38 false false false false false false false false false false true false false false false true false 2025-01-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP NI009234 2025-01-01 2025-12-31 NI009234 2025-12-31 NI009234 2024-12-31 NI009234 2024-01-01 2024-12-31 NI009234 2024-12-31 NI009234 2023-12-31 NI009234 core:LandBuildings core:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 NI009234 core:PlantMachinery 2025-01-01 2025-12-31 NI009234 core:FurnitureFittings 2025-01-01 2025-12-31 NI009234 core:MotorVehicles 2025-01-01 2025-12-31 NI009234 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 NI009234 bus:Director3 2025-01-01 2025-12-31 NI009234 bus:Director4 2025-01-01 2025-12-31 NI009234 bus:Director5 2025-01-01 2025-12-31 NI009234 bus:Director6 2025-01-01 2025-12-31 NI009234 core:LandBuildings 2024-12-31 NI009234 core:PlantMachinery 2024-12-31 NI009234 core:FurnitureFittings 2024-12-31 NI009234 core:MotorVehicles 2024-12-31 NI009234 core:LandBuildings 2025-12-31 NI009234 core:PlantMachinery 2025-12-31 NI009234 core:FurnitureFittings 2025-12-31 NI009234 core:MotorVehicles 2025-12-31 NI009234 core:LandBuildings 2025-01-01 2025-12-31 NI009234 core:WithinOneYear 2025-12-31 NI009234 core:WithinOneYear 2024-12-31 NI009234 core:ShareCapital 2025-12-31 NI009234 core:ShareCapital 2024-12-31 NI009234 core:RetainedEarningsAccumulatedLosses 2025-12-31 NI009234 core:RetainedEarningsAccumulatedLosses 2024-12-31 NI009234 core:LandBuildings 2024-12-31 NI009234 core:PlantMachinery 2024-12-31 NI009234 core:FurnitureFittings 2024-12-31 NI009234 core:MotorVehicles 2024-12-31 NI009234 bus:Director1 2025-01-01 2025-12-31 NI009234 bus:Director2 2025-01-01 2025-12-31 NI009234 bus:SmallEntities 2025-01-01 2025-12-31 NI009234 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 NI009234 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 NI009234 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 NI009234 bus:FullAccounts 2025-01-01 2025-12-31 NI009234 bus:OrdinaryShareClass1 2025-12-31 NI009234 bus:OrdinaryShareClass1 2024-12-31
COMPANY REGISTRATION NUMBER: NI009234
Wilson Lendrum & Weir Limited
Filleted Unaudited Financial Statements
31 December 2025
Wilson Lendrum & Weir Limited
Statement of Financial Position
31 December 2025
2025
2024
Note
£
£
£
Fixed assets
Tangible assets
5
907,312
886,224
Current assets
Stocks
1,987,563
1,813,417
Debtors
6
302,813
246,359
Cash at bank and in hand
2,436,088
1,576,022
------------
------------
4,726,464
3,635,798
Creditors: amounts falling due within one year
7
1,552,158
1,290,110
------------
------------
Net current assets
3,174,306
2,345,688
------------
------------
Total assets less current liabilities
4,081,618
3,231,912
Provisions
Taxation including deferred tax
32,944
21,912
------------
------------
Net assets
4,048,674
3,210,000
------------
------------
Capital and reserves
Called up share capital
9
1,500
1,500
Profit and loss account
4,047,174
3,208,500
------------
------------
Shareholders funds
4,048,674
3,210,000
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Wilson Lendrum & Weir Limited
Statement of Financial Position (continued)
31 December 2025
These financial statements were approved by the board of directors and authorised for issue on 20 August 2026 , and are signed on behalf of the board by:
Mr P Wilson
Mrs P Wilson
Director
Director
Mr L Wilson
Mrs J Wilson Ferguson
Director
Director
Company registration number: NI009234
Wilson Lendrum & Weir Limited
Notes to the Financial Statements
Year ended 31 December 2025
1. General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is 10 Derrychara Industrial Link, Enniskillen, Co Fermanagh, BT74 6JF. The principal activity of the company is the retail of motor vehicle parts and accessories.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Current and deferred tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Deferred tax balances are recognised in respect of timing differences that have originated but not reversed by the Statement of Financial Position date. Current and deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the Statement of Financial Position date.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold Property
-
2% reducing balance
Plant & Machinery
-
33% reducing balance
Fixtures & Fittings
-
20% reducing balance
Motor Vehicles
-
20% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 38 (2024: 37 ).
5. Tangible assets
Land and buildings
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
921,992
81,380
127,014
141,821
1,272,207
Additions
–
10,900
–
70,757
81,657
Disposals
–
–
–
( 21,500)
( 21,500)
---------
--------
---------
---------
------------
At 31 December 2025
921,992
92,280
127,014
191,078
1,332,364
---------
--------
---------
---------
------------
Depreciation
At 1 January 2025
162,686
71,318
87,748
64,231
385,983
Charge for the year
15,186
6,918
7,852
16,853
46,809
Disposals
–
–
–
( 7,740)
( 7,740)
---------
--------
---------
---------
------------
At 31 December 2025
177,872
78,236
95,600
73,344
425,052
---------
--------
---------
---------
------------
Carrying amount
At 31 December 2025
744,120
14,044
31,414
117,734
907,312
---------
--------
---------
---------
------------
At 31 December 2024
759,306
10,062
39,266
77,590
886,224
---------
--------
---------
---------
------------
6. Debtors
2025
2024
£
£
Trade debtors
293,080
236,942
Other debtors
9,733
9,417
---------
---------
302,813
246,359
---------
---------
7. Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
1,105,687
857,403
Social security and other taxes
417,265
432,707
Other creditors
29,206
–
------------
------------
1,552,158
1,290,110
------------
------------
8. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2025
2024
£
£
Included in provisions
32,944
21,912
--------
--------
The movement in the year relates to excess of taxation allowances over depreciation on fixed assets.
9. Called up share capital
Authorised share capital
2025
2024
No.
£
No.
£
Ordinary shares of £ 1 each
6,000
6,000
6,000
6,000
-------
-------
-------
-------
Issued, called up and fully paid
2025
2024
No.
£
No.
£
Ordinary shares of £ 1 each
1,500
1,500
1,500
1,500
-------
-------
-------
-------