IRIS Accounts Production v26.1.10.61 05317278 Board of Directors 1.1.25 31.12.25 31.12.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh053172782024-12-31053172782025-12-31053172782025-01-012025-12-31053172782023-12-31053172782024-01-012024-12-31053172782024-12-3105317278ns15:EnglandWales2025-01-012025-12-3105317278ns14:PoundSterling2025-01-012025-12-3105317278ns10:Director12025-01-012025-12-3105317278ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3105317278ns10:SmallEntities2025-01-012025-12-3105317278ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3105317278ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3105317278ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3105317278ns10:FullAccounts2025-01-012025-12-3105317278ns10:Director22025-01-012025-12-3105317278ns10:Director32025-01-012025-12-3105317278ns10:CompanySecretary12025-01-012025-12-3105317278ns10:RegisteredOffice2025-01-012025-12-3105317278ns5:CurrentFinancialInstruments2025-12-3105317278ns5:CurrentFinancialInstruments2024-12-3105317278ns5:Non-currentFinancialInstruments2025-12-3105317278ns5:Non-currentFinancialInstruments2024-12-3105317278ns5:ShareCapital2025-12-3105317278ns5:ShareCapital2024-12-3105317278ns5:RetainedEarningsAccumulatedLosses2025-12-3105317278ns5:RetainedEarningsAccumulatedLosses2024-12-3105317278ns5:FurnitureFittings2025-01-012025-12-3105317278ns5:MotorVehicles2025-01-012025-12-3105317278ns5:ComputerEquipment2025-01-012025-12-3105317278ns5:LandBuildings2024-12-3105317278ns5:FurnitureFittings2024-12-3105317278ns5:MotorVehicles2024-12-3105317278ns5:ComputerEquipment2024-12-3105317278ns5:LandBuildings2025-01-012025-12-3105317278ns5:LandBuildings2025-12-3105317278ns5:FurnitureFittings2025-12-3105317278ns5:MotorVehicles2025-12-3105317278ns5:ComputerEquipment2025-12-3105317278ns5:LandBuildings2024-12-3105317278ns5:FurnitureFittings2024-12-3105317278ns5:MotorVehicles2024-12-3105317278ns5:ComputerEquipment2024-12-3105317278ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3105317278ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3105317278ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-12-3105317278ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-12-3105317278ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-12-3105317278ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-12-3105317278ns5:HirePurchaseContracts2025-12-3105317278ns5:HirePurchaseContracts2024-12-3105317278ns5:WithinOneYear2025-12-3105317278ns5:WithinOneYear2024-12-3105317278ns5:DeferredTaxation2024-12-3105317278ns5:DeferredTaxation2025-12-31
REGISTERED NUMBER: 05317278 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

FOR

Solutions & Design (Systems) Limited

Solutions & Design (Systems) Limited (Registered number: 05317278)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Solutions & Design (Systems) Limited

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2025







DIRECTORS: R Manley
Mrs D Manley
D Manley





SECRETARY: Mrs D Manley





REGISTERED OFFICE: 2 Maidenhall
Highnam
Gloucestershire
GL2 8DL





REGISTERED NUMBER: 05317278 (England and Wales)





ACCOUNTANTS: Knights
2A Lighthouse Trade Park
Church Road
Lydney
Gloucestershire
GL15 5EN

Solutions & Design (Systems) Limited (Registered number: 05317278)

BALANCE SHEET
31 DECEMBER 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 782,269 767,550

CURRENT ASSETS
Debtors 5 268,015 315,151
Cash at bank 255,559 72,534
523,574 387,685
CREDITORS
Amounts falling due within one year 6 307,194 310,859
NET CURRENT ASSETS 216,380 76,826
TOTAL ASSETS LESS CURRENT
LIABILITIES

998,649

844,376

CREDITORS
Amounts falling due after more than one year 7 (95,920 ) (130,713 )

PROVISIONS FOR LIABILITIES 9 (13,758 ) (4,464 )
NET ASSETS 888,971 709,199

CAPITAL AND RESERVES
Called up share capital 104 104
Retained earnings 888,867 709,095
SHAREHOLDERS' FUNDS 888,971 709,199

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Solutions & Design (Systems) Limited (Registered number: 05317278)

BALANCE SHEET - continued
31 DECEMBER 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28 August 2026 and were signed on its behalf by:





R Manley - Director


Solutions & Design (Systems) Limited (Registered number: 05317278)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1. STATUTORY INFORMATION

Solutions & Design (Systems) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2024 - 4 ) .

Solutions & Design (Systems) Limited (Registered number: 05317278)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

4. TANGIBLE FIXED ASSETS
Fixtures
Freehold and Motor Computer
property fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 January 2025 709,857 17,237 139,882 10,410 877,386
Additions - - 60,244 - 60,244
Disposals - - (51,065 ) - (51,065 )
At 31 December 2025 709,857 17,237 149,061 10,410 886,565
DEPRECIATION
At 1 January 2025 - 16,077 83,350 10,409 109,836
Charge for year - 174 23,808 - 23,982
Eliminated on disposal - - (29,522 ) - (29,522 )
At 31 December 2025 - 16,251 77,636 10,409 104,296
NET BOOK VALUE
At 31 December 2025 709,857 986 71,425 1 782,269
At 31 December 2024 709,857 1,160 56,532 1 767,550

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 160,190 238,901
Other debtors 107,825 76,250
268,015 315,151

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 44,958 41,666
Hire purchase contracts (see note 8) 6,048 6,364
Trade creditors 29,777 19,220
Taxation and social security 82,897 87,528
Other creditors 143,514 156,081
307,194 310,859

Solutions & Design (Systems) Limited (Registered number: 05317278)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans 58,535 107,406
Hire purchase contracts (see note 8) 37,385 23,307
95,920 130,713

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 6,048 6,364
Between one and five years 37,385 23,307
43,433 29,671

Non-cancellable
operating leases
2025 2024
£    £   
Within one year - 809

9. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 13,758 4,464

Deferred
tax
£   
Balance at 1 January 2025 4,464
Accelerated capital allowances 9,294
Balance at 31 December 2025 13,758