Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-312025-01-01falseNo description of principal activity55truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false SC068924 2025-01-01 2025-12-31 SC068924 2024-01-01 2024-12-31 SC068924 2025-12-31 SC068924 2024-12-31 SC068924 2024-01-01 SC068924 c:Director1 2025-01-01 2025-12-31 SC068924 c:Director2 2025-01-01 2025-12-31 SC068924 c:RegisteredOffice 2025-01-01 2025-12-31 SC068924 d:PlantMachinery 2025-01-01 2025-12-31 SC068924 d:PlantMachinery 2025-12-31 SC068924 d:PlantMachinery 2024-12-31 SC068924 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 SC068924 d:MotorVehicles 2025-01-01 2025-12-31 SC068924 d:MotorVehicles 2025-12-31 SC068924 d:MotorVehicles 2024-12-31 SC068924 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 SC068924 d:FurnitureFittings 2025-01-01 2025-12-31 SC068924 d:FurnitureFittings 2025-12-31 SC068924 d:FurnitureFittings 2024-12-31 SC068924 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 SC068924 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 SC068924 d:FreeholdInvestmentProperty 2025-12-31 SC068924 d:FreeholdInvestmentProperty 2024-12-31 SC068924 d:CurrentFinancialInstruments 2025-12-31 SC068924 d:CurrentFinancialInstruments 2024-12-31 SC068924 d:Non-currentFinancialInstruments 2025-12-31 SC068924 d:Non-currentFinancialInstruments 2024-12-31 SC068924 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 SC068924 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 SC068924 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 SC068924 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 SC068924 d:ShareCapital 2025-01-01 2025-12-31 SC068924 d:ShareCapital 2025-12-31 SC068924 d:ShareCapital 2024-01-01 2024-12-31 SC068924 d:ShareCapital 2024-12-31 SC068924 d:ShareCapital 2024-01-01 SC068924 d:SharePremium 2025-01-01 2025-12-31 SC068924 d:SharePremium 2025-12-31 SC068924 d:SharePremium 2024-01-01 2024-12-31 SC068924 d:SharePremium 2024-12-31 SC068924 d:SharePremium 2024-01-01 SC068924 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 SC068924 d:RetainedEarningsAccumulatedLosses 2025-12-31 SC068924 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 SC068924 d:RetainedEarningsAccumulatedLosses 2024-12-31 SC068924 d:RetainedEarningsAccumulatedLosses 2024-01-01 SC068924 c:OrdinaryShareClass1 2025-01-01 2025-12-31 SC068924 c:OrdinaryShareClass1 2025-12-31 SC068924 c:OrdinaryShareClass1 2024-12-31 SC068924 c:OrdinaryShareClass2 2025-01-01 2025-12-31 SC068924 c:OrdinaryShareClass2 2025-12-31 SC068924 c:OrdinaryShareClass2 2024-12-31 SC068924 c:FRS102 2025-01-01 2025-12-31 SC068924 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 SC068924 c:FullAccounts 2025-01-01 2025-12-31 SC068924 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 SC068924 4 2025-01-01 2025-12-31 SC068924 6 2025-01-01 2025-12-31 SC068924 3 2025-12-31 SC068924 3 2024-12-31 SC068924 f:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: SC068924










SUNDIAL PROPERTIES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

 
SUNDIAL PROPERTIES LIMITED
 

COMPANY INFORMATION


Directors
William John Gray Muir 
Camilla Sophie Gray Muir 




Registered number
SC068924



Registered office
Mains of Gardyne
Guthrie

Forfar

DD8 2SQ




Accountants
EQ Accountants Limited
Chartered Accountants

Westby

64 West High Street

Forfar

Angus

DD8 1BJ





 
SUNDIAL PROPERTIES LIMITED
REGISTERED NUMBER: SC068924

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
£
£

FIXED ASSETS
  

Tangible assets
 4 
37,303
15,883

Investments
 5 
63,413
63,413

Investment property
 6 
725,757
725,757

  
826,473
805,053

CURRENT ASSETS
  

Stocks
  
963,755
1,018,415

Debtors: amounts falling due within one year
 8 
2,255,837
874,284

Cash at bank and in hand
  
603,312
264,026

  
3,822,904
2,156,725

Creditors: amounts falling due within one year
 9 
(2,821,840)
(3,597,418)

NET CURRENT ASSETS/(LIABILITIES)
  
 
 
1,001,064
 
 
(1,440,693)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
1,827,537
(635,640)

Creditors: amounts falling due after more than one year
 10 
(7,550)
(20,575)

  

NET ASSETS/(LIABILITIES)
  
1,819,987
(656,215)


CAPITAL AND RESERVES
  

Called up share capital 
 11 
35,380
35,380

Share premium account
  
-
3,799,620

Profit and loss account
  
1,784,607
(4,491,215)

  
1,819,987
(656,215)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 3 September 2026.

Page 1

 
SUNDIAL PROPERTIES LIMITED
REGISTERED NUMBER: SC068924

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2025



William John Gray Muir
Director

The notes on pages 5 to 10 form part of these financial statements.

Page 2

 
SUNDIAL PROPERTIES LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£

At 1 January 2025
35,380
3,799,620
(4,491,215)
(656,215)


COMPREHENSIVE INCOME FOR THE YEAR

Profit for the year

-
-
2,516,202
2,516,202


OTHER COMPREHENSIVE INCOME FOR THE YEAR
-
-
-
-


TOTAL COMPREHENSIVE INCOME FOR THE YEAR
-
-
2,516,202
2,516,202


CONTRIBUTIONS BY AND DISTRIBUTIONS TO OWNERS

Dividends: Equity capital
-
-
(40,000)
(40,000)

Transfer to/from profit and loss account
-
(3,799,620)
3,799,620
-


TOTAL TRANSACTIONS WITH OWNERS
-
(3,799,620)
3,759,620
(40,000)


AT 31 DECEMBER 2025
35,380
-
1,784,607
1,819,987


The notes on pages 5 to 10 form part of these financial statements.

Page 3

 
SUNDIAL PROPERTIES LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£

At 1 January 2024
35,380
3,799,620
(3,852,970)
(17,970)


COMPREHENSIVE INCOME FOR THE YEAR

Loss for the year

-
-
(638,245)
(638,245)


OTHER COMPREHENSIVE INCOME FOR THE YEAR
-
-
-
-


TOTAL COMPREHENSIVE INCOME FOR THE YEAR
-
-
(638,245)
(638,245)


TOTAL TRANSACTIONS WITH OWNERS
-
-
-
-


AT 31 DECEMBER 2024
35,380
3,799,620
(4,491,215)
(656,215)


The notes on pages 5 to 10 form part of these financial statements.

Page 4

 
SUNDIAL PROPERTIES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


GENERAL INFORMATION

Sundial Properties Limited is a private company, limited by shares, incorporated in Scotland with registration number SC068924. The registered office is Mains of Gardyne, Guthrie, Forfar, Angus, Scotland, DD8 2SQ.

The Company's functional and presentational currency is GBP.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

TURNOVER

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of turnover can be measured reliably;
∙it is probable that the Company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.4

EXCEPTIONAL ITEMS

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

Page 5

 
SUNDIAL PROPERTIES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.5

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
Motor vehicles
-
20%
Fixtures and fittings
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

INVESTMENT PROPERTY

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.7

VALUATION OF INVESTMENTS

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Statement of income and retained earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.8

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

FINANCIAL INSTRUMENTS

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.
Page 6

 
SUNDIAL PROPERTIES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.ACCOUNTING POLICIES (CONTINUED)


2.9
FINANCIAL INSTRUMENTS (CONTINUED)


Financial instruments are recognised in the Company's Statement of financial position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.10

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 5 (2024 - 5).


4.


TANGIBLE FIXED ASSETS


Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



COST OR VALUATION


At 1 January 2025
10,900
25,557
7,335
43,792


Additions
35,490
-
-
35,490



At 31 December 2025

46,390
25,557
7,335
79,282



DEPRECIATION


At 1 January 2025
5,904
15,334
6,671
27,909


Charge for the year on owned assets
8,299
5,111
660
14,070



At 31 December 2025

14,203
20,445
7,331
41,979



NET BOOK VALUE



At 31 December 2025
32,187
5,112
4
37,303



At 31 December 2024
4,996
10,223
664
15,883

Page 7

 
SUNDIAL PROPERTIES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


FIXED ASSET INVESTMENTS





Investments in subsidiary companies
Other fixed asset investments
Total

£
£
£



COST OR VALUATION


At 1 January 2025
3,228
63,335
66,563



At 31 December 2025

3,228
63,335
66,563



IMPAIRMENT


At 1 January 2025
3,150
-
3,150



At 31 December 2025

3,150
-
3,150



NET BOOK VALUE



At 31 December 2025
78
63,335
63,413



At 31 December 2024
78
63,335
63,413


6.


INVESTMENT PROPERTY


Investment property

£



VALUATION


At 1 January 2025
725,757



AT 31 DECEMBER 2025
725,757

The 2025 valuations were made by the director, on an open market value basis.





7.


STOCKS

2025
2024
£
£

Work in progress (goods to be sold)
963,755
1,018,415

963,755
1,018,415



8.


DEBTORS

2025
2024
Page 8

 
SUNDIAL PROPERTIES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

8.DEBTORS (CONTINUED)

£
£


Amounts owed by group undertakings
761,011
524,023

Amounts owed by joint ventures and associated undertakings
405,000
330,000

Other debtors
1,073,387
10,133

Prepayments and accrued income
16,439
10,128

2,255,837
874,284



9.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£

Bank overdrafts
6
-

Other loans
954,750
1,528,756

Trade creditors
3,858
7,241

Amounts owed to group undertakings
1,839,796
1,999,795

Other taxation and social security
2,443
12,002

Obligations under finance lease and hire purchase contracts
3,858
3,858

Other creditors
2,129
2,743

Accruals and deferred income
15,000
43,023

2,821,840
3,597,418



10.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2025
2024
£
£

Other loans
-
9,167

Net obligations under finance leases and hire purchase contracts
7,550
11,408

7,550
20,575


Page 9

 
SUNDIAL PROPERTIES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

11.


SHARE CAPITAL

2025
2024
£
£
ALLOTTED, CALLED UP AND FULLY PAID



35,000 (2024 - 35,000) Ordinary shares of £1.00 each
35,000
35,000
380 (2024 - 380) Ordinary B class shares of £1.00 each
380
380

35,380

35,380



12.


CONTROLLING PARTY

The ultimate parent undertaking is Sundial Holdings Limited, a company incorporated in Scotland.


Page 10