Company registration number 07955176 (England and Wales)
PATRICK PROPERTIES NORTHAMPTON LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
PATRICK PROPERTIES NORTHAMPTON LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
PATRICK PROPERTIES NORTHAMPTON LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
4
6,850,000
6,800,000
Current assets
Debtors
5
3,824,776
2,580,675
Creditors: amounts falling due within one year
6
(2,706,356)
(3,723,333)
Net current assets/(liabilities)
1,118,420
(1,142,658)
Total assets less current liabilities
7,968,420
5,657,342
Creditors: amounts falling due after more than one year
7
(3,542,360)
(1,355,109)
Provisions for liabilities
(909,125)
(896,625)
Net assets
3,516,935
3,405,608
Capital and reserves
Called up share capital
200
200
Profit and loss reserves
3,516,735
3,405,408
Total equity
3,516,935
3,405,608
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 18 September 2026 and are signed on its behalf by:
Mr J R Kennedy
Director
Company registration number 07955176 (England and Wales)
PATRICK PROPERTIES NORTHAMPTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 2 -
1
Accounting policies
Company information
Patrick Properties Northampton Limited is a private company limited by shares incorporated in England and Wales. The registered office is Hamilton House, Church Street, Altrincham, WA14 4DR.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties. The principal accounting policies adopted are set out below.
1.2
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that thetrue
company has adequate resources to continue in operational existence for the foreseeable future. Thus the
directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Turnover relates to rental income net of VAT for the period and recognised on a straight line basis. Operating lease incentives are taken into account and spread up to the earliest break-clause of the lease where applicable.
1.4
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.
1.5
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
PATRICK PROPERTIES NORTHAMPTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 3 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.6
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the asset is realised. Deferred tax is credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.8
Patrick Properties Northampton Limited is a wholly owned subsidiary of Patrick Properties Group Limited and the results of Patrick Properties Northampton Limited are included in the consolidated financial statements of Patrick Properties Group Limited which are available from its registered office at Hamilton House, Church Street, Altrincham, United Kingdom, WA14 4DR. The ultimate controlling party is Brian Kennedy.
PATRICK PROPERTIES NORTHAMPTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 4 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
Investment property valuations
The company's investment properties are stated at fair value. In determining fair value, management uses available market evidence, including recent comparable transactions, rental income data and property yields as well as valuations produced by a Chartered Surveyor. Changes in these assumptions could have a material effect on the valuation of investment properties and the amounts reported in the financial statements.
3
Employees
The average monthly number of persons (excluding directors) employed by the company during the year was:
2025
2024
Number
Number
Total
0
0
4
Investment property
2025
£
Fair value
At 1 October 2024
6,800,000
Revaluations
50,000
At 30 September 2025
6,850,000
Investment property comprises £6,850,000 Land and Buildings (2024: £6,800,000). The fair value of the investment property has been arrived at on the basis of a valuation carried out within 12 months of the year-end by a Chartered Surveyor. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties and rental values and yields.
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
38,599
38,635
Amounts owed by group undertakings
3,609,285
2,530,340
Other debtors
8,900
11,500
Prepayments and accrued income
167,992
200
3,824,776
2,580,675
PATRICK PROPERTIES NORTHAMPTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 5 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Amounts owed to group undertakings
2,570,434
1,995,715
Corporation tax
55,227
Other taxation and social security
23,704
19,689
Other creditors
1,550,001
Accruals and deferred income
112,218
102,701
2,706,356
3,723,333
With regard to bank loans there are no amounts payable within 12 months as all amounts are payable more than 12 months from the balance sheet date.
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
3,542,360
1,355,109
The loan has fixed interest rates payable quarterly by reference to SONIA base rate and margin of 1.6%. The bank holds fixed charges over the investment property assets and a floating charge over all of the assets of the company.
8
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 30 September 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Nathaniel Davidson BA(Hons) ACA
Statutory Auditor:
Lopian Gross Barnett & Co
Date of audit report:
18 September 2026
PATRICK PROPERTIES NORTHAMPTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 6 -
9
Events after the reporting date
On 11 July 2026, a fire occurred causing damage to the investment property at the 34 Lodge Way, Lodge Farm Industrial Estate. The property had a carrying value of £6,850,000 at the balance sheet date. The estimated repair costs are between £1,000,000 and £1,500,000 and expected to be recovered via insurance claim. The incident occurred after the reporting date and has been treated as a non-adjusting event as at the balance sheet date.
10
Related party transactions
There were no related party transactions which require disclosure under FRS102 1A.