Company registration number 02479238 (England and Wales)
VISION PARK MANAGEMENT LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 24 DECEMBER 2025
Whitings LLP
Chartered Accountants
Greenwood House
Greenwood Court
Skyliner Way
Bury St Edmunds
Suffolk
IP32 7GY
VISION PARK MANAGEMENT LIMITED
COMPANY INFORMATION
Directors
Mr R Coote
Mr IW Gatiss
Secretary
HS Secretarial Limited
Company number
02479238
Registered office
50-60 Station Road
Cambridge
Cambridgeshire
CB1 2JH
Auditor
Whitings LLP
Chartered Accountants & Statuatory Auditor
Greenwood House
Greenwood Court
Skyliner Way
Bury St Edmunds
Suffolk
IP32 7GY
VISION PARK MANAGEMENT LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Profit and loss account
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 20
VISION PARK MANAGEMENT LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 24 DECEMBER 2025
- 1 -
Review of the business

 

The principal activity of the company is the management of Vision Park, a business park in Cambridge, and there have been no changes in the year.

 

The company incurs costs relating to the maintenance and upkeep of the buildings and recharges this to the tenants by way of a service charge, therefore recognising neither a profit or loss before tax in the accounts.

Principal risks and uncertainties

 

The principal risk to the company is for a freeholder (who are all shareholders in the company) being unable to meet the recharge of costs under the service charge agreement. However, this is not the case in the current financial year and is not deemed to be a significant risk going forward.

Key performance indicators

 

The key performance indicator for the company is turnover comprising the service charge income and that this covers the expenditure incurred during the year.

Other information and explanations

 

The directors' are committed to the long term success of the Company in accordance with section 172 of the Companies Act 2006. The directors consider the needs and priorities of the company's stakeholders and this is factored into decisions made by the Board and includes engagement with stakeholders where appropriate and proportionate.

 

This report was approved by the board and signed on its behalf.

Mr R Coote
Director
15 September 2026
VISION PARK MANAGEMENT LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 24 DECEMBER 2025
- 2 -

The directors present their annual report and financial statements for the year ended 24 December 2025.

Results

The profit for the year, after taxation, amounted to £NIL (2024 - £NIL).

 

The directors do not propose the payment of a dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr R Coote
Mr IW Gatiss
Post reporting date events

There have been no significant events affecting the Company since the year end.

Auditor

The auditors, Whitings LLP, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

VISION PARK MANAGEMENT LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 24 DECEMBER 2025
- 3 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr R Coote
Director
15 September 2026
VISION PARK MANAGEMENT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF VISION PARK MANAGEMENT LIMITED
- 4 -
Opinion

We have audited the financial statements of Vision Park Management Limited (the 'company') for the year ended 24 December 2025 which comprise the profit and loss account, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

VISION PARK MANAGEMENT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF VISION PARK MANAGEMENT LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

VISION PARK MANAGEMENT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF VISION PARK MANAGEMENT LIMITED (CONTINUED)
- 6 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Jonathan Moore ACCA (Senior Statutory Auditor)
For and on behalf of Whitings LLP, Statutory Auditor
Chartered Accountants
Greenwood House
Greenwood Court
Skyliner Way
Bury St Edmunds
Suffolk
IP32 7GY
15 September 2026
VISION PARK MANAGEMENT LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 24 DECEMBER 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
192,131
232,527
Administrative expenses
(203,235)
(244,566)
Other operating income
8,520
8,520
Operating loss
(2,584)
(3,519)
Interest receivable and similar income
6
2,584
3,519
Profit before taxation
-
0
-
0
Tax on profit
7
-
0
-
0
Profit for the financial year
-
0
-
0

There were no recognised gains or losses for 2025 or 2024 other than those included in the statement of comprehensive income.

The notes on pages 11 to 20 form part of these financial statements.

VISION PARK MANAGEMENT LIMITED
BALANCE SHEET
AS AT 24 DECEMBER 2025
24 December 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
8
3
3
Investment property
9
85,200
85,200
85,203
85,203
Current assets
Debtors
11
31,487
44,995
Cash at bank and in hand
114,156
104,183
145,643
149,178
Creditors: amounts falling due within one year
12
(145,543)
(149,078)
Net current assets
100
100
Total assets less current liabilities
85,303
85,303
Provisions for liabilities
Deferred tax liability
13
21,301
21,301
(21,301)
(21,301)
Net assets
64,002
64,002
Capital and reserves
Called up share capital
14
100
100
Revaluation reserve
63,902
63,902
Total equity
64,002
64,002

The notes on pages 11 to 20 form part of these financial statements.

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 15 September 2026 and are signed on its behalf by:
Mr R Coote
Director
Company registration number 02479238 (England and Wales)
VISION PARK MANAGEMENT LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 24 DECEMBER 2025
- 9 -
Share capital
Revaluation reserve
Total
£
£
£
Balance at 25 December 2023
100
63,902
64,002
Year ended 24 December 2024:
Profit and total comprehensive income
-
-
-
0
Balance at 24 December 2024
100
63,902
64,002
Year ended 24 December 2025:
Profit and total comprehensive income
-
-
-
0
Balance at 24 December 2025
100
63,902
64,002

The notes on pages 11 to 20 form part of these financial statements.

VISION PARK MANAGEMENT LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 24 DECEMBER 2025
- 10 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
19
7,389
96,234
Investing activities
Interest received
2,584
3,519
Net cash generated from investing activities
2,584
3,519
Net increase in cash and cash equivalents
9,973
99,753
Cash and cash equivalents at beginning of year
104,183
4,430
Cash and cash equivalents at end of year
114,156
104,183

The notes on pages 11 to 20 form part of these financial statements.

VISION PARK MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 24 DECEMBER 2025
- 11 -
1
Accounting policies
Company information

Vision Park Management Limited is a private company limited by shares incorporated in England and Wales. The registered office is 50-60 Station Road, Cambridge, Cambridgeshire, CB1 2JH.

1.1
Basis of preparation

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

 

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 2).

 

The following principal accounting policies have been applied:

1.2
Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

VISION PARK MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 24 DECEMBER 2025
1
Accounting policies
(Continued)
- 12 -
1.3
Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

 

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

 

Depreciation is provided on the following basis:

Other fixed assets
- NIL
Plant and equipment
- 100% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

 

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 

Other fixed assets, being the statue, are held at cost and in view of the nature of the asset, no depreciation is charged.

1.4
Investment property

Investment property is carried at fair value determined annually by the directors. No depreciation is provided. Changes in fair value are recognised in the Statement of Comprehensive Income.

1.5
Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 

In the Statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Company's cash management.

VISION PARK MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 24 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

VISION PARK MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 24 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.7
Leases
As lessor

Rental income from operating leases is credited to profit or loss on a straight-line basis over the lease term.

2
Judgements and key sources of estimation uncertainty

Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

 

The company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of the assets and liabilities within the next financial year are addressed below.

 

Investment properties

 

Investment properties are valued annually by the directors. There is, however, an inevitable degree of judgment involved in that each property is unique and the value can only ultimately be reliably tested in the market itself.

3
Turnover

The whole of the turnover is attributable to the company's principal activity.

 

All turnover arose within the United Kingdom.

 

VISION PARK MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 24 DECEMBER 2025
- 15 -
4
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
3,450
3,255
For other services
All other non-audit services
995
945
5
Employees

The Company has no employees other than the directors, who did not receive any remuneration (2024 - £NIL).

2025
2024
Number
Number
Total
0
0
6
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
2,584
3,519
VISION PARK MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 24 DECEMBER 2025
- 16 -
7
Taxation
2025
2024
£
£
Profit before taxation
-
0
-
0
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
-
0
-
0
Effects of:
Taxation charge per the financial statements
-
-
8
Tangible fixed assets
Other fixed assets
Plant and equipment
Total
£
£
£
Cost
At 25 December 2024 and 24 December 2025
1
74,465
74,466
Depreciation and impairment
At 25 December 2024 and 24 December 2025
-
0
74,463
74,463
Carrying amount
At 24 December 2025
1
2
3
At 24 December 2024
1
2
3

Other fixed assets consists of a statue, previously held at fair value determined by the directors. The directors consider that a reliable measure of fair value is no longer available and therefore, in line with FRS102, they will hold the asset under the cost model. Adjustments have been made in the prior period to reverse net accumulated revaluation gains and related deferred tax provisions from fixed assets and revaluation reserve.

VISION PARK MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 24 DECEMBER 2025
- 17 -
9
Investment property
2025
£
Fair value
At 25 December 2024 and 24 December 2025
85,200

The 2025 valuations were made by the directors, on an open market value for existing use basis.

 

The investment property and some plant and machinery were acquired from the previous managers of the business park in July 1994 for a consideration of £Nil and at that date a nominal value of £1 was introduced for each asset category to formally record the existence of the assets. Subsequently the property was revalued to its current carrying amount.

 

The directors are of the opinion that the open market value of the investment property is not significantly different from that of the current carrying value. A formal valuation has not been carried out.

 

If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2025
2024
£
£
Historic cost
1
1
10
Financial instruments
2025
2024
£
£
Carrying amount of financial assets include:
Debt instruments measured at amortised cost
11,595
20,300
Measured at fair value through profit or loss
199,356
189,383
Carrying amount of financial liabilities include:
Measured at amortised cost
(145,543)
(149,078)

Financial assets measured at fair value through profit or loss comprise of cash at bank and in hand and investment property.

 

Financial assets that are debt instruments measured at amortised cost comprise trade and other debtors.

 

Financial liabilities measured at amortised cost comprise of trade creditors and accruals.

VISION PARK MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 24 DECEMBER 2025
- 18 -
11
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
-
0
2,955
Other debtors
11,595
17,064
Prepayments and accrued income
19,892
24,976
31,487
44,995
12
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
113,595
76,799
Accruals and deferred income
31,948
72,279
145,543
149,078
13
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Revalued assets
21,301
21,301
There were no deferred tax movements in the year.

The net deferred tax expected to reverse last year is £nil (2024 - £nil) relating to the reversal of timing differences on tangible fixed assets

14
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
15
Reserves

 

Revaluation reserve

The revaluation reserve includes all current and prior period revaluations net of deferred tax.

 

Profit and loss account

The profit and loss account represents accumulated historic profits and losses.

VISION PARK MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 24 DECEMBER 2025
- 19 -
16
Operating lease commitments
As lessor - operating leases

 

At 24 December 2025 the Company had future minimum lease payments receivable under non-cancellable operating leases for each of the following periods:

2025
2024
Future amounts receivable under operating leases:
£
£
Within 1 year
4,258
8,520
Years 2-5
-
0
2,129
4,258
10,649
17
Related party transactions
Transactions with related parties

In the current and comparative year, the turnover of the company has been generated from managing properties occupied by its shareholders.

 

Included in administrative expenses are management and accounting services charged by Bidwells LLP of £43,725 (2024 - £40,850). Both directors are partners of Bidwells LLP.

18
Ultimate controlling party

The company is under the control of its directors. The ultimate parent and controlling party is Royal London Mutual Insurance Society Limited.

19
Cash generated from operations
2025
2024
£
£
Profit after taxation
-
0
-
0
Adjustments for:
Investment income
(2,584)
(3,519)
Movements in working capital:
Decrease/(increase) in debtors
13,508
(3,527)
(Decrease)/increase in creditors
(3,535)
103,280
Cash generated from operations
7,389
96,234
VISION PARK MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 24 DECEMBER 2025
- 20 -
20
Analysis of changes in net funds
25 December 2024
Cash flows
24 December 2025
£
£
£
Cash at bank and in hand
104,183
9,973
114,156
2025-12-242024-12-25falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr R CooteMr IW GatissHS Secretarial Limited024792382024-12-252025-12-2402479238bus:Director12024-12-252025-12-2402479238bus:Director22024-12-252025-12-2402479238bus:CompanySecretary12024-12-252025-12-2402479238bus:RegisteredOffice2024-12-252025-12-24024792382025-12-24024792382023-12-252024-12-24024792382024-12-2402479238core:WithinOneYear2025-12-2402479238core:WithinOneYear2024-12-2402479238core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-2402479238core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-2402479238core:ShareCapital2025-12-2402479238core:ShareCapital2024-12-2402479238core:RevaluationReserve2025-12-2402479238core:RevaluationReserve2024-12-2402479238core:ShareCapital2023-12-2402479238core:RevaluationReserve2023-12-2402479238core:ShareCapitalOrdinaryShareClass12025-12-2402479238core:ShareCapitalOrdinaryShareClass12024-12-24024792382024-12-24024792382023-12-2402479238core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-252025-12-2402479238core:PlantMachinery2024-12-252025-12-2402479238core:UKTax2024-12-252025-12-2402479238core:UKTax2023-12-252024-12-2402479238core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-2402479238core:PlantMachinery2024-12-2402479238core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-2402479238core:PlantMachinery2025-12-2402479238core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-2402479238core:PlantMachinery2024-12-2402479238core:FreeholdInvestmentProperty2025-12-2402479238core:CurrentFinancialInstruments2025-12-2402479238core:CurrentFinancialInstruments2024-12-2402479238bus:OrdinaryShareClass12024-12-252025-12-2402479238bus:OrdinaryShareClass12025-12-2402479238bus:OrdinaryShareClass12024-12-2402479238core:BetweenTwoFiveYears2025-12-2402479238core:BetweenTwoFiveYears2024-12-2402479238bus:PrivateLimitedCompanyLtd2024-12-252025-12-2402479238bus:FRS1022024-12-252025-12-2402479238bus:Audited2024-12-252025-12-2402479238bus:FullAccounts2024-12-252025-12-24xbrli:purexbrli:sharesiso4217:GBP