The Bathroom Studio (Evesham) Limited 06906326 false 2025-06-01 2026-05-31 2026-05-31 The principal activity of the company is the retailing and installation of bathroom fixtures and fittings Digita Accounts Production Advanced 6.30.9574.0 true 06906326 2025-06-01 2026-05-31 06906326 2026-05-31 06906326 bus:OrdinaryShareClass1 2026-05-31 06906326 core:RetainedEarningsAccumulatedLosses 2026-05-31 06906326 core:ShareCapital 2026-05-31 06906326 core:FinanceLeases core:CurrentFinancialInstruments 2026-05-31 06906326 core:FinanceLeases core:Non-currentFinancialInstruments 2026-05-31 06906326 core:CurrentFinancialInstruments 2026-05-31 06906326 core:CurrentFinancialInstruments core:WithinOneYear 2026-05-31 06906326 core:Non-currentFinancialInstruments core:AfterOneYear 2026-05-31 06906326 core:Goodwill 2026-05-31 06906326 core:FurnitureFittings 2026-05-31 06906326 core:MotorVehicles 2026-05-31 06906326 core:OfficeEquipment 2026-05-31 06906326 core:PlantMachinery 2026-05-31 06906326 bus:SmallEntities 2025-06-01 2026-05-31 06906326 bus:AuditExemptWithAccountantsReport 2025-06-01 2026-05-31 06906326 bus:FilletedAccounts 2025-06-01 2026-05-31 06906326 bus:SmallCompaniesRegimeForAccounts 2025-06-01 2026-05-31 06906326 bus:RegisteredOffice 2025-06-01 2026-05-31 06906326 bus:Director1 2025-06-01 2026-05-31 06906326 bus:OrdinaryShareClass1 2025-06-01 2026-05-31 06906326 bus:PrivateLimitedCompanyLtd 2025-06-01 2026-05-31 06906326 bus:Agent1 2025-06-01 2026-05-31 06906326 core:RetainedEarningsAccumulatedLosses 2025-06-01 2026-05-31 06906326 core:ShareCapital 2025-06-01 2026-05-31 06906326 core:Goodwill 2025-06-01 2026-05-31 06906326 core:Buildings 2025-06-01 2026-05-31 06906326 core:FurnitureFittings 2025-06-01 2026-05-31 06906326 core:MotorVehicles 2025-06-01 2026-05-31 06906326 core:OfficeEquipment 2025-06-01 2026-05-31 06906326 core:PlantMachinery 2025-06-01 2026-05-31 06906326 core:Vehicles 2025-06-01 2026-05-31 06906326 countries:EnglandWales 2025-06-01 2026-05-31 06906326 2025-05-31 06906326 core:RetainedEarningsAccumulatedLosses 2025-05-31 06906326 core:ShareCapital 2025-05-31 06906326 core:Goodwill 2025-05-31 06906326 core:FurnitureFittings 2025-05-31 06906326 core:MotorVehicles 2025-05-31 06906326 core:OfficeEquipment 2025-05-31 06906326 core:PlantMachinery 2025-05-31 06906326 2024-06-01 2025-05-31 06906326 2025-05-31 06906326 bus:OrdinaryShareClass1 2025-05-31 06906326 core:FinanceLeases core:CurrentFinancialInstruments 2025-05-31 06906326 core:FinanceLeases core:Non-currentFinancialInstruments 2025-05-31 06906326 core:CurrentFinancialInstruments 2025-05-31 06906326 core:CurrentFinancialInstruments core:WithinOneYear 2025-05-31 06906326 core:Non-currentFinancialInstruments core:AfterOneYear 2025-05-31 06906326 core:Goodwill 2025-05-31 06906326 core:FurnitureFittings 2025-05-31 06906326 core:MotorVehicles 2025-05-31 06906326 core:OfficeEquipment 2025-05-31 06906326 core:PlantMachinery 2025-05-31 06906326 core:RetainedEarningsAccumulatedLosses 2024-06-01 2025-05-31 06906326 core:RevaluationReserve 2024-06-01 2025-05-31 06906326 core:ShareCapital 2024-06-01 2025-05-31 06906326 2024-05-31 06906326 core:RetainedEarningsAccumulatedLosses 2024-05-31 06906326 core:RevaluationReserve 2024-05-31 06906326 core:ShareCapital 2024-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06906326

The Bathroom Studio (Evesham) Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 May 2026

 

The Bathroom Studio (Evesham) Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Statement of Changes in Equity

4

Notes to the Unaudited Financial Statements

5 to 11

 

The Bathroom Studio (Evesham) Limited

Company Information

Director

IP Cother

Registered office

111/113 High Street
Evesham
Worcestershire
England
WR11 4XP

Accountants

Clement Rabjohns Limited
Chartered Accountants111/113 High Street
Evesham
Worcestershire
WR11 4XP

 

The Bathroom Studio (Evesham) Limited

(Registration number: 06906326)
Balance Sheet as at 31 May 2026

Note

2026
£

2025
£

Fixed assets

 

Tangible assets

5

39,501

50,993

Current assets

 

Stocks

6

53,261

55,910

Debtors

7

420,472

344,655

Cash at bank and in hand

 

304,484

320,859

 

778,217

721,424

Creditors: Amounts falling due within one year

8

(471,114)

(401,602)

Net current assets

 

307,103

319,822

Total assets less current liabilities

 

346,604

370,815

Creditors: Amounts falling due after more than one year

8

(19,199)

(27,924)

Provisions for liabilities

(947)

(907)

Net assets

 

326,458

341,984

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

326,358

341,884

Shareholders' funds

 

326,458

341,984

For the financial year ending 31 May 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

The Bathroom Studio (Evesham) Limited

(Registration number: 06906326)
Balance Sheet as at 31 May 2026

Approved and authorised by the director on 4 August 2026
 

.........................................
IP Cother
Director

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

 

The Bathroom Studio (Evesham) Limited

Statement of Changes in Equity for the Year Ended 31 May 2026

Share capital
£

Retained earnings
£

Total
£

At 1 June 2025

100

341,884

341,984

Profit for the year

-

20,474

20,474

Dividends

-

(36,000)

(36,000)

At 31 May 2026

100

326,358

326,458

Share capital
£

Revaluation reserve
£

Retained earnings
£

Total
£

At 1 June 2024

100

87,617

187,943

275,660

Profit for the year

-

-

77,119

77,119

Other comprehensive income

-

(87,617)

116,822

29,205

Total comprehensive income

-

(87,617)

193,941

106,324

Dividends

-

-

(40,000)

(40,000)

At 31 May 2025

100

-

341,884

341,984

 

The Bathroom Studio (Evesham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2026

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
111/113 High Street
Evesham
Worcestershire
WR11 4XP
England

The principal place of business is:
Unit Two
Evesham Trade Centre
Evesham
Worcestershire
WR11 1XG
United Kingdom

These financial statements were authorised for issue by the director on 4 August 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

The Bathroom Studio (Evesham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2026

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

4% straight line

Furniture, fittings and equipment

25% reducing balance

Motor vehicles

25% reducing balance

Other property, plant and equipment

25% reducing balance

Leased Motor Vehicles

5 years straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

 

The Bathroom Studio (Evesham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2026

Asset class

Amortisation method and rate

Goodwill

over 10 years

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 8 (2025 - 8).

 

The Bathroom Studio (Evesham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2026

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 June 2025

115,000

115,000

At 31 May 2026

115,000

115,000

Amortisation

At 1 June 2025

115,000

115,000

At 31 May 2026

115,000

115,000

Carrying amount

At 31 May 2026

-

-

At 31 May 2025

-

-

 

The Bathroom Studio (Evesham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2026

5

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 June 2025

94,144

72,346

764

73,830

241,084

Additions

1,676

-

-

-

1,676

At 31 May 2026

95,820

72,346

764

73,830

242,760

Depreciation

At 1 June 2025

90,508

71,113

764

27,706

190,091

Charge for the year

1,328

309

-

11,531

13,168

At 31 May 2026

91,836

71,422

764

39,237

203,259

Carrying amount

At 31 May 2026

3,984

924

-

34,593

39,501

At 31 May 2025

3,636

1,233

-

46,124

50,993

 

The Bathroom Studio (Evesham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2026

6

Stocks

2026
£

2025
£

Other inventories

53,261

55,910

7

Debtors

Current

Note

2026
£

2025
£

Trade debtors

 

229,977

154,272

Amounts owed by related parties

185,478

185,478

Prepayments

 

5,017

4,905

   

420,472

344,655

8

Creditors

Creditors: amounts falling due within one year

Note

2026
£

2025
£

Due within one year

 

Loans and borrowings

10

9,704

9,704

Trade creditors

 

124,678

142,273

Taxation and social security

 

24,252

53,814

Accruals and deferred income

 

101,343

5,080

Other creditors

 

211,137

190,731

 

471,114

401,602

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £9,704 (2025 - £9,704).

 

The Bathroom Studio (Evesham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2026

Creditors: amounts falling due after more than one year

Note

2026
£

2025
£

Due after one year

 

Loans and borrowings

10

19,199

27,924

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £19,199 (2025 - £27,924).

9

Share capital

Allotted, called up and fully paid shares

2026

2025

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       

10

Loans and borrowings

Non-current loans and borrowings

2026
£

2025
£

Finance lease liabilities

19,199

27,924

Current loans and borrowings

2026
£

2025
£

Finance lease liabilities

9,704

9,704