Company registration number 03343554 (England and Wales)
TRANSDEK U.K. LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
TRANSDEK U.K. LIMITED
COMPANY INFORMATION
Directors
L M Butler
D G Butler
C Schmoll
Company number
03343554
Registered office
Bryans Close
Harworth
Doncaster
DN11 8RY
Auditor
Moore
Rutland House
Minerva Business Park
Lynch Wood
Peterborough
PE2 6PZ
TRANSDEK U.K. LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of income and retained earnings
7
Balance sheet
8
Statement of cash flows
9
Notes to the financial statements
10 - 24
TRANSDEK U.K. LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

Review of the business

Transdek UK specialises in innovative loading bay solutions, including double deck lifts and modular dock platforms, serving logistics and retail sectors. The company has carved a niche in efficient vehicle loading systems, emphasising rapid installation and space optimisation. Recent strategic focus includes expanding sustainable transport infrastructure and enhancing product automation. Market differentiation is reinforced through patented technology and strong client relationships

 

Key performance indicators


         2025     2024              

£      £                   
Revenue     6,621,294     7,420,424         
Gross Profit     2,331,161     2,486,803         
Operating Loss     (273,303)     (112,209)

 

Even though we have incurred a loss within the year, our long term results are still in line with the targets set for the company. We see further opportunities to grow the business in a strategic manner and further research and development into new product lines will help us in our continued efforts to grow. We continue to invest in our members through training and technology in order to best support the needs of our customers.

 

Principal risks and uncertainties

Management of the business and execution of the company's strategy are subject to a number of risks. Risks are regularly assessed by management in order to ensure processes and systems to mitigate identified risks are implemented. The key risk affecting the company are set out below:

 

Customers

In order to reduce the potential loss of custom, the company values integrity and seeks to conduct its business in a professional manner and always aspire to provide an excellent service.

 

Team Members

The business is dependent upon the professional development, recruitment and retention of high quality team members. We continue to invest in training and developing our team. The company performs annual remuneration reviews in order to be competitive.

 

Liquidity Risk

The company seeks to manage its liquidity risk by ensuring sufficient liquidity is available to meet financial obligations through managing cash generation and applying invoicing and cash collection targets. The company has bank facilities across a range of terms.

 

Regulatory Risk

Changes in the regulatory environment that affect the company and its customers may reduce the level of services required, but equally enable the company to take advantage of opportunities.

On behalf of the board

L M Butler
Director
6 May 2026
TRANSDEK U.K. LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company continued to be that of manufacture of lifts and loading bay equipment.

Results and dividends

The results for the year are set out on page 7.

No dividends have been paid in the year.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

L M Butler
D G Butler
C Schmoll
Auditor

The auditor, Moore, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

TRANSDEK U.K. LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
On behalf of the board
L M Butler
Director
6 May 2026
TRANSDEK U.K. LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF TRANSDEK U.K. LIMITED
- 4 -
Opinion

We have audited the financial statements of Transdek U.K. Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of income and retained earnings, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

TRANSDEK U.K. LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF TRANSDEK U.K. LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.

Our approach was as follows:

We obtained an understanding of the legal and regulatory requirements applicable to the company and considered that the most significant are the Companies Act 2006, UK financial reporting standards as issued by the Financial Reporting Council, and UK taxation legislation.

We obtained an understanding of how the company complies with these requirements by discussions with management and those charged with governance.

We assessed the risk of material misstatement of the financial statements, including the risk of material misstatement due to fraud and how it might occur, by holding discussions with management and those charged with governance.

We inquired of management and those charged with governance as to any known instances of non-compliance or suspected non-compliance with laws and regulations.

TRANSDEK U.K. LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF TRANSDEK U.K. LIMITED (CONTINUED)
- 6 -

Based on this understanding, we designed specific appropriate audit procedures to identify instances of non-compliance with laws and regulations. This included making enquiries of management and those charged with governance and obtaining additional corroborative evidence as required

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Robert Pluck (Senior Statutory Auditor)
For and on behalf of Moore
Chartered Accountants
Statutory Auditor
Rutland House
Minerva Business Park
Lynch Wood
Peterborough
PE2 6PZ
11 May 2026
TRANSDEK U.K. LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
6,621,294
7,420,424
Cost of sales
(4,290,133)
(4,933,621)
Gross profit
2,331,161
2,486,803
Administrative expenses
(2,604,464)
(2,598,912)
Operating loss
4
(273,303)
(112,109)
Interest receivable and similar income
7
-
0
1,651
Interest payable and similar expenses
8
(49,395)
(4,472)
Loss before taxation
(322,698)
(114,930)
Tax on loss
9
93,417
37,002
Loss for the financial year
(229,281)
(77,928)
Retained earnings brought forward
2,276,442
2,354,370
Retained earnings carried forward
2,047,161
2,276,442

The profit and loss account has been prepared on the basis that all operations are continuing operations.

TRANSDEK U.K. LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
10
60,665
66,441
Tangible assets
11
1,610,518
1,882,183
1,671,183
1,948,624
Current assets
Stocks
12
2,313,266
1,875,081
Debtors
13
1,471,717
1,728,728
Cash at bank and in hand
385,078
271,907
4,170,061
3,875,716
Creditors: amounts falling due within one year
14
(3,775,794)
(3,436,192)
Net current assets
394,267
439,524
Total assets less current liabilities
2,065,450
2,388,148
Provisions for liabilities
Deferred tax liability
17
18,032
111,449
(18,032)
(111,449)
Net assets
2,047,418
2,276,699
Capital and reserves
Called up share capital
19
190
190
Capital redemption reserve
67
67
Profit and loss reserves
2,047,161
2,276,442
Total equity
2,047,418
2,276,699

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 6 May 2026 and are signed on its behalf by:
L M Butler
Director
Company registration number 03343554 (England and Wales)
TRANSDEK U.K. LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
23
463,561
(174,573)
Interest paid
(49,395)
(4,472)
Income taxes paid
-
0
(281,691)
Net cash inflow/(outflow) from operating activities
414,166
(460,736)
Investing activities
Purchase of intangible assets
(8,000)
(14,418)
Purchase of tangible fixed assets
(281,081)
(680,701)
Proceeds from disposal of tangible fixed assets
20,001
-
0
Interest received
-
0
1,651
Net cash used in investing activities
(269,080)
(693,468)
Financing activities
Payment of finance leases obligations
(20,579)
(79,565)
Net cash used in financing activities
(20,579)
(79,565)
Net increase/(decrease) in cash and cash equivalents
124,507
(1,233,769)
Cash and cash equivalents at beginning of year
260,571
1,494,340
Cash and cash equivalents at end of year
385,078
260,571
Relating to:
Cash at bank and in hand
385,078
271,907
Bank overdrafts included in creditors payable within one year
-
0
(11,336)
TRANSDEK U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
1
Accounting policies
Company information

Transdek U.K. Limited is a private company limited by shares incorporated in England and Wales. The registered office is Bryans Close, Harworth, Doncaster, DN11 8RY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Sale of goods

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Contracts for the provision of professional services

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

Rental income

Rental income relates to assets which are rented out to customers. Revenue is recognised to the period in which the rental relates to.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

TRANSDEK U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 11 -
1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
10% on cost
Development costs
10% on cost
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10-33% on cost
Computers
10-33% on cost
Motor vehicles
25% on cost
Finished goods held for rental
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

TRANSDEK U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 12 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

TRANSDEK U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

TRANSDEK U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

TRANSDEK U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -
As lessor

When the company acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the company allocates the consideration in the contract to the two elements.

Amounts due from lessees under finance leases are recognised as receivables at the amount of the company’s net investment in the leases. Finance lease income is allocated to accounting periods so as to reflect a constant periodic rate of return on the company’s net investment outstanding in respect of leases.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

Sale and leaseback

Where a sale and leaseback transaction results in a finance lease, no gain is immediately recognised for any excess of sales proceeds over the carrying amount of the asset. Instead, the proceeds are presented as a liability and subsequently measured at amortised costs using the effective interest method.

 

When a sale and leaseback transaction results in an operating lease, and it is clear that the transaction is established at fair value, any profit or loss is recognised immediately. If the sale price is below fair value, any profit or loss is recognised immediately unless the loss is compensated for by the future lease payments at below market price, In that case, any such loss is amortised in proportion to the lease payments over the period for which the asset is expected to be used. If the sale price is above fair value, the excess over fair value is amortised over the period for which the asset is expected to be used.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sale of goods
6,621,294
7,420,424
TRANSDEK U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
3
Turnover and other revenue
(Continued)
- 16 -
2025
2024
£
£
Turnover analysed by geographical market
UK
6,187,831
7,029,664
Europe
433,463
390,760
6,621,294
7,420,424
2025
2024
£
£
Other revenue
Interest income
-
1,651
4
Operating loss
2025
2024
Operating loss for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(17,602)
7,147
Fees payable to the company's auditor for the audit of the company's financial statements
16,000
15,000
Depreciation of tangible fixed assets
540,645
638,514
Profit on disposal of tangible fixed assets
(7,900)
-
Amortisation of intangible assets
13,776
18,939
Operating lease charges
163,416
150,306
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Directors
3
3
Production
42
43
Sales and administration
8
7
Total
53
53
TRANSDEK U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
5
Employees
(Continued)
- 17 -

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
2,248,050
2,057,796
Social security costs
263,663
213,913
Pension costs
181,278
144,370
2,692,991
2,416,079
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
241,347
236,048
Company pension contributions to defined contribution schemes
9,848
9,608
251,195
245,656
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
133,597
131,254
Company pension contributions to defined contribution schemes
5,281
5,177
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
-
0
1,651
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
-
0
1,651
TRANSDEK U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest payable to group undertakings
44,611
-
0
Other finance costs:
Interest on finance leases and hire purchase contracts
187
3,499
Other interest
4,597
973
49,395
4,472
9
Taxation
2025
2024
£
£
Current tax
Adjustments in respect of prior periods
-
0
281,691
Deferred tax
Origination and reversal of timing differences
(93,417)
(24,411)
Adjustment in respect of prior periods
-
0
(294,282)
Total deferred tax
(93,417)
(318,693)
Total tax credit
(93,417)
(37,002)

The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Loss before taxation
(322,698)
(114,930)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(80,675)
(28,733)
Tax effect of expenses that are not deductible in determining taxable profit
4,497
19,906
Tax effect of income not taxable in determining taxable profit
(18,522)
(1,788)
Adjustments in respect of prior years
-
0
281,691
Effect of change in corporation tax rate
-
0
(18,430)
Depreciation on assets not qualifying for tax allowances
1,283
4,634
Deferred tax adjustments in respect of prior years
-
0
(294,282)
Taxation credit for the year
(93,417)
(37,002)
TRANSDEK U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
10
Intangible fixed assets
Patents & licences
Development costs
Total
£
£
£
Cost
At 1 January 2025
947,109
338,186
1,285,295
Additions - internally developed
-
0
8,000
8,000
At 31 December 2025
947,109
346,186
1,293,295
Amortisation and impairment
At 1 January 2025
945,944
272,910
1,218,854
Amortisation charged for the year
121
13,655
13,776
At 31 December 2025
946,065
286,565
1,232,630
Carrying amount
At 31 December 2025
1,044
59,621
60,665
At 31 December 2024
1,165
65,276
66,441

Amortisation is included within administrative expenses in the profit and loss account.

11
Tangible fixed assets
Plant and equipment
Computers
Motor vehicles
Finished goods held for rental
Total
£
£
£
£
£
Cost
At 1 January 2025
2,684,901
283,130
91,145
1,376,037
4,435,213
Additions
208,518
31,838
900
39,825
281,081
Disposals
(38,625)
(50,098)
-
0
(28,316)
(117,039)
At 31 December 2025
2,854,794
264,870
92,045
1,387,546
4,599,255
Depreciation and impairment
At 1 January 2025
1,121,590
213,643
36,517
1,181,280
2,553,030
Depreciation charged in the year
387,084
44,402
21,622
87,537
540,645
Eliminated in respect of disposals
(37,313)
(50,116)
-
0
(17,509)
(104,938)
At 31 December 2025
1,471,361
207,929
58,139
1,251,308
2,988,737
Carrying amount
At 31 December 2025
1,383,433
56,941
33,906
136,238
1,610,518
At 31 December 2024
1,563,311
69,487
54,628
194,757
1,882,183
TRANSDEK U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
11
Tangible fixed assets
(Continued)
- 20 -

Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:

2025
2024
£
£
Finished goods held for rental
-
757
12
Stocks
2025
2024
£
£
Raw materials and consumables
723,125
699,298
Work in progress
1,590,141
1,175,783
2,313,266
1,875,081
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
704,502
413,353
Amounts owed by group undertakings
376,617
860,302
Other debtors
16,430
11,532
Prepayments and accrued income
374,168
443,541
1,471,717
1,728,728
14
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans and overdrafts
15
-
0
11,336
Obligations under finance leases
16
-
0
20,579
Trade creditors
971,795
767,330
Amounts owed to group undertakings
972,006
929,501
Taxation and social security
160,344
126,857
Accruals and deferred income
1,671,649
1,580,589
3,775,794
3,436,192

Included within creditors are amounts totaling £Nil (2024: £20,579) which relate to finance lease obligations. These liabilities are secured against the assets to which they relate.

TRANSDEK U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
15
Loans and overdrafts
2025
2024
£
£
Bank overdrafts
-
0
11,336
Payable within one year
-
0
11,336
16
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
-
0
20,579

The entity has been party to a hire purchase agreement for several plant and machinery assets which are classified as leases under Section 20 of FRS 102. This arrangement represents a significant leasing commitment for the entity. This lease includes an option to purchase at the end of the lease period covering a period of 48 months, and no relevant restrictions are placed on the use of the asset. This lease is on a fixed repayment basis.

17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
370,664
445,766
Tax losses
(352,281)
(332,963)
Provisions
(351)
(1,354)
18,032
111,449
2025
Movements in the year:
£
Liability at 1 January 2025
111,449
Credit to profit or loss
(93,417)
Liability at 31 December 2025
18,032

The deferred tax liability set out above is not expected to change significantly within the next 12 months.

TRANSDEK U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
181,278
144,370

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

19
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
190
190
190
190
20
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within one year
199,057
169,487
Within two and five years
624,877
560,199
In over five years
-
0
80,500
823,934
810,186

As lessor

At the reporting end date the company had outstanding amounts receivable under non cancellable operating leases, which fall due as follows:

2025
2024
Future amounts receivable under operating leases:
£
£
Within one year
20,906
310,566
21
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2025
2024
£
£
Aggregate compensation
262,615
241,399
TRANSDEK U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
21
Related party transactions
(Continued)
- 23 -
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2025
2024
2025
2024
£
£
£
£
Other related parties
2,199,486
2,772,048
278,568
207,108
Interest payable
2025
2024
£
£
Other related parties
44,611
-

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due to related parties
£
£
Other related parties
972,006
929,501

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£
£
Other related parties
376,617
860,302
22
Ultimate controlling party

The immediate and ultimate parent company is Hormann Europa Beteiligungs GMBH. The registered office address is District Court of Gütersloh, HRB 5386, Germany.

The company is controlled by its ultimate parent undertaking, which is owned by certain members of the Hörmann family.

TRANSDEK U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
23
Cash generated from/(absorbed by) operations
2025
2024
£
£
Loss after taxation
(229,281)
(77,928)
Adjustments for:
Taxation credited
(93,417)
(37,002)
Finance costs
49,395
4,472
Investment income
-
0
(1,651)
Gain on disposal of tangible fixed assets
(7,900)
-
Amortisation and impairment of intangible assets
13,776
18,939
Depreciation and impairment of tangible fixed assets
540,645
638,514
Movements in working capital:
(Increase)/decrease in stocks
(438,185)
788,783
Decrease in debtors
257,011
193,246
Increase/(decrease) in creditors
371,517
(1,701,946)
Cash generated from/(absorbed by) operations
463,561
(174,573)
24
Analysis of changes in net funds
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
271,907
113,171
385,078
Bank overdrafts
(11,336)
11,336
-
0
260,571
124,507
385,078
Lease liabilities
(20,579)
20,579
-
239,992
145,086
385,078
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200L M ButlerD G ButlerC Schmoll033435542025-01-012025-12-3103343554bus:Director12025-01-012025-12-3103343554bus:Director22025-01-012025-12-3103343554bus:Director32025-01-012025-12-3103343554bus:RegisteredOffice2025-01-012025-12-31033435542025-12-31033435542024-01-012024-12-3103343554core:RetainedEarningsAccumulatedLosses2024-12-3103343554core:RetainedEarningsAccumulatedLosses2023-12-3103343554core:ShareCapital2025-12-3103343554core:ShareCapital2024-12-3103343554core:CapitalRedemptionReserve2025-12-3103343554core:CapitalRedemptionReserve2024-12-3103343554core:RetainedEarningsAccumulatedLosses2025-12-3103343554core:RetainedEarningsAccumulatedLosses2024-12-31033435542024-12-3103343554core:ShareCapitalOrdinaryShareClass12025-12-3103343554core:ShareCapitalOrdinaryShareClass12024-12-3103343554core:IntangibleAssetsOtherThanGoodwill2025-12-3103343554core:IntangibleAssetsOtherThanGoodwill2024-12-3103343554core:PatentsTrademarksLicencesConcessionsSimilar2025-12-3103343554core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-12-3103343554core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3103343554core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3103343554core:PlantMachinery2025-12-3103343554core:ComputerEquipment2025-12-3103343554core:MotorVehicles2025-12-3103343554core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-12-3103343554core:PlantMachinery2024-12-3103343554core:ComputerEquipment2024-12-3103343554core:MotorVehicles2024-12-3103343554core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3103343554core:WithinOneYear2025-12-3103343554core:WithinOneYear2024-12-3103343554core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3103343554core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31033435542024-12-31033435542023-12-3103343554core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3103343554core:PatentsTrademarksLicencesConcessionsSimilar2025-01-012025-12-3103343554core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-01-012025-12-3103343554core:PlantMachinery2025-01-012025-12-3103343554core:ComputerEquipment2025-01-012025-12-3103343554core:MotorVehicles2025-01-012025-12-3103343554core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-01-012025-12-310334355412025-01-012025-12-310334355412024-01-012024-12-3103343554core:UKTax2025-01-012025-12-3103343554core:UKTax2024-01-012024-12-3103343554core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3103343554core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3103343554core:PatentsTrademarksLicencesConcessionsSimilarcore:InternallyGeneratedIntangibleAssets2025-01-012025-12-3103343554core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:InternallyGeneratedIntangibleAssets2025-01-012025-12-3103343554core:InternallyGeneratedIntangibleAssets2025-01-012025-12-3103343554core:PlantMachinery2024-12-3103343554core:ComputerEquipment2024-12-3103343554core:MotorVehicles2024-12-3103343554core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3103343554core:CurrentFinancialInstruments2025-12-3103343554core:CurrentFinancialInstruments2024-12-3103343554bus:OrdinaryShareClass12025-01-012025-12-3103343554bus:OrdinaryShareClass12025-12-3103343554bus:OrdinaryShareClass12024-12-3103343554core:BetweenTwoFiveYears2025-12-3103343554core:BetweenTwoFiveYears2024-12-3103343554core:MoreThanFiveYears2025-12-3103343554core:MoreThanFiveYears2024-12-3103343554core:OtherRelatedPartiescore:SaleOrPurchaseGoods2025-01-012025-12-3103343554core:OtherRelatedPartiescore:SaleOrPurchaseGoods2024-01-012024-12-3103343554bus:PrivateLimitedCompanyLtd2025-01-012025-12-3103343554bus:FRS1022025-01-012025-12-3103343554bus:Audited2025-01-012025-12-3103343554bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP