Company registration number 16140750 (England and Wales)
FURZEHAM LODGE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
FURZEHAM LODGE LTD
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 10
FURZEHAM LODGE LTD
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2026
31 March 2026
- 1 -
2026
Notes
£
£
Non-current assets
Intangible assets
3
481,392
Property, plant and equipment
4
915,855
1,397,247
Current assets
Inventories
2,000
Trade and other receivables
5
131,971
Cash and cash equivalents
77,320
211,291
Current liabilities
6
(1,491,857)
Net current liabilities
(1,280,566)
Total assets less current liabilities
116,681
Provisions for liabilities
(19,882)
Net assets
96,799
Equity
Called up share capital
9
4
Retained earnings
96,795
Total equity
96,799
FURZEHAM LODGE LTD
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 MARCH 2026
31 March 2026
- 2 -

For the financial period ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 16 September 2026 and are signed on its behalf by:
Mr J Buckley
Mr A Whitmoor-Pryer
Director
Director
Company registration number 16140750 (England and Wales)
FURZEHAM LODGE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2026
- 3 -
1
Accounting policies
Company information

Furzeham Lodge Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Grange, Higher Metcombe, Ottery St Mary, Devon, EX11 1SH.

1.1
Reporting period

The entity's reporting period has been extended from 31 December 2025 to 31 March 2026 to align its reporting period with its parent company and group.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the supply of care services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where payments are received from customers in advance of services provided the amounts are recorded as deferred income and included as part of payables due within one year.

Interest income is recognised when it is probable that the economic benefits will flow to the company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding and the effective interest rate applicable.

FURZEHAM LODGE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 4 -
1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised over the FRS 102 default period of 10 years on a straight line basis, as the directors consider it is not possible to make a reliable estimate of the useful life of the assets.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Fixtures and fittings
15% reducing balance
Computers
15% reducing balance

Freehold land and assets in the course of construction are not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

FURZEHAM LODGE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 5 -
1.8
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Inventories held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

FURZEHAM LODGE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 6 -
1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

FURZEHAM LODGE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2026
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2026
Number
Total
27
3
Intangible fixed assets
Goodwill
£
Cost
At 17 December 2024
-
0
Additions
520,000
At 31 March 2026
520,000
Amortisation and impairment
At 17 December 2024
-
0
Amortisation charged for the period
38,608
At 31 March 2026
38,608
Carrying amount
At 31 March 2026
481,392
4
Property, plant and equipment
Freehold land and buildings
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 17 December 2024
-
0
-
0
-
0
-
0
Additions
843,130
88,016
1,479
932,625
At 31 March 2026
843,130
88,016
1,479
932,625
Depreciation and impairment
At 17 December 2024
-
0
-
0
-
0
-
0
Depreciation charged in the period
6,803
9,802
165
16,770
At 31 March 2026
6,803
9,802
165
16,770
Carrying amount
At 31 March 2026
836,327
78,214
1,314
915,855

Property, plant and equipment with a carrying amount of £915,855 have been pledged to secure borrowings of the company. Further information is provided in note 10.

FURZEHAM LODGE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2026
- 8 -
5
Trade and other receivables
2026
Amounts falling due within one year:
£
Trade receivables
87,065
Amounts owed by group undertakings
3,433
Other receivables
40,391
Prepayments and accrued income
1,082
131,971

Trade and other receivables with a carrying amount of £131,971 have been pledged to secure borrowings of the company. Further information is provided in note 10.

6
Current liabilities
2026
£
Trade payables
3,611
Amounts owed to group undertakings
1,262,242
Corporation tax
40,089
Other taxation and social security
15,809
Other payables
49,309
Accruals and deferred income
120,797
1,491,857
7
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
2026
Balances:
£
Accelerated capital allowances
19,882
2026
Movements in the period:
£
Liability at 17 December 2024
-
Charge to profit or loss
19,882
Liability at 31 March 2026
19,882

Of the deferred tax liability set out above, £2,982 is expected to reverse within 12 months and relates to accelerated capital allowances.

FURZEHAM LODGE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2026
- 9 -
8
Retirement benefit schemes
2026
Defined contribution schemes
£
Charge to profit or loss in respect of defined contribution schemes
5,533

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

9
Called up share capital
2026
2026
Ordinary share capital
Number
£
Issued and fully paid
Ordinary shares of £1 each
4
4

Ordinary shares carry voting rights but have no right to fixed income or fixed repayment of capital.

10
Financial commitments, guarantees and contingent liabilities

At 31 March 2026, the company had secured Barclays Bank PLC borrowings of the parent company, Buckley Whitmoor-Pryer Limited, by way of a first legal charge over the properties and a first debenture over all assets and undertakings of the company. At 31 March 2026, the maximum exposure of the company in respect of amounts drawn by the parent company was £1,674,504.

11
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2026
£
11,496
12
Related party transactions
2026
Amounts due to related parties
£
Entities with control, joint control or significant influence over the company
1,262,242

This loan is interest free and repayable on demand.

The following amounts were outstanding at the reporting end date:

2026
Amounts due from related parties
£
Other related parties
43,574
FURZEHAM LODGE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2026
12
Related party transactions
(Continued)
- 10 -

At 31 March 2026, £3,433 was due from an entity under common control. This loan is interest free and repayable on demand.

 

At 31 March 2026, £40,141 was due from an entity under common control. This loan is interest free and repayable on demand.

13
Parent company

The ultimate parent company is Buckley Whitmoor-Pryer Ltd, whose registered office is Laurels End, Avenue Road, Bovey Tracey, TQ13 9BX.

 

The ultimate controlling parties are the directors of Buckley Whitmoor-Pryer Ltd by virtue of their direct and indirect 100% shareholding of the issued share capital in the company.

2026-03-312024-12-17falsefalsefalse16 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr J BuckleyMrs N BuckleyMr A Whitmoor-PryerMrs A H Whitmoor-Pryer161407502024-12-172026-03-31161407502026-03-3116140750core:NetGoodwill2026-03-3116140750core:LandBuildingscore:OwnedOrFreeholdAssets2026-03-3116140750core:FurnitureFittings2026-03-3116140750core:ComputerEquipment2026-03-3116140750core:WithinOneYear2026-03-3116140750core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3116140750core:ShareCapital2026-03-3116140750core:RetainedEarningsAccumulatedLosses2026-03-3116140750core:ShareCapitalOrdinaryShareClass12026-03-3116140750bus:Director12024-12-172026-03-3116140750bus:Director32024-12-172026-03-3116140750core:Goodwill2024-12-172026-03-3116140750core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-172026-03-3116140750core:FurnitureFittings2024-12-172026-03-3116140750core:ComputerEquipment2024-12-172026-03-3116140750core:NetGoodwill2024-12-1616140750core:NetGoodwill2024-12-172026-03-3116140750core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-1616140750core:FurnitureFittings2024-12-1616140750core:ComputerEquipment2024-12-16161407502024-12-1616140750core:CurrentFinancialInstruments2026-03-3116140750bus:OrdinaryShareClass12024-12-172026-03-3116140750bus:OrdinaryShareClass12026-03-3116140750core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2026-03-3116140750bus:PrivateLimitedCompanyLtd2024-12-172026-03-3116140750bus:SmallCompaniesRegimeForAccounts2024-12-172026-03-3116140750bus:FRS1022024-12-172026-03-3116140750bus:AuditExemptWithAccountantsReport2024-12-172026-03-3116140750bus:Director22024-12-172026-03-3116140750bus:Director42024-12-172026-03-3116140750bus:FullAccounts2024-12-172026-03-31xbrli:purexbrli:sharesiso4217:GBP