Company registration number 06900524 (England and Wales)
BUCKINGHAMSHIRE MAZDA LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
BUCKINGHAMSHIRE MAZDA LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
BUCKINGHAMSHIRE MAZDA LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
274,766
272,494
Current assets
Stocks
1,751,211
1,398,922
Debtors
4
133,005
160,231
Cash at bank and in hand
66,767
93,739
1,950,983
1,652,892
Creditors: amounts falling due within one year
5
(2,063,785)
(1,781,590)
Net current liabilities
(112,802)
(128,698)
Total assets less current liabilities
161,964
143,796
Creditors: amounts falling due after more than one year
6
(46,312)
(31,115)
Net assets
115,652
112,681
Capital and reserves
Called up share capital
7
206,000
206,000
Profit and loss reserves
(90,348)
(93,319)
Total equity
115,652
112,681
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 8 June 2026
F K Timms
Director
Company registration number 06900524 (England and Wales)
BUCKINGHAMSHIRE MAZDA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information
Buckinghamshire Mazda Limited is a private company limited by shares incorporated in England and Wales. The registered office is A41 Bicester Road, Kingswood, Aylesbury, Buckinghamshire, HP18 0QJ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
At 31 December 20true25, the company had net current liabilities of £112,802 (2024: £128,698).
Appropriate measures have been put in place by the business with a view to improving profitability. The actions taken and support from Mazda have ensured that the business has sufficient cash resources to continue to operate into the new year and to enable the business to meet its short term debts as the fall due for the next 12 months.
On the above basis the director believes that it is appropriate for the financial statements to be prepared on a going concern basis, given the expected return to a profitable position next year and the continued support of the company's key stakeholder Mazda.
1.3
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts.
Sales of motor vehicles, parts and accessories are recognised on full payment and delivery to the customer, together with the associated manufacturer vehicle bonus income. Any other manufacturer's income in relation to achieving these targets is recognised on an accruals basis. After sales revenue is recognised on the completion of the agreed work.
Servicing revenue is recognised on the completion of the agreed work.
Commissions receivable for arranging vehicle finance and related insurance products are included within turnover when the commissions are due.
BUCKINGHAMSHIRE MAZDA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings Freehold
50 years straight line
Land and buildings Leasehold
10 years straight line
Plant and machinery
20% on cost
Fixtures, fittings & equipment
20% on cost
Computer equipment
25% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price and cost to sell, which is equivalent to the net realisable value. Cost includes materials and direct labour. Provisions are made for obsolete, slow - moving or defective items where appropriate.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
Consignment stock
Consignment vehicles which bear considerably more of the risks and responsibilities of ownership are regarded effectively as being under the control of the company and, in accordance with FRS 102 are included in stocks on the balance sheet, although legal title has not passed to the company. The corresponding liability is included within trade creditors and is secured directly on these vehicles.
1.7
Cash at bank and in hand
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
BUCKINGHAMSHIRE MAZDA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
BUCKINGHAMSHIRE MAZDA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
11
10
BUCKINGHAMSHIRE MAZDA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
3
Tangible fixed assets
Land and buildings Freehold
Land and buildings Leasehold
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
£
£
£
Cost
At 1 January 2025
215,485
212,624
115,297
26,773
16,843
587,022
Additions
290
23,000
9,740
33,030
Disposals
(1,548)
(1,548)
At 31 December 2025
215,775
235,624
123,489
26,773
16,843
618,504
Depreciation and impairment
At 1 January 2025
1,703
179,251
92,297
24,812
16,465
314,528
Depreciation charged in the year
4,182
15,175
8,913
1,961
378
30,609
Eliminated in respect of disposals
(1,399)
(1,399)
At 31 December 2025
5,885
194,426
99,811
26,773
16,843
343,738
Carrying amount
At 31 December 2025
209,890
41,198
23,678
274,766
At 31 December 2024
213,782
33,373
23,000
1,961
378
272,494
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
26,923
15,161
Corporation tax recoverable
9,312
22,779
Other debtors
96,770
122,291
133,005
160,231
Included in other debtor's is a balance of £1,313 (2024 - £1,313) due from a company under common ownership.
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
47,652
35,262
Trade creditors
1,913,674
1,529,776
Taxation and social security
41,340
127,925
Other creditors
61,119
88,627
2,063,785
1,781,590
BUCKINGHAMSHIRE MAZDA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
5
Creditors: amounts falling due within one year
(Continued)
- 7 -
Included within bank loans due in less than one year are debts of £21,558 (2024 - £21,558) secured firstly on land and buildings, secondly on plant and machinery, thirdly on book debts and fourthly on all other debts.
Included in trade creditors are amounts secured on stock of £1,788,797 (2024 - £1,423,506).
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
28,364
31,115
Other creditors
17,948
46,312
31,115
Included within bank loans and overdrafts due in more than one year are debts of £5,389 (2024 - £26,948) secured firstly on land and buildings, secondly on plant and machinery, thirdly on book debts and fourthly on all other debts.
Included in other creditors are finance lease obligations which are secured on the assets to which they relate.
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
6,000
6,000
6,000
6,000
2025
2024
2025
2024
Preference share capital
Number
Number
£
£
Issued and fully paid
Preference shares of £1 each
200,000
200,000
200,000
200,000
Preference shares classified as equity
200,000
200,000
Total equity share capital
206,000
206,000
Preference shares have no fixed dividend or redemption right.
BUCKINGHAMSHIRE MAZDA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
8
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
758,137
794,271
9
Directors' transactions
Interest free loans have been granted by the company to the director and at the year end £27,624 (2024 - £27,624) was due from the director. There has been no movement in the year.
10
Ultimate controlling party
The company was controlled throughout the year by F Timms by virtue of his ownership of 100% of the issued share capital of the company.