Packaging Products (Coatings) Limited 02480123 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is manufacture & production of paper products Digita Accounts Production Advanced 6.30.9574.0 true true 02480123 2025-01-01 2025-12-31 02480123 2025-12-31 02480123 bus:OrdinaryShareClass1 2025-12-31 02480123 core:CurrentFinancialInstruments 2025-12-31 02480123 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 02480123 core:OwnedOrFreeholdAssets 2025-12-31 02480123 core:FurnitureFittings 2025-12-31 02480123 core:OfficeEquipment 2025-12-31 02480123 core:PlantMachinery 2025-12-31 02480123 bus:SmallEntities 2025-01-01 2025-12-31 02480123 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 02480123 bus:FilletedAccounts 2025-01-01 2025-12-31 02480123 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 02480123 bus:RegisteredOffice 2025-01-01 2025-12-31 02480123 bus:CompanySecretaryDirector1 2025-01-01 2025-12-31 02480123 bus:Director2 2025-01-01 2025-12-31 02480123 bus:Director3 2025-01-01 2025-12-31 02480123 bus:Director4 2025-01-01 2025-12-31 02480123 bus:Director5 2025-01-01 2025-12-31 02480123 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 02480123 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 02480123 core:FurnitureFittings 2025-01-01 2025-12-31 02480123 core:OfficeEquipment 2025-01-01 2025-12-31 02480123 core:PlantMachinery 2025-01-01 2025-12-31 02480123 core:ParentEntities 2025-01-01 2025-12-31 02480123 countries:EnglandWales 2025-01-01 2025-12-31 02480123 2024-12-31 02480123 core:FurnitureFittings 2024-12-31 02480123 core:OfficeEquipment 2024-12-31 02480123 core:PlantMachinery 2024-12-31 02480123 2024-01-01 2024-12-31 02480123 2024-12-31 02480123 bus:OrdinaryShareClass1 2024-12-31 02480123 core:CurrentFinancialInstruments 2024-12-31 02480123 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 02480123 core:OwnedOrFreeholdAssets 2024-12-31 02480123 core:FurnitureFittings 2024-12-31 02480123 core:OfficeEquipment 2024-12-31 02480123 core:PlantMachinery 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02480123

Packaging Products (Coatings) Limited

Unaudited Filleted Financial Statements

for the year ended 31 December 2025
 

 

Packaging Products (Coatings) Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Packaging Products (Coatings) Limited

Company Information

Directors

Mr P D Cornford

Mr R J Cornford

Mr D R Cornford

Mr G M McNeely

Mr J A Cornford

Company secretary

Mr P D Cornford

Registered office

Little Green Works
Collyhurst Road
Collyhurst
Manchester
M40 7RT

 

Packaging Products (Coatings) Limited

(Registration number: 02480123)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

286,366

308,610

Current assets

 

Stocks

5

702,875

808,971

Debtors

6

1,824,473

1,345,554

Cash at bank and in hand

 

663,729

1,230,188

 

3,191,077

3,384,713

Creditors: Amounts falling due within one year

7

(1,384,648)

(1,550,142)

Net current assets

 

1,806,429

1,834,571

Total assets less current liabilities

 

2,092,795

2,143,181

Provisions for liabilities

(71,591)

(77,151)

Net assets

 

2,021,204

2,066,030

Capital and reserves

 

Called up share capital

3,045

3,045

Capital redemption reserve

9,100

9,100

Revaluation reserve

6,585

6,585

Retained earnings

2,002,474

2,047,300

Shareholders' funds

 

2,021,204

2,066,030

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

 

Packaging Products (Coatings) Limited

(Registration number: 02480123)
Balance Sheet as at 31 December 2025

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 6 April 2026 and signed on its behalf by:
 

.........................................
Mr P D Cornford
Company secretary and director

.........................................
Mr D R Cornford
Director

 

Packaging Products (Coatings) Limited

Notes to the Unaudited Financial Statements for the year ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Little Green Works
Collyhurst Road
Collyhurst
Manchester
M40 7RT

These financial statements were authorised for issue by the Board on 6 April 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentational currency is the Pound Sterling and rounded to the nearest £1.

Going concern

The financial statements have been prepared on a going concern basis, with management having given due consideration to the company’s ability to continue as a going concern for at least the next twelve months.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of turnover can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Packaging Products (Coatings) Limited

Notes to the Unaudited Financial Statements for the year ended 31 December 2025

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Depreciation method and rate for tangible assets

Asset class

Depreciation method and rate

Plant and Machinery

10% on cost

Fixtures and fittings

20% on cost

Office equipment

33% on reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Packaging Products (Coatings) Limited

Notes to the Unaudited Financial Statements for the year ended 31 December 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Packaging Products (Coatings) Limited

Notes to the Unaudited Financial Statements for the year ended 31 December 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 29 (2024 - 29).

4

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

At 1 January 2025

106,604

1,253,297

32,457

1,392,358

Additions

6,595

16,660

6,900

30,155

At 31 December 2025

113,199

1,269,957

39,357

1,422,513

Depreciation

At 1 January 2025

81,534

969,757

32,457

1,083,748

Charge for the year

7,685

44,484

230

52,399

At 31 December 2025

89,219

1,014,241

32,687

1,136,147

Carrying amount

At 31 December 2025

23,980

255,716

6,670

286,366

At 31 December 2024

25,070

283,540

-

308,610

5

Stocks

2025
£

2024
£

Raw materials and consumables

308,069

317,570

Work in progress

143,093

115,063

Finished goods and goods for resale

251,713

376,338

702,875

808,971

 

Packaging Products (Coatings) Limited

Notes to the Unaudited Financial Statements for the year ended 31 December 2025

6

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

1,568,477

1,092,402

Amounts owed by related parties

10

7,718

6,634

Prepayments

 

159,383

154,396

Other debtors

 

88,895

92,122

   

1,824,473

1,345,554

7

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

567,110

682,114

Taxation and social security

298,585

238,971

Accruals and deferred income

136,757

49,423

Other creditors

382,196

579,634

1,384,648

1,550,142

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

3,045

3,045

3,045

3,045

       

9

Dividends

2025

2024

£

£

Interim dividends paid

259,500

72,000

 

 

10

Related party transactions

 

Packaging Products (Coatings) Limited

Notes to the Unaudited Financial Statements for the year ended 31 December 2025

Other transactions with directors

During the year the company operated a loan account with one of its directors. The balance at the end of the year was £66,465 ( 2024 - £67,665) after repayments of £1,200 during the year. There are no loan terms in existence and it is interest free.

Summary of transactions with parent

The company is a wholly owned subsidiary of Packaging Products (Holdings) Limited.
The company operates from the property owned by the parent company and pays a rent of £48,000 per annum (2024 - £48,000).

It also operates an inter-company account with its parent company and at the year end it owed £7,718 (2024 - £6,634).