Highborder Care Home Gloucestershire Limited 16143182 false 2024-12-18 2026-04-30 2026-04-30 The principal activity of the company is residential care for the elderly and disabled Digita Accounts Production Advanced 6.30.9574.0 true true true 16143182 2024-12-18 2026-04-30 16143182 2026-04-30 16143182 core:CurrentFinancialInstruments 2026-04-30 16143182 core:CurrentFinancialInstruments core:WithinOneYear 2026-04-30 16143182 core:Non-currentFinancialInstruments core:AfterOneYear 2026-04-30 16143182 core:Goodwill 2026-04-30 16143182 core:FurnitureFittings 2026-04-30 16143182 core:LandBuildings core:OwnedOrFreeholdAssets 2026-04-30 16143182 bus:SmallEntities 2024-12-18 2026-04-30 16143182 bus:Audited 2024-12-18 2026-04-30 16143182 bus:FilletedAccounts 2024-12-18 2026-04-30 16143182 bus:SmallCompaniesRegimeForAccounts 2024-12-18 2026-04-30 16143182 bus:RegisteredOffice 2024-12-18 2026-04-30 16143182 bus:Director5 2024-12-18 2026-04-30 16143182 bus:PrivateLimitedCompanyLtd 2024-12-18 2026-04-30 16143182 bus:Agent1 2024-12-18 2026-04-30 16143182 core:Goodwill 2024-12-18 2026-04-30 16143182 core:FurnitureFittings 2024-12-18 2026-04-30 16143182 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-18 2026-04-30 16143182 core:OtherRelatedParties 2024-12-18 2026-04-30 16143182 1 2024-12-18 2026-04-30 16143182 countries:EnglandWales 2024-12-18 2026-04-30 iso4217:GBP xbrli:pure

Registration number: 16143182

Highborder Care Home Gloucestershire Limited

Filleted Financial Statements

for the Period from 18 December 2024 to 30 April 2026

 

Highborder Care Home Gloucestershire Limited

Contents

Balance Sheet

1

Notes to the Financial Statements

2 to 10

 

Highborder Care Home Gloucestershire Limited

(Registration number: 16143182)
Balance Sheet as at 30 April 2026

Note

2026
£

Fixed assets

 

Intangible assets

4

583,088

Tangible assets

5

1,554,123

 

2,137,211

Current assets

 

Stocks

6

500

Debtors

7

130,637

Cash at bank and in hand

 

68,866

 

200,003

Creditors: Amounts falling due within one year

8

(278,626)

Net current liabilities

 

(78,623)

Total assets less current liabilities

 

2,058,588

Creditors: Amounts falling due after more than one year

8

(2,519,022)

Provisions for liabilities

(81,046)

Net liabilities

 

(541,480)

Capital and reserves

 

Called up share capital

100

Retained earnings

(541,580)

Shareholders' deficit

 

(541,480)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 4 September 2026 and signed on its behalf by:
 

.........................................
J Westmore
Director

 

Highborder Care Home Gloucestershire Limited

Notes to the Financial Statements for the Period from 18 December 2024 to 30 April 2026

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Brimscombe Farm
Brimscombe Hill
Brimscombe
Stroud
GL5 2QW

These financial statements were authorised for issue by the Board on 4 September 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Departure from requirements of FRS 102

The directors consider the carrying value of the freehold property to be equal to the fair value at the balance sheet date and as such no depreciation has been provided on freehold property in the accounts. This is a departure from the provisions of the Companies Act 2006 and FRS102 in order to give a true and fair value.

Summary of disclosure exemptions

The company has taken advantage of the exemption in FRS 102 from the requirement to disclose transactions with wholly-owned group undertakings.

Name of parent of group

These financial statements are consolidated in the financial statements of JAMMAC Care Group Limited.

The financial statements of JAMMAC Care Group Limited may be obtained from Companies House.

 

Highborder Care Home Gloucestershire Limited

Notes to the Financial Statements for the Period from 18 December 2024 to 30 April 2026

Going concern

The financial statements have been prepared on a going concern basis.

The company experienced under-occupancy of its bedrooms in the year ended 30 April 2026, mostly due to their ongoing refurbishment. That resulted in a net loss for the year of £541,580 and negative net assets of £541,480. The company relies on financial support from its ultimate parent company, JAMMAC Care Group Limited, to meet its liabilities as they fall due. JAMMAC Care Group Limited has provided a written undertaking to provide continued financial support for at least 12 months from the date of approval of these financial statements. Based on this support and a review of the parent's consolidated cash flows and liquidity, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.

Audit report

The Independent Auditor's Report was unqualified.

The name of the Senior Statutory Auditor who signed the audit report on 17 September 2026 was Richard Jay, who signed for and on behalf of Jay & Jay Partnership Limited.

.........................................

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Highborder Care Home Gloucestershire Limited

Notes to the Financial Statements for the Period from 18 December 2024 to 30 April 2026

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

20% reducing balance

 

Highborder Care Home Gloucestershire Limited

Notes to the Financial Statements for the Period from 18 December 2024 to 30 April 2026

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable mount of an individual asset, an estimate is made of the recoverable amount of the cashgenerating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Highborder Care Home Gloucestershire Limited

Notes to the Financial Statements for the Period from 18 December 2024 to 30 April 2026

Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities, or equity instruments. An equity instrument is any contact that evidences a residual interest in the assets of the company after deducting all of its liabilities.
 

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 58.

 

Highborder Care Home Gloucestershire Limited

Notes to the Financial Statements for the Period from 18 December 2024 to 30 April 2026

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

Additions acquired separately

641,932

641,932

At 30 April 2026

641,932

641,932

Amortisation

Amortisation charge

58,844

58,844

At 30 April 2026

58,844

58,844

Carrying amount

At 30 April 2026

583,088

583,088

5

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Total
£

Cost or valuation

Additions

1,369,182

198,824

1,568,006

At 30 April 2026

1,369,182

198,824

1,568,006

Depreciation

Charge for the period

-

13,883

13,883

At 30 April 2026

-

13,883

13,883

Carrying amount

At 30 April 2026

1,369,182

184,941

1,554,123

Included within the net book value of land and buildings above is £1,369,182 in respect of freehold land and buildings.
 

Freehold property is the property which the company trades from. It was acquired on 27 June 2025 from a third party for £1,369,182 and the directors consider its fair value as of 30 April 2026 to be unchanged from the acquisition date.

 

Highborder Care Home Gloucestershire Limited

Notes to the Financial Statements for the Period from 18 December 2024 to 30 April 2026

6

Stocks

2026
£

Other inventories

500

7

Debtors

Current

2026
£

Trade debtors

118,769

Prepayments

8,851

Other debtors

3,017

 

130,637

8

Creditors

Creditors: amounts falling due within one year

2026
£

Due within one year

Trade creditors

50,374

Taxation and social security

33,875

Other creditors

194,377

278,626

Creditors: amounts falling due after more than one year

2026
£

Due after one year

Other financial liabilities

2,519,022

Other financial liabilities of £2,519,022 include a loan payable to the parent company in respect of assets purchase agreement completed on 27 June 2025. These liabilities are not secured and bear interest of 7.5% p.a

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

 

Highborder Care Home Gloucestershire Limited

Notes to the Financial Statements for the Period from 18 December 2024 to 30 April 2026

Charges on assets

The company has a debenture in place by way of fixed and floating charges in favour of Santander UK Plc, with a separate charge over the company's premises at High Border Lodge, Marsh Lane, Leonard Stanley, Stonehouse, GL10 3NJ.

 

Highborder Care Home Gloucestershire Limited

Notes to the Financial Statements for the Period from 18 December 2024 to 30 April 2026

10

Related party transactions

Summary of transactions with other related parties

In the year ended 30 April 2026 the company used repairs services provided by JV Property Services, a business owned by the husband of one of the company's directors. The amount of services acquired in the year is £27,122. The balance payable to this business as of 30 April 2026 is £nil.

In the year ended 30 April 2026 the company used repairs services provided by Carl Blenkinsop, a husband of one of the company's directors. The amount of services acquired in the year is £37,788. The balance payable to this business as of 30 April 2026 is £nil.

11

Parent and ultimate parent undertaking

The company's immediate parent is JAMMAC Care Group Limited, incorporated in England and Wales.

 The most senior parent entity producing publicly available financial statements is JAMMAC Care Group Limited.