Company registration number 03005254 (England and Wales)
DIRECT FOOD INGREDIENTS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
DIRECT FOOD INGREDIENTS LIMITED
COMPANY INFORMATION
Directors
Mr S D Loake
Mrs C A Hough
Mr A Watt
Miss R Hordern
Company number
03005254
Registered office
First Floor,  The Ropewalks
Newton Street
Macclesfield
Cheshire
SK11 6QJ
Auditor
Josolyne LLP
Merchant Exchange
Waters Green
Macclesfield
Cheshire
SK11 6JX
Bankers
HSBC
2-4 St Ann's Square
Manchester
M2 7HD
DIRECT FOOD INGREDIENTS LIMITED
CONTENTS
Page
Strategic report
1 - 4
Directors' report
5
Directors' responsibilities statement
6
Independent auditor's report
7 - 9
Statement of comprehensive income
10
Group statement of financial position
11
Company statement of financial position
13 - 14
Group statement of changes in equity
12
Company statement of changes in equity
15
Group statement of cash flows
16
Notes to the financial statements
17 - 32
DIRECT FOOD INGREDIENTS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

Review of the business

The group comprises of Direct Food Ingredients Limited and its subsidiary Direct Food West Indies Ltd.

Direct Food Ingredients Limited is a leading supplier of premium functional ingredients and raw materials, providing tailored sourcing solutions to the food manufacturing, beverage, sports nutrition, and animal feed industries. With an extensive global network of trusted manufacturing partners, we deliver high-quality ingredients, competitive pricing, and dependable supply to help our customers succeed in increasingly competitive markets.

Our success is built on long-term partnerships. By working closely with customers, suppliers, and industry partners, we develop reliable supply chains and flexible solutions that enable businesses to innovate, improve efficiency, and bring quality products to market with confidence.

 

At Direct Food Ingredients, customer satisfaction is at the heart of everything we do. We combine exceptional service, technical expertise, and a commitment to quality to ensure every customer receives the right ingredients, delivered with reliability and professionalism. Whether supporting new product development, securing consistent supply, or responding to changing market demands, we are dedicated to helping our customers achieve sustainable growth and long-term success.

 

Commercial

Purchasing

 

 During FY25, the Purchasing department remained focused on maintaining continuity of supply, managing stock levels responsibly, and strengthening supplier relationships within a challenging and competitive trading environment.

 

 While global supply chains continued to improve compared to previous years, the business still experienced fluctuations in raw material pricing, freight costs, and lead times across a number of product categories. In response, the company maintained a proactive purchasing strategy, working closely with both existing and alternative suppliers to support continuity of supply and minimise disruption to customers.

 

 A key area of focus throughout the year was inventory management. Following periods of unpredictable customer demand and changing market conditions, the business adopted a more measured purchasing approach to balance stock availability with customer requirements. Improved forecasting, closer collaboration between Purchasing and Sales teams, and regular supplier engagement supported more effective stock control and purchasing decisions throughout the year.

 

 Direct Food Ingredients also continued to strengthen long-term supplier partnerships during FY25, with increased emphasis placed on supplier performance, transparency, product quality, and service reliability. This collaborative approach has helped maintain product availability and support the company’s commitment to delivering consistent quality and service to customers.

 

 The Purchasing team remains focused on identifying strategic sourcing opportunities, improving operational efficiencies, and supporting the wider business objectives as market conditions continue to evolve.

 

DIRECT FOOD INGREDIENTS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

  Sales

During FY25, the UK food ingredient trading sector continued to operate in a challenging and competitive market environment, with significant pricing pressure across several commodity categories. Increased availability of overseas material contributed to heightened competition across the UK and European markets and placed further pressure on market pricing.

Despite these conditions, the business continued to manage its inventory effectively and maintain strong commercial discipline.

 

Although turnover across certain product categories was affected by changes in market selling prices, the business continued to perform well in a difficult trading environment. This reflected a continued focus on effective commercial management, operational discipline and adapting to changing market conditions.

 

During FY25, the business also reviewed a number of its internal processes and ways of working. Changes were made to support the sales team and improve the efficiency of day-to-day commercial activities. These changes have contributed to increased sales activity, improved customer engagement and a stronger pipeline of opportunities.

 

Throughout FY25, the business remained focused on sustainable growth and developing its customer base. Greater emphasis was placed on pursuing opportunities that offered appropriate long-term value, while continuing to maintain a disciplined approach to new business. The company also continued efforts to re-engage with previous customers and develop opportunities to recover previously lost business, with encouraging progress.

 

Quality

 

During 2025, we maintained our BRCGS Agents and Brokers AA grade accreditation, whilst continuing to expand the business through our FEMAS and UFAS animal feed accreditations. These standards reinforce our commitment to quality, traceability, and regulatory compliance across both the food and feed sectors.

 

We continue to uphold ethical responsibilities throughout our supply chain through our membership of the SEDEX platform, helping to connect valued customers with our global supply chain whilst promoting transparency and responsible sourcing. Alongside this, we continue to improve our EcoVadis sustainability score year on year, reflecting progress in environmental, ethical, and governance performance.

 

The Quality team has expanded its service offering through the addition of a new Quality and Compliance Officer, supporting the monitoring of legislation and regulatory developments through internal horizon scanning processes to help ensure compliance with evolving requirements.

 

A culture of quality and food safety remains central to the business, with cross-departmental collaboration stronger than ever. Regular team days, newsletters, training sessions, and communication across departments continue to strengthen engagement and shared responsibility.

 

Training within the Quality and Technical department remains of a high standard, with key team members studying to undergraduate and postgraduate degree level in Food Science, alongside recognised BRCGS qualifications including Lead Auditor, BRCGS Professional, and other industry-recognised certifications.

 

Supplier auditing, undertaken alongside the Purchasing department, continued successfully in China, with further supplier visits and audits planned in India. This reflects our continued commitment to robust due diligence and helping maintain the integrity and security of the UK food supply chain.

 

 

 

DIRECT FOOD INGREDIENTS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

IT

Over the past 12 months, the company has continued to invest significantly in its IT capabilities, implementing a range of new applications and infrastructure improvements to support business operations.  This investment has focused on improving system reliability, enhancing data accessibility, and supporting greater operational efficiency across the business.  Both commercial off-the-shelf solutions and in-house applications are regularly reviewed to ensure the most effective and efficient technologies remain in place.  Following a review of operational requirements, further functionality was incorporated into internally developed applications to improve efficiency, support customer service, and provide greater flexibility for future growth.

 

The company continues to operate an on-premises IT infrastructure, which provides a cost-effective and flexible platform for its processing, development, and integration requirements. This approach enables tailored software development, seamless interaction between business systems, and greater control over critical operational data.  The company benefits from a long-standing relationship with an external IT support provider, who proactively monitor and maintain systems and infrastructure.  In addition, a dedicated internal IT team provides first-line support and works closely with departments to identify and deliver technology-driven improvements.

 

The long-term IT strategy continues to prioritise on-premises infrastructure while selectively adopting cloud-based services where they provide clear operational benefits without compromising performance, security, or system control.  As part of this strategy, the company remains focused on strengthening cyber security, enhancing disaster recovery capabilities, and further developing business continuity procedures to support future growth and resilience.

 

Looking ahead to the next 12–18 months, Direct Food Ingredients plans to roll out several new applications aimed at improving operational efficiency and enhancing collaboration with customers and suppliers.  This includes expanding the use of mobile technologies to provide field-based and office-based teams with improved access to business information, supporting greater flexibility, productivity, and responsiveness across all areas of the business.

 

 Employees Matter

Direct Food Ingredients is committed to fostering a positive, inclusive workplace culture that promotes equal opportunities and encourages employees to continuously develop their skills, knowledge, and technical expertise at every level of the business.

 

The company continues to invest in its people through a structured training and development programme, with employees across all departments undertaking and successfully completing a wide range of industry-relevant qualifications. Alongside formal training, comprehensive on-the-job learning, regular departmental meetings, ensure employees receive ongoing support to develop professionally and reach their full potential.

 

An open-door management approach underpins the company's culture, creating an environment built on transparency, communication, and mutual respect. Employees are encouraged to share ideas, provide feedback, and raise concerns, helping to drive continuous improvement across the business. This collaborative approach has created a supportive workplace where employees feel valued, engaged, and empowered to contribute to the company's continued success.

 

Direct Food Ingredients recognises that its people are its greatest asset. Every member of the team works in line with the company's core values, consistently delivering exceptional service to customers, suppliers, and colleagues. A strong commitment to teamwork, professionalism, and customer service remains at the heart of the business, providing the foundation for sustained growth and long-term success.

 

DIRECT FOOD INGREDIENTS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
Principal Risks and Uncertainties

The principal risks and uncertainties facing the Company are primarily financial in nature. The Board has established appropriate policies and procedures to identify, monitor and mitigate these risks where practicable.

 

Liquidity risk – The Company operates a multi-currency invoice discounting facility to finance its trade receivables. Robust credit control procedures are maintained, and debtor balances are reviewed regularly to ensure trading remains within the facility's limits. Cash flow forecasts, stock levels and customer credit limits are monitored on an ongoing basis to support liquidity and maintain financial stability.

 

Foreign exchange risk – As a significant proportion of the Company's products are sourced internationally and purchased primarily in US dollars and euros, the business is exposed to fluctuations in foreign exchange rates. To mitigate this exposure, Direct Food Ingredients operates a foreign currency purchasing policy designed to reduce the impact of exchange rate volatility. Trading in multiple currencies and evaluating alternative purchasing arrangements further support the management of currency risk in line with the Company's commercial requirements.

 

Credit risk – The Company maintains rigorous credit control procedures, which are subject to regular review, to minimise the risk of customer default and protect the Company's financial position.

 

Supply chain risk – Continuing geopolitical tensions, including conflicts in Eastern Europe and the Middle East, have resulted in supply chain disruption and volatility in the cost and availability of raw materials. The Company mitigates these risks through a strategic procurement approach, including diversifying its supplier base, maintaining appropriate stock levels and developing strong relationships with key suppliers.

 

Technology and cyber risk – The Company recognises the importance of maintaining resilient and secure IT systems. Appropriate cybersecurity controls are in place to protect against unauthorised access and other cyber threats. Automatic offsite backups are performed regularly to enable prompt recovery in the event of hardware failure or other system disruption, reducing the risk of data loss and supporting business continuity.

 

Key Performance Indicators

The company operates a range of financial KPI’s which are monitored on either a weekly basis by different staff or monthly at Board level. These include the following:

 

31st December 2024

31st December 2025

Turnover

£20,139,096

£18,100,799

Gross profit

£2,986,246

£3,125,853

Gross profit margin

14.8%

17.2%

Profit before tax

£130,949

£270,721

Net profit margin

0.65%

1.49 %

 

On behalf of the board

Miss R Hordern
Director
1 September 2026
DIRECT FOOD INGREDIENTS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company and group continued to be that of import, storage and distribution of functional foods, nutritional and sport ingredients along with vitamin and mineral premixes.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr S D Loake
Mrs C A Hough
Mr A Watt
Results and dividends

The results for the year are set out on page 10.

Ordinary dividends were paid amounting to £636,491. The directors do not recommend payment of a further dividend.

Auditor

The auditor, Josolyne LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Miss R Hordern
Director
1 September 2026
DIRECT FOOD INGREDIENTS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

DIRECT FOOD INGREDIENTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DIRECT FOOD INGREDIENTS LIMITED
- 7 -
Opinion

We have audited the financial statements of Direct Food Ingredients Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the consolidated statement of comprehensive income, the consolidated statement of financial position, the company statement of financial position, the consolidated statement of changes in equity, the company statement of changes in equity, the consolidated statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

The directors of the parent company have not included the results of its subsidiary Direct Food Ingredients West Indies Limited in the group accounts as the records are incomplete for the period. As the subsidiary’s accounting records are insufficiently maintained and time has elapsed since the reporting date, there were no complete records to audit. We have therefore not audited the subsidiary.

 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

DIRECT FOOD INGREDIENTS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DIRECT FOOD INGREDIENTS LIMITED
- 8 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We obtained an understanding of the legal and regulatory frameworks that are applicable to the entity and its industry, and determined that the most significant are those that relate to breaches of health and safety regulations, data protection, employment laws and tax legislation. We also considered those laws and regulations that have a direct effect on the financial statements such as FRS102 accounting principles and the Companies Act 2006. We have considered the extent to which non-compliance might have a material effect on the financial statements and also evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements.

DIRECT FOOD INGREDIENTS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DIRECT FOOD INGREDIENTS LIMITED
- 9 -

We established that the principal risks related to revenue recognition, management bias in accounting estimates and management override. Audit procedures performed included:

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

James Bostock ACA (Senior Statutory Auditor)
For and on behalf of Josolyne LLP, Statutory Auditor
Chartered Accountants
Merchant Exchange
Waters Green
Macclesfield
Cheshire
SK11 6JX
1 September 2026
DIRECT FOOD INGREDIENTS LIMITED
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
2025
2024
Notes
£
£
Revenue
3
18,100,799
20,139,096
Cost of sales
(14,974,946)
(17,152,850)
Gross profit
3,125,853
2,986,246
Distribution costs
(705,278)
(710,046)
Administrative expenses
(2,159,962)
(2,182,791)
Other operating income
8,499
21,315
Operating profit
4
269,112
114,724
Investment income
6
1,609
16,882
Finance costs
7
-
0
(657)
Profit before taxation
270,721
130,949
Tax on profit
10
(69,510)
(34,062)
Profit for the financial year
201,211
96,887
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
DIRECT FOOD INGREDIENTS LIMITED
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025
31 December 2025
- 11 -
2025
2024
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
13
97,520
94,665
Investments
11
29
29
97,549
94,694
Current assets
Inventories
14
2,243,162
4,352,744
Trade and other receivables
15
2,544,499
2,317,315
Cash and cash equivalents
422,704
548,528
5,210,365
7,218,587
Current liabilities
17
(1,225,739)
(2,794,070)
Net current assets
3,984,626
4,424,517
Total assets less current liabilities
4,082,175
4,519,211
Provisions for liabilities
Deferred tax liability
18
13,254
15,010
(13,254)
(15,010)
Net assets
4,068,921
4,504,201
Equity
Called up share capital
20
45,000
45,000
Capital redemption reserve
5,000
5,000
Retained earnings
4,018,921
4,454,201
Total equity
4,068,921
4,504,201

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 1 September 2026 and are signed on its behalf by:
01 September 2026
Mrs C A Hough
Mr A Watt
Director
Director
Miss R Hordern
Director
Company registration number 03005254 (England and Wales)
DIRECT FOOD INGREDIENTS LIMITED
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
Share capital
Capital redemption reserve
Retained earnings
Total
Notes
£
£
£
£
Balance at 1 January 2024
45,000
5,000
5,062,629
5,112,629
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
96,887
96,887
Dividends
9
-
-
(705,315)
(705,315)
Balance at 31 December 2024
45,000
5,000
4,454,201
4,504,201
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
201,211
201,211
Dividends
9
-
-
(636,491)
(636,491)
Balance at 31 December 2025
45,000
5,000
4,018,921
4,068,921
DIRECT FOOD INGREDIENTS LIMITED
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025
31 December 2025
- 13 -
2025
2024
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
13
97,520
94,665
Investments
11
29
29
97,549
94,694
Current assets
Inventories
14
2,243,162
4,352,744
Trade and other receivables
15
2,544,499
2,317,315
Cash and cash equivalents
422,704
548,528
5,210,365
7,218,587
Current liabilities
17
(1,225,739)
(2,794,070)
Net current assets
3,984,626
4,424,517
Total assets less current liabilities
4,082,175
4,519,211
Provisions for liabilities
Deferred tax liability
18
13,254
15,010
(13,254)
(15,010)
Net assets
4,068,921
4,504,201
Equity
Called up share capital
20
45,000
45,000
Capital redemption reserve
5,000
5,000
Retained earnings
4,018,921
4,454,201
Total equity
4,068,921
4,504,201

As permitted by section 408 of the Companies Act 2006, the company has not presented its own income statement and related notes. The company’s profit for the year was £201,211 (2024 - £96,887 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

DIRECT FOOD INGREDIENTS LIMITED
COMPANY STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2025
31 December 2025
- 14 -
The financial statements were approved by the board of directors and authorised for issue on 1 September 2026 and are signed on its behalf by:
01 September 2026
Mrs C A Hough
Mr A Watt
Director
Director
Miss R Hordern
Director
Company registration number 03005254 (England and Wales)
DIRECT FOOD INGREDIENTS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
Share capital
Capital redemption reserve
Retained earnings
Total
Notes
£
£
£
£
Balance at 1 January 2024
45,000
5,000
5,062,629
5,112,629
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
96,887
96,887
Dividends
9
-
-
(705,315)
(705,315)
Balance at 31 December 2024
45,000
5,000
4,454,201
4,504,201
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
201,211
201,211
Dividends
9
-
-
(636,491)
(636,491)
Balance at 31 December 2025
45,000
5,000
4,018,921
4,068,921
DIRECT FOOD INGREDIENTS LIMITED
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
555,663
59,127
Interest paid
-
0
(657)
Income taxes paid
(16,276)
(100,532)
Net cash inflow/(outflow) from operating activities
539,387
(42,062)
Investing activities
Purchase of property, plant and equipment
(30,329)
(80,068)
Interest received
1,609
16,882
Net cash used in investing activities
(28,720)
(63,186)
Financing activities
Dividends paid to equity shareholders
(636,491)
(705,315)
Net cash used in financing activities
(636,491)
(705,315)
Net decrease in cash and cash equivalents
(125,824)
(810,563)
Cash and cash equivalents at beginning of year
548,528
1,359,091
Cash and cash equivalents at end of year
422,704
548,528
DIRECT FOOD INGREDIENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
1
Accounting policies
Company information

Direct Food Ingredients Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is .

 

The group consists of Direct Food Ingredients Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

DIRECT FOOD INGREDIENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Direct Food Ingredients Limited together with all material entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
20% on cost
Computers
25% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.7
Non-current investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

DIRECT FOOD INGREDIENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 19 -

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of non-current assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Inventories held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

DIRECT FOOD INGREDIENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 20 -
1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

DIRECT FOOD INGREDIENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 21 -
Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

DIRECT FOOD INGREDIENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 22 -
1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

No significant judgements or key sources of estimation uncertainty have been identified in the preparation of these financial statements.

3
Revenue
2025
2024
£
£
Revenue analysed by class of business
Sales
18,100,799
20,139,096
2025
2024
£
£
Other significant revenue
Interest income
1,609
16,882
DIRECT FOOD INGREDIENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
3
Revenue
(Continued)
- 23 -
2025
2024
£
£
Revenue analysed by geographical market
UK
17,771,227
20,123,250
Rest of the world
329,572
15,846
18,100,799
20,139,096
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses/(gains)
52,195
(25,479)
Fees payable to the group's auditor for the audit of the group's financial statements
14,000
13,000
Depreciation of property, plant and equipment
27,474
10,221
Operating lease charges
146,350
128,262
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Directors
4
5
4
5
Staff
24
22
24
22
Total
28
27
28
27

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
1,217,850
1,267,124
1,217,850
1,267,124
Social security costs
147,277
141,952
147,277
141,952
Pension costs
43,561
57,070
43,561
57,070
1,408,688
1,466,146
1,408,688
1,466,146
DIRECT FOOD INGREDIENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
6
Investment income
2025
2024
£
£
Interest income
Interest on bank deposits
1,609
16,882
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
1,609
16,882
7
Finance costs
2025
2024
£
£
Other finance costs:
Other interest
-
657
8
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
312,948
412,606
Company pension contributions to defined contribution schemes
20,967
38,069
333,915
450,675

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2024 - 5).

Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
94,202
146,647
9
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
636,491
705,315
DIRECT FOOD INGREDIENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
71,266
19,562
Deferred tax
Origination and reversal of timing differences
(1,756)
14,500
Total tax charge
69,510
34,062

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
270,721
130,949
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
67,680
32,737
Tax effect of expenses that are not deductible in determining taxable profit
1,051
1,987
Depreciation on assets not qualifying for tax allowances
779
-
0
Tax at marginal rate
-
0
(662)
Taxation charge
69,510
34,062
11
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
12
29
29
29
29
Movements in non-current investments
Group
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025 and 31 December 2025
29
Carrying amount
At 31 December 2025
29
At 31 December 2024
29
DIRECT FOOD INGREDIENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
11
Fixed asset investments
(Continued)
- 26 -
Movements in non-current investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025 and 31 December 2025
29
Carrying amount
At 31 December 2025
29
At 31 December 2024
29
12
Subsidiaries

Direct Food Ingredients West Indies Ltd has not been included in the consolidation for the years ending 31st December 2024 and 31st December 2023, as the business has kept insufficient records to do so.

 

The capital and reserves at the year end, together with the profit and loss for the year are unknown due to the insufficient records.

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Direct Food Ingredients West Indies Ltd
Incorporated in Grenada, The Bull & Gate, 70 Waters Green, Macclesfield, Cheshire, SK11 6JZ
Ordinary
100.00
13
Property, plant and equipment
Group
Leasehold improvements
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2025
35,964
68,221
3,113
107,298
Additions
2,270
7,623
20,436
30,329
At 31 December 2025
38,234
75,844
23,549
137,627
Depreciation and impairment
At 1 January 2025
2,801
8,665
1,167
12,633
Depreciation charged in the year
7,609
17,955
1,910
27,474
At 31 December 2025
10,410
26,620
3,077
40,107
Carrying amount
At 31 December 2025
27,824
49,224
20,472
97,520
At 31 December 2024
33,163
59,556
1,946
94,665
DIRECT FOOD INGREDIENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
13
Property, plant and equipment
(Continued)
- 27 -
Company
Leasehold improvements
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2025
35,964
68,221
3,113
107,298
Additions
2,270
7,623
20,436
30,329
At 31 December 2025
38,234
75,844
23,549
137,627
Depreciation and impairment
At 1 January 2025
2,801
8,665
1,167
12,633
Depreciation charged in the year
7,609
17,955
1,910
27,474
At 31 December 2025
10,410
26,620
3,077
40,107
Carrying amount
At 31 December 2025
27,824
49,224
20,472
97,520
At 31 December 2024
33,163
59,556
1,946
94,665
14
Inventories
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods and goods for resale
2,243,162
4,352,744
2,243,162
4,352,744
15
Trade and other receivables
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade receivables
2,412,821
2,188,781
2,412,821
2,188,781
Amounts owed by group undertakings
18,197
17,351
18,197
17,351
Other receivables
-
0
11,146
-
0
11,146
Prepayments and accrued income
113,481
100,037
113,481
100,037
2,544,499
2,317,315
2,544,499
2,317,315
DIRECT FOOD INGREDIENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 28 -
16
Financial instruments
Group
Company
2025
2024
2025
2024
£
£
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
2,431,018
2,217,278
n/a
n/a
Carrying amount of financial liabilities
Measured at amortised cost
850,766
2,443,215
n/a
n/a
17
Current liabilities
Group
Company
2025
2024
2025
2024
£
£
£
£
Trade payables
678,375
1,294,072
678,375
1,294,072
Corporation tax payable
120,869
65,879
120,869
65,879
Other taxation and social security
254,104
284,976
254,104
284,976
Other payables
130,596
1,104,908
130,596
1,104,908
Accruals and deferred income
41,795
44,235
41,795
44,235
1,225,739
2,794,070
1,225,739
2,794,070

Other payables includes £25,905 (2024 - £1,065,181) due to HSBC invoice discounting which is secured by a fixed charge over certain of the group's assets.

18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
13,254
15,010
Liabilities
Liabilities
2025
2024
Company
£
£
Accelerated capital allowances
13,254
15,010
DIRECT FOOD INGREDIENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
18
Deferred taxation
(Continued)
- 29 -
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 January 2025
15,010
15,010
Credit to profit or loss
(1,756)
(1,756)
Liability at 31 December 2025
13,254
13,254
19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
43,561
57,070

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

20
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
42,500
42,500
42,500
42,500
Ordinary C shares of £1 each
2,500
2,500
2,500
2,500
45,000
45,000
45,000
45,000
21
Directors' transactions

Dividends totalling £636,491 (2024 - £705,315) were paid in the year in respect of shares held by the company's directors.

The company pays rent to S D Loake who owns the property the company operates from. The rent paid during the year amounted to £36,000 (2024: £36,000).

The company owes directors £61,771 (2024 - £32,126) at the year end.

22
Controlling party

The ultimate controlling party is S D Loake, a director of the company.

DIRECT FOOD INGREDIENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 30 -
23
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Sales
Sales
2025
2024
£
£
Company
Unique Nutrition Europe (UK) Limited
-
285
DIRECT FOOD INGREDIENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
23
Related party transactions
(Continued)
- 31 -

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2025
2025
2025
2024
2024
2024
Balance
Provision
Net
Balance
Provision
Net
£
£
£
£
£
£
Company
Entities over which the company has control, joint control or significant influence
304,678
304,678
-
303,131
303,131
-
Unique Nutrition Europe (UK) Limited
18,197
-
18,197
17,351
-
17,351
DIRECT FOOD INGREDIENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
23
Related party transactions
(Continued)
- 32 -
23
Related party transactions

The following amounts were recognised as an expense in the period in respect of bad and doubtful debts due from related parties:

2025
2024
£
£
Company
Entities over which the company has control, joint control or significant influence
1,547
909
1,547
909
24
Cash generated from group operations
2025
2024
£
£
Profit after taxation
201,211
96,887
Adjustments for:
Taxation charged
69,510
34,062
Finance costs
-
0
657
Investment income
(1,609)
(16,882)
Depreciation and impairment of property, plant and equipment
27,474
10,221
Movements in working capital:
Decrease/(increase) in inventories
2,109,582
(1,639,581)
(Increase)/decrease in trade and other receivables
(227,184)
573,625
(Decrease)/increase in trade and other payables
(1,623,321)
1,000,138
Cash generated from operations
555,663
59,127
25
Analysis of changes in net funds - group
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
548,528
(125,824)
422,704
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Mr S D LoakeMrs C A HoughMr A WattMiss R HordernMr J  BradleyMrs M E Loakefalse03005254bus:Consolidated2025-01-012025-12-31030052542025-01-012025-12-3103005254bus:Director12025-01-012025-12-3103005254bus:Director22025-01-012025-12-3103005254bus:Director32025-01-012025-12-3103005254bus:Director42025-01-012025-12-3103005254bus:Director52025-01-012025-12-3103005254bus:CompanySecretary12025-01-012025-12-3103005254bus:RegisteredOffice2025-01-012025-12-3103005254bus:Agent12025-01-012025-12-3103005254bus:Consolidated2025-12-3103005254bus:Consolidated2024-01-012024-12-31030052542024-01-012024-12-31030052542025-12-3103005254bus:Consolidated2024-12-31030052542024-12-3103005254core:LeaseholdImprovementsbus:Consolidated2025-12-3103005254core:ComputerEquipmentbus:Consolidated2025-12-3103005254core:MotorVehiclesbus:Consolidated2025-12-3103005254core:LeaseholdImprovementsbus:Consolidated2024-12-3103005254core:ComputerEquipmentbus:Consolidated2024-12-3103005254core:MotorVehiclesbus:Consolidated2024-12-3103005254core:LeaseholdImprovements2025-12-3103005254core:ComputerEquipment2025-12-3103005254core:MotorVehicles2025-12-3103005254core:LeaseholdImprovements2024-12-3103005254core:ComputerEquipment2024-12-3103005254core:MotorVehicles2024-12-3103005254core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3103005254core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3103005254core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3103005254core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3103005254core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103005254core:ShareCapitalbus:Consolidated2025-12-3103005254core:ShareCapitalbus:Consolidated2024-12-3103005254core:CapitalRedemptionReservebus:Consolidated2025-12-3103005254core:CapitalRedemptionReservebus:Consolidated2024-12-3103005254core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3103005254core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3103005254core:ShareCapitalbus:Consolidated2023-12-3103005254core:CapitalRedemptionReservebus:Consolidated2023-12-31030052542023-12-3103005254core:ShareCapital2025-12-3103005254core:ShareCapital2024-12-3103005254core:CapitalRedemptionReserve2025-12-3103005254core:CapitalRedemptionReserve2024-12-3103005254core:RetainedEarningsAccumulatedLosses2025-12-3103005254core:RetainedEarningsAccumulatedLosses2024-12-3103005254core:ShareCapital2023-12-3103005254core:CapitalRedemptionReserve2023-12-3103005254bus:Consolidated2023-12-3103005254core:LeaseholdImprovements2025-01-012025-12-3103005254core:ComputerEquipment2025-01-012025-12-3103005254core:MotorVehicles2025-01-012025-12-3103005254core:UKTaxbus:Consolidated2025-01-012025-12-3103005254core:UKTaxbus:Consolidated2024-01-012024-12-3103005254bus:Consolidated12025-01-012025-12-3103005254bus:Consolidated12024-01-012024-12-3103005254core:Subsidiary12025-01-012025-12-3103005254core:Subsidiary112025-01-012025-12-3103005254core:LeaseholdImprovementsbus:Consolidated2024-12-3103005254core:ComputerEquipmentbus:Consolidated2024-12-3103005254core:MotorVehiclesbus:Consolidated2024-12-3103005254bus:Consolidated2024-12-3103005254core:LeaseholdImprovements2024-12-3103005254core:ComputerEquipment2024-12-3103005254core:MotorVehicles2024-12-31030052542024-12-3103005254core:LeaseholdImprovementsbus:Consolidated2025-01-012025-12-3103005254core:ComputerEquipmentbus:Consolidated2025-01-012025-12-3103005254core:MotorVehiclesbus:Consolidated2025-01-012025-12-3103005254core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3103005254core:CurrentFinancialInstruments2025-12-3103005254core:CurrentFinancialInstruments2024-12-3103005254core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3103005254core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3103005254core:CurrentFinancialInstruments22025-12-3103005254core:CurrentFinancialInstruments22024-12-3103005254bus:PrivateLimitedCompanyLtd2025-01-012025-12-3103005254bus:FRS1022025-01-012025-12-3103005254bus:Audited2025-01-012025-12-3103005254bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3103005254bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP