Company registration number 03221840 (England and Wales)
PACETABLE LIMITED
T/A HOMEMAKERS 1ST STOP
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
PAGES FOR FILING WITH REGISTRAR
PACETABLE LIMITED
T/A HOMEMAKERS 1ST STOP
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
PACETABLE LIMITED
T/A HOMEMAKERS 1ST STOP
BALANCE SHEET
AS AT
31 JANUARY 2026
31 January 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
3
4,453
5,902
Current assets
Stocks
91,497
111,856
Debtors
4
5,769
4,913
Cash at bank and in hand
160,449
101,307
257,715
218,076
Creditors: amounts falling due within one year
5
(214,512)
(210,041)
Net current assets
43,203
8,035
Total assets less current liabilities
47,656
13,937
Creditors: amounts falling due after more than one year
6
-
0
(2,876)
Provisions for liabilities
7
(1,114)
(1,476)
Net assets
46,542
9,585
Capital and reserves
Called up share capital
8
1,000
1,000
Profit and loss reserves
45,542
8,585
Total equity
46,542
9,585
PACETABLE LIMITED
T/A HOMEMAKERS 1ST STOP
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2026
31 January 2026
- 2 -

For the financial year ended 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 17 September 2026 and are signed on its behalf by:
N C Leinweber
Director
Company registration number 03221840 (England and Wales)
PACETABLE LIMITED
T/A HOMEMAKERS 1ST STOP
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 3 -
1
Accounting policies
Company information

Pacetable Limited is a private company limited by shares incorporated in England and Wales. The registered office is Classic Buildings, Euston Road, Morecambe, Lancashire, LA4 5LE.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The accounts have been prepared on a going concern basis, the validity of which is dependent upon the continued support of the directors and the connected company. The directors have given assurances that this support will continue for the foreseeable future.

1.3
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% on reducing balance
Fixtures and fittings
20% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

PACETABLE LIMITED
T/A HOMEMAKERS 1ST STOP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

PACETABLE LIMITED
T/A HOMEMAKERS 1ST STOP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

PACETABLE LIMITED
T/A HOMEMAKERS 1ST STOP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 6 -
1.13
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
16
17
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 February 2025 and 31 January 2026
750
9,779
19,200
29,729
Depreciation and impairment
At 1 February 2025
270
9,713
13,844
23,827
Depreciation charged in the year
96
13
1,340
1,449
At 31 January 2026
366
9,726
15,184
25,276
Carrying amount
At 31 January 2026
384
53
4,016
4,453
At 31 January 2025
480
66
5,356
5,902
4
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
3,447
2,591
Prepayments and accrued income
2,322
2,322
5,769
4,913
PACETABLE LIMITED
T/A HOMEMAKERS 1ST STOP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 7 -
5
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans
-
0
10,000
Trade creditors
55,110
50,177
Corporation tax
15,556
12,034
Other taxation and social security
17,078
18,118
Other creditors
124,368
117,512
Accruals and deferred income
2,400
2,200
214,512
210,041

Included within other creditors is £117,967 (2025 : £86,617) in respect of loans owed to connected companies.

6
Creditors: amounts falling due after more than one year
2026
2025
Notes
£
£
Bank loans and overdrafts
-
0
2,876
7
Provisions for liabilities
2026
2025
£
£
Deferred tax liabilities
1,114
1,476
8
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
2026-01-312025-02-01falsefalsefalse17 September 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityM R LeinweberN C LeinweberD S LeinweberD A LeinweberN C Leinweber032218402025-02-012026-01-31032218402026-01-31032218402025-01-3103221840core:PlantMachinery2026-01-3103221840core:FurnitureFittings2026-01-3103221840core:MotorVehicles2026-01-3103221840core:PlantMachinery2025-01-3103221840core:FurnitureFittings2025-01-3103221840core:MotorVehicles2025-01-3103221840core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3103221840core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3103221840core:Non-currentFinancialInstrumentscore:AfterOneYear2026-01-3103221840core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-3103221840core:ShareCapital2026-01-3103221840core:ShareCapital2025-01-3103221840core:RetainedEarningsAccumulatedLosses2026-01-3103221840core:RetainedEarningsAccumulatedLosses2025-01-3103221840core:ShareCapitalOrdinaryShareClass12026-01-3103221840core:ShareCapitalOrdinaryShareClass12025-01-3103221840bus:CompanySecretaryDirector12025-02-012026-01-3103221840core:PlantMachinery2025-02-012026-01-3103221840core:FurnitureFittings2025-02-012026-01-3103221840core:MotorVehicles2025-02-012026-01-31032218402024-02-012025-01-3103221840core:PlantMachinery2025-01-3103221840core:FurnitureFittings2025-01-3103221840core:MotorVehicles2025-01-31032218402025-01-3103221840core:CurrentFinancialInstruments2026-01-3103221840core:CurrentFinancialInstruments2025-01-3103221840core:Non-currentFinancialInstruments2026-01-3103221840core:Non-currentFinancialInstruments2025-01-3103221840bus:OrdinaryShareClass12025-02-012026-01-3103221840bus:OrdinaryShareClass12026-01-3103221840bus:OrdinaryShareClass12025-01-3103221840bus:PrivateLimitedCompanyLtd2025-02-012026-01-3103221840bus:SmallCompaniesRegimeForAccounts2025-02-012026-01-3103221840bus:FRS1022025-02-012026-01-3103221840bus:AuditExemptWithAccountantsReport2025-02-012026-01-3103221840bus:Director12025-02-012026-01-3103221840bus:Director22025-02-012026-01-3103221840bus:Director32025-02-012026-01-3103221840bus:Director42025-02-012026-01-3103221840bus:CompanySecretary12025-02-012026-01-3103221840bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP