Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31No description of principal activity112025-01-01false11falsetruefalse 01665576 2025-01-01 2025-12-31 01665576 2024-01-01 2024-12-31 01665576 2025-12-31 01665576 2024-12-31 01665576 c:Director1 2025-01-01 2025-12-31 01665576 d:Buildings d:LongLeaseholdAssets 2025-01-01 2025-12-31 01665576 d:Buildings d:LongLeaseholdAssets 2025-12-31 01665576 d:Buildings d:LongLeaseholdAssets 2024-12-31 01665576 d:MotorVehicles 2025-01-01 2025-12-31 01665576 d:MotorVehicles 2025-12-31 01665576 d:MotorVehicles 2024-12-31 01665576 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01665576 d:FurnitureFittings 2025-01-01 2025-12-31 01665576 d:FurnitureFittings 2025-12-31 01665576 d:FurnitureFittings 2024-12-31 01665576 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01665576 d:ComputerEquipment 2025-01-01 2025-12-31 01665576 d:ComputerEquipment 2025-12-31 01665576 d:ComputerEquipment 2024-12-31 01665576 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01665576 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01665576 d:CurrentFinancialInstruments 2025-12-31 01665576 d:CurrentFinancialInstruments 2024-12-31 01665576 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 01665576 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 01665576 d:ShareCapital 2025-12-31 01665576 d:ShareCapital 2024-12-31 01665576 d:RetainedEarningsAccumulatedLosses 2025-12-31 01665576 d:RetainedEarningsAccumulatedLosses 2024-12-31 01665576 d:AcceleratedTaxDepreciationDeferredTax 2025-12-31 01665576 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 01665576 d:TaxLossesCarry-forwardsDeferredTax 2025-12-31 01665576 d:TaxLossesCarry-forwardsDeferredTax 2024-12-31 01665576 d:RetirementBenefitObligationsDeferredTax 2025-12-31 01665576 d:RetirementBenefitObligationsDeferredTax 2024-12-31 01665576 c:FRS102 2025-01-01 2025-12-31 01665576 c:Audited 2025-01-01 2025-12-31 01665576 c:FullAccounts 2025-01-01 2025-12-31 01665576 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 01665576 c:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 01665576 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 01665576










EUCHNER (U.K.) LIMITED










FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 
EUCHNER (U.K.) LIMITED
REGISTERED NUMBER: 01665576

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
32,132
43,150

Current assets
  

Stocks
 5 
302,279
403,943

Debtors: amounts falling due within one year
 6 
1,115,521
1,017,703

Cash at bank and in hand
  
375,588
371,271

  
1,793,388
1,792,917

Creditors: amounts falling due within one year
 7 
(419,603)
(488,902)

Net current assets
  
 
 
1,373,785
 
 
1,304,015

Total assets less current liabilities
  
1,405,917
1,347,165

  

Net assets
  
1,405,917
1,347,165


Capital and reserves
  

Called up share capital 
  
5,000
5,000

Profit and loss account
  
1,400,917
1,342,165

  
1,405,917
1,347,165


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 September 2026.




D S Dearden
Director

The notes on pages 2 to 8 form part of these financial statements.

Page 1

 
EUCHNER (U.K.) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Euchner (U.K) Limited is a private company limited by shares incorporated in England and Wales (registered number 01665576). The registered office is Capstone House, Dunston Way, Chesterfield, S41 9RD. The principal activity is that of agents involved in the sale of safety equipment.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 2

 
EUCHNER (U.K.) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
∙the Company has transferred the significant risks and rewards of ownership to the buyer;
∙the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the transaction; and
∙the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 3

 
EUCHNER (U.K.) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.



 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Improvements to property
-
10%
straight line
Motor vehicles
-
25%
straight line
Fixtures and fittings
-
20%
straight line
Computer equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
EUCHNER (U.K.) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

  
2.9

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities such as bank and cash balances, trade and other accounts receivable and payable, loans from banks and other third parties and loans to and from related parties.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at the transaction price and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 11 (2024 - 11).

Page 5

 
EUCHNER (U.K.) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Tangible fixed assets





Improvements to property
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2025
32,905
43,410
63,039
110,454
249,808


Additions
-
-
-
1,385
1,385


Disposals
-
-
(36,224)
(86,118)
(122,342)



At 31 December 2025

32,905
43,410
26,815
25,721
128,851



Depreciation


At 1 January 2025
9,872
43,410
47,751
105,625
206,658


Charge for the year on owned assets
3,290
-
4,986
4,127
12,403


Disposals
-
-
(36,224)
(86,118)
(122,342)



At 31 December 2025

13,162
43,410
16,513
23,634
96,719



Net book value



At 31 December 2025
19,743
-
10,302
2,087
32,132



At 31 December 2024
23,033
-
15,288
4,829
43,150


5.


Stocks

2025
2024
£
£

Raw materials and consumables
302,279
403,943


Page 6

 
EUCHNER (U.K.) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

6.


Debtors

2025
2024
£
£


Trade debtors
425,765
345,745

Amounts owed by group undertakings
653,133
619,587

Other debtors
1,988
1,917

Prepayments and accrued income
18,101
14,247

Deferred taxation
16,534
36,207

1,115,521
1,017,703


The Company ("the Lender") has loaned Euchner Industrie Beteiligungen GmbH ("the Borrower") the sum of £653,133, being Euros 749,000. The balance has been converted from Euros to UK sterling using the market currency exchange rate at the close of business on 31 December 2025. The movement during the year has been charged to the Statement of Income and Retained Earnings as a cost. 

The Borrower agrees to repay the full amount owing (including interest) at or before 31 December 2027. If the full amount is not paid by this date, the Lender will continue to charge the Borrower interest on the unpaid balance at 8% per annum. The Borrower has the right to pay the whole amount, or parts of it, at any time.

Interest is charged at 4% per annum from 1 December 2024 to 31 December 2027.


7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
265,416
357,201

Other taxation and social security
113,544
93,119

Other creditors
7,934
12,657

Accruals and deferred income
32,709
25,925

419,603
488,902


The Company's borrowings are supported by a limited guarantee provided by Euchner & Co in respect of £30,000. The Company's borrowings are £nil (2024: £nil).

Page 7

 
EUCHNER (U.K.) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

8.


Deferred taxation




2025


£






At beginning of year
36,207


Utilised in year
(19,673)



At end of year
16,534

The deferred tax asset is made up as follows:

2025
2024
£
£


Accelerated capital allowances
6,832
5,271

Tax losses carried forward
9,702
30,040

Pension surplus
-
896

16,534
36,207


9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £36,432 (2024 - £41,899) Contributions totalling £863 (2024 - £6,912) were payable to the fund at the balance sheet date and are included in creditors.


10.


Controlling party

The ultimate controlling party is Euchner Industrie Beteilingungen Gmbh, which is registered in Germany. Its registered address is Kohlhammer Str. 16, 70771 Leinfelden-Echterdingen, Germany.


11.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2025 was unqualified.

The audit report was signed on 18 September 2026 by Malcolm Pope (Senior Statutory Auditor) on behalf of Shorts.

 
Page 8