Barnsdales Limited 05521957 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is real estate management Digita Accounts Production Advanced 6.30.9574.0 true true 05521957 2025-01-01 2025-12-31 05521957 2025-12-31 05521957 core:RetainedEarningsAccumulatedLosses 2025-12-31 05521957 core:ShareCapital 2025-12-31 05521957 core:CurrentFinancialInstruments 2025-12-31 05521957 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 05521957 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 05521957 core:CostValuation 2025-12-31 05521957 core:FurnitureFittings 2025-12-31 05521957 core:MotorVehicles 2025-12-31 05521957 1 2025-12-31 05521957 bus:SmallEntities 2025-01-01 2025-12-31 05521957 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 05521957 bus:FilletedAccounts 2025-01-01 2025-12-31 05521957 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 05521957 bus:Director1 2025-01-01 2025-12-31 05521957 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 05521957 core:FurnitureFittings 2025-01-01 2025-12-31 05521957 core:MotorVehicles 2025-01-01 2025-12-31 05521957 countries:AllCountries 2025-01-01 2025-12-31 05521957 1 2025-01-01 2025-12-31 05521957 2024-12-31 05521957 core:CostValuation 2024-12-31 05521957 core:FurnitureFittings 2024-12-31 05521957 core:MotorVehicles 2024-12-31 05521957 1 2024-12-31 05521957 2024-01-01 2024-12-31 05521957 2024-12-31 05521957 core:RetainedEarningsAccumulatedLosses 2024-12-31 05521957 core:ShareCapital 2024-12-31 05521957 core:CurrentFinancialInstruments 2024-12-31 05521957 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 05521957 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 05521957 core:FurnitureFittings 2024-12-31 05521957 core:MotorVehicles 2024-12-31 05521957 1 2024-12-31 05521957 1 2024-01-01 2024-12-31 05521957 1 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 05521957

Barnsdales Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2025

 

Barnsdales Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 6

 

Barnsdales Limited

(Registration number: 05521957)

Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

3

9,666

12,082

Investments

4

100

100

 

9,766

12,182

Current assets

 

Debtors

5

537,562

475,893

Creditors: Amounts falling due within one year

6

(1,093,143)

(796,912)

Net current liabilities

 

(555,581)

(321,019)

Total assets less current liabilities

 

(545,815)

(308,837)

Creditors: Amounts falling due after more than one year

6

(48,000)

(82,633)

Net liabilities

 

(593,815)

(391,470)

Capital and reserves

 

Called up share capital

60,000

60,000

Retained earnings

(653,815)

(451,470)

Shareholders' deficit

 

(593,815)

(391,470)

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Director's Report and the Profit and Loss Account has been taken.

These financial statements, which have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and in accordance with the provisions of FRS 102 Section 1A Small Entities.

These financial statements were approved and authorised for issue by the director on 18 September 2026
 

.........................................

J C Barnsdale

Director

 

Barnsdales Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

Accounting policies

Statutory information

Barnsdales Limited is a private company, limited by shares, domiciled in England and Wales, company number 05521957. The registered office is at 4 Sidings Court, Doncaster, DN4 5NU.

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value. The presentation currency is United Kingdom pounds sterling, which is the functional currency of the company. The financial statements are those of an individual entity.

Going concern

After due consideration of all relevant factors, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the annual report and accounts.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Barnsdales Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

1

Accounting policies (continued)

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

20% Reducing balance

Motor vehicles

20% Reducing balance

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

2

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 25 (2024 - 27).

 

Barnsdales Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

3

Tangible assets

Fixtures and fittings
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2025

33,169

21,483

54,652

At 31 December 2025

33,169

21,483

54,652

Depreciation

At 1 January 2025

32,774

9,796

42,570

Charge for the year

79

2,337

2,416

At 31 December 2025

32,853

12,133

44,986

Carrying amount

At 31 December 2025

316

9,350

9,666

At 31 December 2024

395

11,687

12,082

4

Investments

2025
£

2024
£

Shares in group undertakings

100

100

Associates

£

Cost

At 1 January 2025

100

At 31 December 2025

100

Carrying amount

At 31 December 2025

100

At 31 December 2024

100

 

Barnsdales Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

5

Debtors

Current

2025
£

2024
£

Trade debtors

85,622

30,660

Amounts owed by related parties

211,610

189,506

Prepayments

60,226

60,227

Other debtors

180,104

195,500

 

537,562

475,893

6

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Loans and borrowings

118,561

129,885

Trade creditors

123,364

101,989

Amounts owed to group undertakings and undertakings in which the company has a participating interest

90,842

56,573

Taxation and social security

738,318

466,140

Other creditors

19,704

34,394

Corporation tax control

2,354

7,931

1,093,143

796,912

Creditors: amounts falling due after more than one year

2025
£

2024
£

Due after one year

Loans and borrowings

48,000

82,633

The loans are secured by a cross guarantee across all of the director's companies, and also by properties owned personally by the director.

7

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £Nil (2024 - £25,703).

 

Barnsdales Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

8

Related party transactions

Transactions with the director

2025

At 1 January 2025
£

At 31 December 2025
£

Director loan

159,241

159,241

 

The Director Loan Account was repaid in full after the end of the accounting year.

2024

At 1 January 2024
£

Advances to director
£

Repayments by director
£

At 31 December 2024
£

Director loan

175,812

8,429

(25,000)

159,241