Company registration number 03883919 (England and Wales)
CADET DIRECT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
CADET DIRECT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
CADET DIRECT LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
3,194
11,693
Tangible assets
4
1,517,539
1,359,487
1,520,733
1,371,180
Current assets
Stocks
323,101
432,856
Debtors
5
226,808
142,661
Cash at bank and in hand
94,780
134,305
644,689
709,822
Creditors: amounts falling due within one year
6
(334,848)
(380,981)
Net current assets
309,841
328,841
Total assets less current liabilities
1,830,574
1,700,021
Creditors: amounts falling due after more than one year
7
(131,318)
(152,209)
Provisions for liabilities
(248,120)
(223,120)
Net assets
1,451,136
1,324,692
Capital and reserves
Called up share capital
1,002
1,002
Revaluation reserve
8
737,889
662,889
Profit and loss reserves
712,245
660,801
Total equity
1,451,136
1,324,692
CADET DIRECT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 9 September 2026 and are signed on its behalf by:
Mr D I Shearn
Director
Company registration number 03883919 (England and Wales)
CADET DIRECT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information
Cadet Direct Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 4, Sybron Way, Crowborough, East Sussex, UK, TN6 3DZ.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Revenue
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.3
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Patents & licences
Straight line 33%
Development costs
Straight line 33%
CADET DIRECT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
Not depreciated
Leasehold land and buildings
Reducing balance 15%
Plant and equipment
Reducing balance 25%
Fixtures and fittings
Straight line 15%
Computers
Straight line 33%
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.7
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
CADET DIRECT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
17
17
3
Intangible fixed assets
Patents & licences
Development costs
Total
£
£
£
Cost
At 1 January 2025 and 31 December 2025
5,000
27,327
32,327
Amortisation and impairment
At 1 January 2025
139
20,495
20,634
Amortisation charged for the year
1,667
6,832
8,499
At 31 December 2025
1,806
27,327
29,133
Carrying amount
At 31 December 2025
3,194
3,194
At 31 December 2024
4,861
6,832
11,693
4
Tangible fixed assets
Freehold land and buildings
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
£
Cost
At 1 January 2025
1,350,000
16,346
23,580
13,901
1,403,827
Additions
5,343
28,401
30,074
2,718
66,536
Revaluation
100,000
100,000
At 31 December 2025
1,450,000
21,689
28,401
53,654
16,619
1,570,363
Depreciation and impairment
At 1 January 2025
12,512
20,507
11,321
44,340
Depreciation charged in the year
822
4,142
1,558
1,962
8,484
At 31 December 2025
13,334
4,142
22,065
13,283
52,824
CADET DIRECT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
4
Tangible fixed assets
Freehold land and buildings
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
£
(Continued)
- 6 -
Carrying amount
At 31 December 2025
1,450,000
8,355
24,259
31,589
3,336
1,517,539
At 31 December 2024
1,350,000
3,834
3,073
2,580
1,359,487
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
35,070
70,200
Other debtors
191,738
72,461
226,808
142,661
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
20,000
20,000
Trade creditors
123,883
165,658
Corporation tax
72,957
86,036
Other taxation and social security
64,898
69,012
Other creditors
53,110
40,275
334,848
380,981
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
131,318
152,209
Creditors which fall due after five years are payable as follows:
Payable by instalments
(10,896)
(30,896)
The bank loan and overdrafts are secured by a floating charge over the freehold property.
CADET DIRECT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
8
Revaluation reserve
2025
2024
£
£
At the beginning of the year
662,889
587,889
Revaluation surplus arising in the year
100,000
100,000
Deferred tax on revaluation of tangible assets
(25,000)
(25,000)
At the end of the year
737,889
662,889
9
Related party transactions
Transactions with the entity's directors
As at 31 December 2025, the directors owed £3,661 (2024: £980) to the company. In the year then ended, £3,661 was advanced, £980 has been repaid, £nil has been written off, and £nil has been waived.
Amounts advanced to directors are unsecured, interest-free and repayable on demand.