CUBEMATCH LIMITED - Filleted accounts

Registered number

03605723

CUBEMATCH LIMITED

Filleted Accounts

31 December 2025

CUBEMATCH LIMITED
Registered number:		03605723
Balance Sheet
as at 31 December 2025

Notes			2025			2024
£				£
Fixed assets
Intangible assets	3		731			-
Tangible assets	4		3,502			5,659
Investments	5		903,870			142,713
			908,103			148,372

Current assets
Debtors	6	737,648			214,911
Cash at bank and in hand		2,553,564			3,248,062
		3,291,212			3,462,973

Creditors: amounts falling due within one year	7	(1,677,408)			(1,995,386)

Net current assets			1,613,804			1,467,587

Total assets less current liabilities			2,521,907			1,615,959

Creditors: amounts falling due after more than one year	8		2,248			(1,804)

Provisions for liabilities			(875)			-


Net assets			2,523,280			1,614,155

Capital and reserves
Called up share capital			456			456
Share premium			1,025,289			460,669
Capital Redemption Reserve			(510,272)			(510,272)
Profit and loss account			2,007,807			1,663,302

Shareholders' funds			2,523,280			1,614,155

The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.




Jacob Koshy Kalaparampil
Director
Approved by the board on 25 August 2026

CUBEMATCH LIMITED
Notes to the Accounts
for the year ended 31 December 2025


1	Accounting policies

	Basis of preparation
	The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

	Turnover
	Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

	Intangible fixed assets
	Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.

	Tangible fixed assets
	Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:

	Freehold buildings	over 50 years
	Leasehold land and buildings	over the lease term
	Plant and machinery	over 5 years
	Fixtures, fittings, tools and equipment	over 5 years

	Investments
	Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.

	Debtors
	Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

	Creditors
	Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

	Taxation
	A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

	Provisions
	Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.

	Foreign currency translation
	Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.

	Pensions
	Contributions to defined contribution plans are expensed in the period to which they relate.


2	Employees			2025		2024
Number					Number

	Average number of persons employed by the company			15		14


3	Intangible fixed assets					£
	Goodwill:

	Cost
	Additions					770
	At 31 December 2025					770

	Amortisation
	Provided during the year					39
	At 31 December 2025					39

	Net book value
	At 31 December 2025					731

	Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.


4	Tangible fixed assets
						Plant and machinery etc
£
	Cost
	At 1 January 2025					20,418
	Additions					639
	At 31 December 2025					21,057

	Depreciation
	At 1 January 2025					14,759
	Charge for the year					2,796
	At 31 December 2025					17,555

	Net book value
	At 31 December 2025					3,502
	At 31 December 2024					5,659


5	Investments
Investments in
subsidiary			Other
undertakings			investments		Total
£			£		£
	Cost
	At 1 January 2025	-		142,713		142,713
	Additions	761,157		-		761,157

	At 31 December 2025	761,157		142,713		903,870


6	Debtors			2025		2024
£					£

	Trade debtors			727,920		209,391
	Other debtors			9,728		5,520
				737,648		214,911


7	Creditors: amounts falling due within one year			2025		2024
£					£

	Bank loans and overdrafts			7,253		15,998
	Deferred Income			1,063,677		1,585,661
	Trade creditors			298,370		242,365
	Taxation and social security costs			308,108		150,951
	Other creditors			-		411
				1,677,408		1,995,386


8	Creditors: amounts falling due after one year			2025		2024
£					£

	Amounts owed to group undertakings and undertakings in which the company has a participating interest			(2,248)		1,804


9	Other information

	CUBEMATCH LIMITED is a private company limited by shares and incorporated in England. Its registered office is:
	37 Saint Davids Square
	London
	United Kingdom
	E14 3WA