Company registration number 02225871 (England and Wales)
GARADOR LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
GARADOR LIMITED
COMPANY INFORMATION
Director
J Watson
Secretary
M Baxter
Company number
02225871
Registered office
Bunford Lane
Yeovil
Somerset
BA20 2EJ
Auditor
Moore
Rutland House
Minerva Business Park
Lynch Wood
Peterborough
PE2 6PZ
GARADOR LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3 - 4
Independent auditor's report
5 - 7
Statement of income and retained earnings
8
Balance sheet
9
Statement of cash flows
10
Notes to the financial statements
11 - 22
GARADOR LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The director presents the strategic report for the year ended 31 December 2025.

Review of the business

Garador experienced similar revenues to 2024 but a reduction in profitability for the 2025 financial year due to interest received. Energy savings (previous investment in PV), material savings and productivity savings contributed to the 2025 financial result.

 

The industry has seen a cautious approach to planned projects this year, in response to economic conditions (interest rates, inflation levels) and their effects within the UK housing market. Initiatives to offset market constraints have been implemented. Looking forward to 2026, interest rates above target, slow UK growth and steel price fluctuation as a result of tariffs give cause for concern. The housing initiative to build 1.5m homes over 5 years should have a positive effect on the market, but currently government building targets are not being met. We work hard to continually advance products and service, whilst remaining competitive in a market where alternatives continue to develop. However, we feel Garador's quality product range remains popular among builders' merchants and garage door specialists alike.

 

Key performance indicators


             2025              2024              

     £           £                   
Revenue        26,065,179        25,048,152         
Gross Profit        10,556,509        10,141,567         
Operating Profit         1,562,374        2,089,385    

Principal risks and uncertainties

The market remains uncertain and we will continue to maximise services through support activities, pricing and new products. Potential risks are reviewed regularly and the necessary steps are taken to limit negative impacts on the company's performance. Garador monitors Key Performance Indicators daily, implements measures to extend value throughout operations and build performance levels.

Financial risk management

The main financial risks arising from the company's activities are credit, interest rate, price risk and liquidity risks.

These are monitored by the board of directors and were considered to be within acceptable levels at the balance sheet date.

 

The company's policy in respect of credit risk is to carry out appropriate credit reviews on potential customers before sales commence. The amount of exposure to any individual counterparty is subject to a limit, which is reassessed annually by the board of directors.

 

The company's policy in respect of interest rate risk and liquidity risk is to maintain a mixture of long term and short term debt finance and readily accessible bank deposit accounts to ensure the company has sufficient funds for operations. The cash deposits are held in a mixture of short-term deposits and current accounts which earn interest at a floating rate. Debt is maintained at fixed interest rates.

 

The company is exposed to commodity price risk as a result of its operations. The company enters into annual fixed price agreements to mitigate significant risks in this area. The directors will revisit the appropriateness of this policy should the company's operations change in size or nature. The company has no exposure to equity securities price risk as it holds no listed equity investments.

 

Support from the Hormann Group remains solid.

Employees

The company's performance depends largely on its managers and local staff. The loss of key individuals and the inability to recruit people with the right experience and skills from the local community could adversely impact the company's results. To mitigate these risks, the business continues to review the organisation, while seeking to maintain a core employee base that are suitably rewarded and incentivised.

GARADOR LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Energy initiatives

Garador operates an environmentally responsible policy and as such is taking steps to further reduce its carbon footprint and identify energy efficiencies in 2026 and beyond. Although Garador does not output emission levels which would trigger the mandatory requirements applied by the UK regulatory system, Garador continue to support the Hormann Group in achieving their Net Zero goals. As part of this effort, contributions have been made.

On behalf of the board

J Watson
Director
13 April 2026
GARADOR LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

The director presents his annual report and financial statements for the year ended 31 December 2025.

Principal activities

The company's principal activity is that of the manufacture and sale of domestic garage doors and accessories. There have been no changes in the company’s activities in the year under review.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The director does not recommend payment of a final dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

J Watson
Auditor

The auditor, Moore, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of director's responsibilities

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the director is required to:

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

GARADOR LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
On behalf of the board
J Watson
Director
13 April 2026
GARADOR LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF GARADOR LIMITED
- 5 -
Opinion

We have audited the financial statements of Garador Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of income and retained earnings, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

GARADOR LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF GARADOR LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.

Our approach was as follows:

We obtained an understanding of the legal and regulatory requirements applicable to the company and considered that the most significant are the Companies Act 2006, UK financial reporting standards as issued by the Financial Reporting Council, and UK taxation legislation.

 

We obtained an understanding of how the company complies with these requirements by discussions with management and those charged with governance.

 

We assessed the risk of material misstatement of the financial statements, including the risk of material misstatement due to fraud and how it might occur, by holding discussions with management and those charged with governance.

 

We inquired of management and those charged with governance as to any known instances of non-compliance or suspected non-compliance with laws and regulations.

 

Based on this understanding, we designed specific appropriate audit procedures to identify instances of non-compliance with laws and regulations. This included making enquiries of management and those charged with governance and obtaining additional corroborative evidence as required.

GARADOR LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF GARADOR LIMITED (CONTINUED)
- 7 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Robert Pluck (Senior Statutory Auditor)
For and on behalf of Moore
Chartered Accountants
Statutory Auditor
Rutland House
Minerva Business Park
Lynch Wood
Peterborough
PE2 6PZ
15 April 2026
GARADOR LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
26,065,179
25,048,152
Cost of sales
(15,508,670)
(14,906,585)
Gross profit
10,556,509
10,141,567
Distribution costs
(2,636,173)
(2,508,128)
Administrative expenses
(6,357,962)
(5,544,054)
Operating profit
4
1,562,374
2,089,385
CO2 Taxation (Group)
4
220,735
(215,774)
Profit before interest
1,783,109
1,873,611
Interest receivable and similar income
8
333,654
818,790
Profit before taxation
2,116,763
2,692,401
Tax on profit
9
(490,154)
(660,792)
Profit for the financial year
1,626,609
2,031,609
Retained earnings brought forward
25,105,992
23,074,383
Retained earnings carried forward
26,732,601
25,105,992
GARADOR LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
8,814,748
8,776,631
Current assets
Stocks
11
2,519,190
2,793,087
Debtors
12
7,409,132
7,990,514
Cash at bank and in hand
11,495,557
9,335,531
21,423,879
20,119,132
Creditors: amounts falling due within one year
13
(1,742,948)
(2,032,273)
Net current assets
19,680,931
18,086,859
Total assets less current liabilities
28,495,679
26,863,490
Provisions for liabilities
Provisions
14
307,000
342,000
Deferred tax liability
15
1,456,076
1,415,496
(1,763,076)
(1,757,496)
Net assets
26,732,603
25,105,994
Capital and reserves
Called up share capital
17
2
2
Profit and loss reserves
26,732,601
25,105,992
Total equity
26,732,603
25,105,994
The financial statements were approved and signed by the director and authorised for issue on 13 April 2026
J Watson
Director
Company registration number 02225871 (England and Wales)
GARADOR LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
21
3,222,203
(11,505,309)
Income taxes paid
(449,574)
(639,632)
Net cash inflow/(outflow) from operating activities
2,772,629
(12,144,941)
Investing activities
Purchase of tangible fixed assets
(946,257)
(914,290)
Interest received
333,654
818,790
Net cash used in investing activities
(612,603)
(95,500)
Net increase/(decrease) in cash and cash equivalents
2,160,026
(12,240,441)
Cash and cash equivalents at beginning of year
9,335,531
21,575,972
Cash and cash equivalents at end of year
11,495,557
9,335,531
GARADOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
1
Accounting policies
Company information

Garador Limited is a private company limited by shares incorporated in England and Wales. The registered office is Bunford Lane, Yeovil, Somerset, BA20 2EJ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The company recognises revenue from the following major sources:

 

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Sale of goods

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

GARADOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 12 -

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2%-10% straight line
Plant and equipment
5%-33% straight line
Fixtures and fittings
10%-25% straight line
Motor vehicles
20%-33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

GARADOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

GARADOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

GARADOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

GARADOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sale of goods
26,065,179
25,048,152
2025
2024
£
£
Other revenue
Interest income
333,654
818,790
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
102,933
(58,702)
Research and development costs
2,339
2,187
Depreciation of tangible fixed assets
908,140
838,912
Operating lease charges
83,729
77,181

CO2 tax (group) is a contribution towards group costs of achieving Net Zero goals and as a result the directors do not consider it to be an operating cost.

5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
25,500
24,750
GARADOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Manufacturing
74
74
Selling and distribution
30
31
Administration
20
20
Directors
1
1
Total
125
126

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
4,906,758
4,661,301
Social security costs
601,472
487,569
Pension costs
304,376
293,835
5,812,606
5,442,705
7
Director's remuneration
2025
2024
£
£
Remuneration for qualifying services
137,300
128,959
Company pension contributions to defined contribution schemes
12,000
12,000
149,300
140,959
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
208,693
696,875
Interest receivable from group companies
89,426
84,993
Other interest income
35,535
36,922
Total income
333,654
818,790
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
298,119
781,868
GARADOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
9
Taxation
2025
2024
£
£
Current tax
Group tax relief
449,574
602,710
Deferred tax
Origination and reversal of timing differences
40,580
58,082
Total tax charge
490,154
660,792

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
2,116,763
2,692,401
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
529,191
673,100
Tax effect of expenses that are not deductible in determining taxable profit
20,305
12,883
Group relief
(468,306)
(627,901)
Permanent capital allowances in excess of depreciation
(40,610)
-
0
Payment for group losses
449,574
602,710
Taxation charge for the year
490,154
660,792
10
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
8,373,155
17,577,720
2,235,254
57,776
28,243,905
Additions
90,696
290,529
565,032
-
0
946,257
At 31 December 2025
8,463,851
17,868,249
2,800,286
57,776
29,190,162
Depreciation and impairment
At 1 January 2025
3,274,820
14,590,998
1,584,190
17,266
19,467,274
Depreciation charged in the year
168,219
554,036
179,876
6,009
908,140
At 31 December 2025
3,443,039
15,145,034
1,764,066
23,275
20,375,414
Carrying amount
At 31 December 2025
5,020,812
2,723,215
1,036,220
34,501
8,814,748
At 31 December 2024
5,098,335
2,986,722
651,064
40,510
8,776,631
GARADOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Tangible fixed assets
(Continued)
- 19 -

Included in freehold land and buildings is £2,268,167 (2024 - £2,268,167) of land which has not been depreciated.

11
Stocks
2025
2024
£
£
Raw materials and consumables
1,356,174
1,513,180
Work in progress
577,978
645,057
Finished goods and goods for resale
585,038
634,850
2,519,190
2,793,087

A provision of £552,602 (2024 - £500,745) has been recognised against stock during the year due to slow moving and obsolete stock.

12
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
3,367,364
3,481,331
Corporation tax recoverable
804,511
804,511
Amounts owed by group undertakings
2,590,047
2,953,001
Prepayments and accrued income
647,210
751,671
7,409,132
7,990,514
13
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
751,324
728,932
Amounts owed to group undertakings
270,511
524,333
Taxation and social security
549,767
524,178
Other creditors
2,516
36
Accruals and deferred income
168,830
254,794
1,742,948
2,032,273
14
Provisions for liabilities
2025
2024
£
£
Warranties
307,000
342,000
GARADOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
14
Provisions for liabilities
(Continued)
- 20 -
Movements on provisions:
Warranties
£
At 1 January 2025
342,000
Utilisation of provision
(35,000)
At 31 December 2025
307,000
15
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
1,456,076
1,415,496
2025
Movements in the year:
£
Liability at 1 January 2025
1,415,496
Charge to profit or loss
40,580
Liability at 31 December 2025
1,456,076

The deferred tax provision set out above is not expected to change significantly within the next 12 months.

16
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
304,376
293,835

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

17
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
GARADOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
18
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within one year
42,712
70,917
Within two and five years
24,718
67,430
67,430
138,347
19
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2025
2024
£
£
Aggregate compensation
731,347
604,928
2025
2024
Amounts due to related parties
£
£
Fellow group companies
270,511
524,333

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£
£
Fellow group companies
2,590,047
2,953,001
Other information

The company has taken advantage of Section 33 of FRS 102, not to disclose transactions with related parties within a wholly owned group.

20
Ultimate controlling party

The immediate parent company is Garador Holdings Limited. The Registered Office address is Bunford Lane, Yeovil, Somerset, BA20 2EJ.

 

The ultimate parent company is Hörmann Vermögensverwaltungs GmbH, a company registered in Germany.

 

In the opinion of the Directors the company is controlled by its ultimate parent company which is owned by certain members of the Hörmann family.

GARADOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
21
Cash generated from/(absorbed by) operations
2025
2024
£
£
Profit after taxation
1,626,609
2,031,609
Adjustments for:
Taxation charged
490,154
660,792
Investment income
(333,654)
(818,790)
Depreciation and impairment of tangible fixed assets
908,140
838,912
(Decrease)/increase in provisions
(35,000)
12,000
Movements in working capital:
Decrease/(increase) in stocks
273,897
(65,190)
Decrease in debtors
581,382
323,345
Decrease in creditors
(289,325)
(14,487,987)
Cash generated from/(absorbed by) operations
3,222,203
(11,505,309)
22
Analysis of changes in net funds
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
9,335,531
2,160,026
11,495,557
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200J WatsonM Baxter022258712025-01-012025-12-3102225871bus:Director12025-01-012025-12-3102225871bus:CompanySecretary12025-01-012025-12-3102225871bus:RegisteredOffice2025-01-012025-12-31022258712025-12-31022258712024-01-012024-12-3102225871core:RetainedEarningsAccumulatedLosses2024-12-3102225871core:RetainedEarningsAccumulatedLosses2023-12-3102225871core:ShareCapital2025-12-3102225871core:ShareCapital2024-12-3102225871core:RetainedEarningsAccumulatedLosses2025-12-3102225871core:RetainedEarningsAccumulatedLosses2024-12-31022258712024-12-3102225871core:ShareCapitalOrdinaryShareClass12025-12-3102225871core:ShareCapitalOrdinaryShareClass12024-12-3102225871core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3102225871core:PlantMachinery2025-12-3102225871core:FurnitureFittings2025-12-3102225871core:MotorVehicles2025-12-3102225871core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3102225871core:PlantMachinery2024-12-3102225871core:FurnitureFittings2024-12-3102225871core:MotorVehicles2024-12-3102225871core:WithinOneYear2025-12-3102225871core:WithinOneYear2024-12-3102225871core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3102225871core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31022258712024-12-31022258712023-12-3102225871core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3102225871core:PlantMachinery2025-01-012025-12-3102225871core:FurnitureFittings2025-01-012025-12-3102225871core:MotorVehicles2025-01-012025-12-3102225871core:UKTax2025-01-012025-12-3102225871core:UKTax2024-01-012024-12-310222587112025-01-012025-12-310222587112024-01-012024-12-3102225871core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3102225871core:PlantMachinery2024-12-3102225871core:FurnitureFittings2024-12-3102225871core:MotorVehicles2024-12-3102225871core:CurrentFinancialInstruments2025-12-3102225871core:CurrentFinancialInstruments2024-12-3102225871bus:OrdinaryShareClass12025-01-012025-12-3102225871bus:OrdinaryShareClass12025-12-3102225871bus:OrdinaryShareClass12024-12-3102225871core:BetweenTwoFiveYears2025-12-3102225871core:BetweenTwoFiveYears2024-12-3102225871bus:PrivateLimitedCompanyLtd2025-01-012025-12-3102225871bus:FRS1022025-01-012025-12-3102225871bus:Audited2025-01-012025-12-3102225871bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP