1 January 2025 false Taxfiler 2024.6 SC524662business:PrivateLimitedCompanyLtd2025-01-012025-12-31 SC5246622024-12-31 SC5246622025-01-012025-12-31 SC524662business:AuditExemptWithAccountantsReport2025-01-012025-12-31 SC524662business:FilletedAccounts2025-01-012025-12-31 SC5246622025-12-31 SC524662business:Director12025-01-012025-12-31 SC524662business:RegisteredOffice2025-01-012025-12-31 SC5246622024-12-31 SC524662core:WithinOneYear2025-12-31 SC524662core:WithinOneYear2024-12-31 SC524662core:AfterOneYear2025-12-31 SC524662core:AfterOneYear2024-12-31 SC524662core:ShareCapitalcore:PreviouslyStatedAmount2025-12-31 SC524662core:ShareCapitalcore:PreviouslyStatedAmount2024-12-31 SC524662core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-12-31 SC524662core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-12-31 SC524662core:PreviouslyStatedAmount2025-12-31 SC524662core:PreviouslyStatedAmount2024-12-31 SC524662business:SmallEntities2025-01-012025-12-31 SC524662countries:Scotland2025-01-012025-12-31 SC524662core:PlantMachinery2025-01-012025-12-31 SC524662core:MotorVehicles2025-01-012025-12-31 SC524662core:ComputerEquipment2025-01-012025-12-31 SC524662core:PlantMachinery2024-12-31 SC524662core:MotorVehicles2024-12-31 SC524662core:FurnitureFittings2024-12-31 SC524662core:ComputerEquipment2024-12-31 SC524662core:FurnitureFittings2025-01-012025-12-31 SC524662core:PlantMachinery2025-12-31 SC524662core:MotorVehicles2025-12-31 SC524662core:FurnitureFittings2025-12-31 SC524662core:ComputerEquipment2025-12-31 SC524662core:MotorVehiclescore:LeasedAssetsHeldAsLessee2025-12-31 SC524662core:MotorVehiclescore:LeasedAssetsHeldAsLessee2024-12-31 SC524662core:WithinOneYear2025-01-012025-12-31 SC524662core:AfterOneYear2025-01-012025-12-31 SC524662business:OrdinaryShareClass12025-01-012025-12-31 SC524662business:OrdinaryShareClass12024-01-012024-12-31 SC5246622024-01-012024-12-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. SC524662 (Scotland)
DM Electrical Limited Unaudited accounts for the year ended 31 December 2025
DM Electrical Limited Unaudited accounts Contents
Page
- 2 -
DM Electrical Limited Company Information for the year ended 31 December 2025
Director
Douglas Merrick
Company Number
SC524662 (Scotland)
Registered Office
92 Clement Rise Livingston EH54 6JZ Scotland
Accountants
Armet Accounting Ltd Room 31 Haypark Business Centre Polmont FK2 0NZ
- 3 -
DM Electrical Limited Statement of financial position as at 31 December 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
41,788 
53,672 
Current assets
Inventories
1,200 
1,000 
Debtors
5,025 
9,974 
Cash at bank and in hand
22,868 
30,067 
29,093 
41,041 
Creditors: amounts falling due within one year
(27,033)
(35,297)
Net current assets
2,060 
5,744 
Total assets less current liabilities
43,848 
59,416 
Creditors: amounts falling due after more than one year
(26,879)
(37,688)
Provisions for liabilities
Deferred tax
(466)
(895)
Net assets
16,503 
20,833 
Capital and reserves
Called up share capital
1 
1 
Profit and loss account
16,502 
20,832 
Shareholders' funds
16,503 
20,833 
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 16 September 2026 and were signed on its behalf by
Douglas Merrick Director Company Registration No. SC524662
- 4 -
DM Electrical Limited Notes to the Accounts for the year ended 31 December 2025
1
Statutory information
DM Electrical Limited is a private company, limited by shares, registered in Scotland, registration number SC524662. The registered office is 92 Clement Rise, Livingston, EH54 6JZ, Scotland.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
3 Years
Motor vehicles
4 Years
Computer equipment
3 Years
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
- 5 -
DM Electrical Limited Notes to the Accounts for the year ended 31 December 2025
Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit or loss.
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
4
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 January 2025
2,859 
90,321 
532 
1,056 
94,768 
Additions
2,112 
- 
250 
- 
2,362 
At 31 December 2025
4,971 
90,321 
782 
1,056 
97,130 
Depreciation
At 1 January 2025
2,848 
37,615 
193 
440 
41,096 
Charge for the year
378 
13,371 
145 
352 
14,246 
At 31 December 2025
3,226 
50,986 
338 
792 
55,342 
Net book value
At 31 December 2025
1,745 
39,335 
444 
264 
41,788 
At 31 December 2024
11 
52,706 
339 
616 
53,672 
2025 
2024 
Carrying values included above held under finance leases and hire purchase contracts:
£ 
£ 
- Motor vehicles
39,335 
52,706 
5
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
VAT
168 
2,105 
Trade debtors
1,060 
2,135 
Accrued income and prepayments
2,720 
1,618 
Other debtors
1,077 
4,116 
5,025 
9,974 
- 6 -
DM Electrical Limited Notes to the Accounts for the year ended 31 December 2025
6
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
661 
1,549 
Obligations under finance leases and hire purchase contracts
9,763 
9,075 
Trade creditors
5,155 
6,649 
Taxes and social security
3,457 
11,245 
Loans from directors
7,297 
6,129 
Accruals
700 
650 
27,033 
35,297 
As at 31 December 2025, the company has repayments due within one year on a bounce back loan of £661 (2024: £1,549). Interest is charged at a rate of 2.5% on this loan. Payments of £9,763 (2025:£9,075) are due within one year on finance leases. The balances due are secured on the assets being financed.
7
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
- 
661 
Obligations under finance leases and hire purchase contracts
26,879 
37,027 
26,879 
37,688 
Payments of £26,879 (2024: £37,027) are due after more than one year on finance leases. The balances due are secured on the assets being financed.
8
Share capital
2025 
2024 
£ 
£ 
Allotted, called up and fully paid:
1 Ordinary shares of £1 each
1 
1 
9
Average number of employees
During the year the average number of employees was 4 (2024: 5).
- 7 -