607


Charge for the year on owned assets
34,420


Disposals
(6,010)



At 31 December 2025

45,017



Net book value



At 31 December 2025
52,477



At 31 December 2024
74,312


8.


Investments in subsidiary





Investments in subsidiary

£



Cost or valuation


Additions
8,464



At 31 December 2025
8,464





9.


Debtors

2025
2024
£
£


Amounts owed by group undertakings
549,343
1,580,166
Page 7

 
TZOLKIN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

9.Debtors (continued)


Other debtors
517,595
377,725

Prepayments and accrued income
75,942
16,648

1,142,880
1,974,539



10.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
804,356
253,800

804,356
253,800



11.


Creditors: Amounts falling due within one year

2025
2024
£
£

Amounts owed to group undertakings
30,310
1,687,863

Trade creditors
218,815
117,709

Corporation tax
82,520
-

Other taxation and social security
37,758
22,811

Other creditors
20,163
237,377

Accruals and deferred income
32,196
57,232

421,762
2,122,992


 
Page 8