Registered number
05640964
N9 LTD
Filleted Accounts
31 March 2026
N9 LTD
Registered number: 05640964
Balance Sheet
as at 31 March 2026
Notes 2026 2025
£ £
Fixed assets
Intangible assets 3 21,967 54,917
Tangible assets 4 13,221 17,119
35,188 72,036
Current assets
Stocks 45,028 58,536
Debtors 5 186,916 642,172
Cash at bank and in hand 297 1,959
232,241 702,667
Creditors: amounts falling due within one year 6 (333,890) (313,508)
Net current (liabilities)/assets (101,649) 389,159
Net (liabilities)/assets (66,461) 461,195
Capital and reserves
Called up share capital 6 6
Revaluation reserve 7 (628,204) -
Profit and loss account 561,737 461,189
Shareholders' funds (66,461) 461,195
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Anup Patel
Director
Approved by the board on 18 September 2026
N9 LTD
Notes to the Accounts
for the year ended 31 March 2026
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold land and buildings over the lease term
Plant and machinery 25% reducing balance
Goodwill 5% Straght line
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2026 2025
Number Number
Average number of persons employed by the company 10 12
3 Intangible fixed assets £
Goodwill:
Cost
At 1 April 2025 659,000
At 31 March 2026 659,000
Amortisation
At 1 April 2025 604,083
Provided during the year 32,950
At 31 March 2026 637,033
Net book value
At 31 March 2026 21,967
At 31 March 2025 54,917
4 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 April 2025 70,713 116,024 186,737
At 31 March 2026 70,713 116,024 186,737
Depreciation
At 1 April 2025 57,095 112,523 169,618
Charge for the year 2,724 1,174 3,898
At 31 March 2026 59,819 113,697 173,516
Net book value
At 31 March 2026 10,894 2,327 13,221
At 31 March 2025 13,618 3,501 17,119
5 Debtors 2026 2025
£ £
Trade debtors 100,914 95,986
Rent Deposit 69,022 78,632
Prepayments 1,919 18,847
Other debtors 15,061 448,707
186,916 642,172
6 Creditors: amounts falling due within one year 2026 2025
£ £
Bank loans and overdrafts 19,275 19,836
Trade creditors 215,052 249,137
Taxation and social security costs 56,610 12,483
Other creditors 42,953 32,052
333,890 313,508
7 Revaluation reserve 2026 2025
£ £
Loss on revaluation of land and buildings (628,204) -
At 31 March 2026 (628,204) -
8 Other information
N9 LTD is a private company limited by shares and incorporated in England. Its registered office is:
Elthorne Gate
64 High Street
Pinner
England
HA5 5QA
N9 LTD 05640964 false 2025-04-01 2026-03-31 2026-03-31 VT Final Accounts September 2026 Anup Patel No description of principal activity 05640964 2024-04-01 2025-03-31 05640964 core:RevaluationReserve core:LandBuildings 2024-04-01 2025-03-31 05640964 core:WithinOneYear 2025-03-31 05640964 core:ShareCapital 2025-03-31 05640964 core:OtherReservesSubtotal 2025-03-31 05640964 core:RetainedEarningsAccumulatedLosses 2025-03-31 05640964 core:RevaluationReserve 2025-03-31 05640964 2025-04-01 2026-03-31 05640964 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 05640964 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 05640964 bus:Director40 2025-04-01 2026-03-31 05640964 1 2025-04-01 2026-03-31 05640964 2 2025-04-01 2026-03-31 05640964 core:Goodwill 2025-04-01 2026-03-31 05640964 core:LandBuildings 2025-04-01 2026-03-31 05640964 core:PlantMachinery 2025-04-01 2026-03-31 05640964 core:RevaluationReserve core:LandBuildings 2025-04-01 2026-03-31 05640964 countries:England 2025-04-01 2026-03-31 05640964 bus:FRS102 2025-04-01 2026-03-31 05640964 bus:FilletedAccounts 2025-04-01 2026-03-31 05640964 2026-03-31 05640964 core:WithinOneYear 2026-03-31 05640964 core:ShareCapital 2026-03-31 05640964 core:OtherReservesSubtotal 2026-03-31 05640964 core:RetainedEarningsAccumulatedLosses 2026-03-31 05640964 core:Goodwill 2026-03-31 05640964 core:LandBuildings 2026-03-31 05640964 core:PlantMachinery 2026-03-31 05640964 core:RevaluationReserve 2026-03-31 05640964 2025-03-31 05640964 core:Goodwill 2025-03-31 05640964 core:LandBuildings 2025-03-31 05640964 core:PlantMachinery 2025-03-31 iso4217:GBP xbrli:pure