Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31false92025-01-01sale and installation of construction materials.5falsetruefalse 02332696 2025-01-01 2025-12-31 02332696 2024-01-01 2024-12-31 02332696 2025-12-31 02332696 2024-12-31 02332696 c:Director1 2025-01-01 2025-12-31 02332696 d:PlantMachinery 2025-01-01 2025-12-31 02332696 d:PlantMachinery 2025-12-31 02332696 d:PlantMachinery 2024-12-31 02332696 d:MotorVehicles 2025-01-01 2025-12-31 02332696 d:FurnitureFittings 2025-01-01 2025-12-31 02332696 d:FurnitureFittings 2025-12-31 02332696 d:FurnitureFittings 2024-12-31 02332696 d:CurrentFinancialInstruments 2025-12-31 02332696 d:CurrentFinancialInstruments 2024-12-31 02332696 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 02332696 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 02332696 d:ShareCapital 2025-12-31 02332696 d:ShareCapital 2024-12-31 02332696 d:SharePremium 2025-12-31 02332696 d:SharePremium 2024-12-31 02332696 d:RetainedEarningsAccumulatedLosses 2025-12-31 02332696 d:RetainedEarningsAccumulatedLosses 2024-12-31 02332696 c:FRS102 2025-01-01 2025-12-31 02332696 c:Audited 2025-01-01 2025-12-31 02332696 c:FullAccounts 2025-01-01 2025-12-31 02332696 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 02332696 c:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 02332696 6 2025-01-01 2025-12-31 02332696 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 02332696










GILLESPIE (UK) LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
GILLESPIE (UK) LIMITED
REGISTERED NUMBER: 02332696

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Investments
 5 
1
1

  
1
1

Current assets
  

Debtors: amounts falling due within one year
 6 
912,302
1,228,292

Cash at bank and in hand
 7 
35,080
105,200

  
947,382
1,333,492

Creditors: amounts falling due within one year
 8 
(2,964,512)
(2,473,871)

Net current liabilities
  
 
 
(2,017,130)
 
 
(1,140,379)

Total assets less current liabilities
  
(2,017,129)
(1,140,378)

  

Net liabilities
  
(2,017,129)
(1,140,378)


Capital and reserves
  

Called up share capital 
  
15,100
15,100

Share premium account
  
24,975
24,975

Profit and loss account
  
(2,057,204)
(1,180,453)

  
(2,017,129)
(1,140,378)


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 14 September 2026.




Cormac McCloskey
Director

The notes on pages 2 to 7 form part of these financial statements.

Page 1

 
GILLESPIE (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Gillespie (UK) Limited is a private company, limited by shares and incorporated in England and Wales. The company's registered address is Estra House, Streatham Station Approach, London, SW16 6HW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

During the year the company incurred a loss before tax of £876,751 (2024: £571,984), and has net liabilities of £2,017,129 (2024: £1,140,378). The company has the support and continues to have the support from other group companies which will allow it to meet its obligations during the course of the 12 months following the date of signing the financial statements. The company has taken active steps to ensure that the company will become profitable and to ensure that the company will continue to be in operation for the next 12 months.  

 
2.3

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 2

 
GILLESPIE (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
∙the company has transferred the significant risks and rewards of ownership to the buyer;
∙the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
∙the amount of revenue can be measured reliably;
∙it is probable that the company will receive the consideration due under the transaction; and
∙the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Page 3

 
GILLESPIE (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
straight-line
Motor vehicles
-
25%
straight-line
Fixtures and fittings
-
20%
straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
GILLESPIE (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

3.


Employees

The average monthly number of employees, including directors, during the year was 9 (2024 - 5).


4.


Tangible fixed assets


Plant and machinery
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 January 2025
39,252
102,708
141,960



At 31 December 2025

39,252
102,708
141,960



Depreciation


At 1 January 2025
39,252
102,708
141,960



At 31 December 2025

39,252
102,708
141,960



Net book value



At 31 December 2025
-
-
-



At 31 December 2024
-
-
-


5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2025
1



At 31 December 2025
1




Page 5

 
GILLESPIE (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

6.


Debtors

2025
2024
£
£


Trade debtors
147,971
303,002

Amounts owed by group undertakings
723,116
650,672

Other debtors
650
4,518

Prepayments and accrued income
23,210
9,762

Amounts recoverable on long-term contracts
17,355
260,338

912,302
1,228,292


Amounts owed by group undertakings are unsecured, interest free and repayable on demand. 


7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
35,080
105,200

35,080
105,200



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
40,017
18,136

Amounts owed to group undertakings
2,817,144
2,394,898

Other taxation and social security
49,537
50,937

Accruals and deferred income
57,814
9,900

2,964,512
2,473,871


Amounts owed to group undertakings are unsecured, interest free and repayable on demand. 


9.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company  in an independently administered fund. The pension cost charge represents contributions payable by the company  to the fund and amounted to £44,530 (2024 - £42,025). Contributions totalling £4,087 (2024 - £nil) were payable to the fund at the balance sheet date and are included in creditors.

Page 6

 
GILLESPIE (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

10.


Controlling party

The immediate parent undertaking of the company is Errigal GRG Holdco Limited a company incorporated in England and Wales and the ultimate parent undertaking is Errigal Contracts Group Limited, a company registered in the Republic of Ireland.

The smallest and largest undertaking of which the company is a member, and for which group financial statements are prepared is Errigal Contracts Group Limited, a company incorporated in the Republic of Ireland. Group financial statements for this company are prepared and are available to the public from the company's registered office.

Mr Damien Treanor and Mr Cormac McCloskey are considered to be the ultimate controlling parties of Errigal Contracts Group Limited by virtue of their shareholding in the company.


11.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2025 was unqualified.

The audit report was signed on 14 September 2026 by Teresa Campbell (Senior statutory auditor) on behalf of AAB Group Accountants Limited.


Page 7