Company registration number 07955236 (England and Wales)
PATRICK PROPERTIES CREWE LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
PATRICK PROPERTIES CREWE LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
PATRICK PROPERTIES CREWE LTD
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
4
6,130,000
7,606,000
Current assets
Debtors
5
5,142,884
4,619,123
Creditors: amounts falling due within one year
6
(3,466,250)
(3,665,730)
Net current assets
1,676,634
953,393
Total assets less current liabilities
7,806,634
8,559,393
Creditors: amounts falling due after more than one year
7
(3,170,024)
(3,284,147)
Net assets
4,636,610
5,275,246
Capital and reserves
Called up share capital
300
300
Profit and loss reserves
4,636,310
5,274,946
Total equity
4,636,610
5,275,246

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 18 September 2026 and are signed on its behalf by:
Mr J R Kennedy
Director
Company registration number 07955236 (England and Wales)
PATRICK PROPERTIES CREWE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 2 -
1
Accounting policies
Company information

Patrick Properties Crewe Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Hamilton House, Church Street, Altrincham, WA14 4DR.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.true

1.3
Revenue

Turnover relates to rental income net of VAT for the period and recognised on a straight line basis. Operating lease incentives are taken into account and spread up to the earliest break-clause of the lease where applicable.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

PATRICK PROPERTIES CREWE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 3 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the asset is realised. Deferred tax is credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8

Parent company

Patrick Properties Crewe Limited is a wholly owned subsidiary of Patrick Properties Group Limited and the results of Patrick Properties Crewe Limited are included in the consolidated financial statements of Patrick Properties Group Limited which are available from its registered office at Hamilton House, Church Street, Altrincham, United Kingdom, WA14 4DR. The ultimate controlling party is Brian Kennedy.

PATRICK PROPERTIES CREWE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 4 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

Investment property valuations

 

The company's investment properties are stated at fair value. In determining fair value, management uses available market evidence, including recent comparable transactions, rental income data and property yields as well as valuations produced by a Chartered Surveyor. Changes in these assumptions could have a material effect on the valuation of investment properties and the amounts reported in the financial statements.

3
Employees

The average monthly number of persons (excluding directors) employed by the company during the year was:

2025
2024
Number
Number
Total
0
0
4
Investment property
2025
£
Fair value
At 1 October 2024
7,606,000
Revaluations
(1,476,000)
At 30 September 2025
6,130,000

Investment property comprises £6,130,000 land and building (2024: £7,606,000). The fair value of the investment property has been arrived at on the basis of a valuation carried out within 12 months of the year-end by a Chartered Surveyor. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties and rental values and yields.

5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
24,345
111,987
Corporation tax recoverable
78,066
-
0
Amounts owed by group undertakings
4,185,961
3,984,053
Other debtors
185,371
233,941
4,473,743
4,329,981
PATRICK PROPERTIES CREWE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
5
Debtors
(Continued)
- 5 -
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset
669,141
289,142
Total debtors
5,142,884
4,619,123
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
2,409
3,203
Amounts owed to group undertakings
3,237,604
2,481,243
Corporation tax
-
0
76,961
Other taxation and social security
38,308
48,367
Other creditors
187,929
1,055,956
3,466,250
3,665,730

With regard to bank loans there are no amounts payable within 12 months as all amounts are payable more than 12 months from the balance sheet date.

7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
3,170,024
3,284,147

The loan has fixed interest rates payable quarterly by reference to SONIA base rate and margin of 1.6%. The bank holds fixed charges over the investment property assets and a floating charge over all of the assets of the company.

8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company:

Assets
Assets
2025
2024
Balances:
£
£
Revaluations
669,141
289,142
PATRICK PROPERTIES CREWE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
8
Deferred taxation
(Continued)
- 6 -
2025
Movements in the year:
£
Asset at 1 October 2024
289,142
Movement recognised in profit or loss
379,999
Asset at 30 September 2025
669,141
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Nathaniel Davidson BA(Hons) ACA
Statutory Auditor:
Lopian Gross Barnett & Co
Date of audit report:
18 September 2026
10
Post balance sheet events

On 14 September 2026, the company completed the sale of an investment property for proceeds of £1,937,500. The property was recognised in the statement of financial position at 30 September 2025 at a carrying value of £1,630,000. The transaction represents a non-adjusting event after the reporting date and accordingly no adjustment has been made to these financial statements.

11
Related party transactions

There were no related party transactions which require disclosure under FRS 102 Section 1A.

2025-09-302024-10-01falsefalsefalse18 September 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr T HalpinMr J R KennedyMr C J ThorpeMr D Kennedy079552362024-10-012025-09-30079552362025-09-30079552362024-09-3007955236core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3007955236core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3007955236core:Non-currentFinancialInstrumentscore:AfterOneYear2025-09-3007955236core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3007955236core:CurrentFinancialInstruments2025-09-3007955236core:CurrentFinancialInstruments2024-09-3007955236core:ShareCapital2025-09-3007955236core:ShareCapital2024-09-3007955236core:RetainedEarningsAccumulatedLosses2025-09-3007955236core:RetainedEarningsAccumulatedLosses2024-09-3007955236bus:Director22024-10-012025-09-30079552362023-10-012024-09-30079552362024-09-3007955236core:AfterOneYear2025-09-3007955236core:AfterOneYear2024-09-3007955236core:Non-currentFinancialInstruments2025-09-3007955236core:Non-currentFinancialInstruments2024-09-3007955236bus:PrivateLimitedCompanyLtd2024-10-012025-09-3007955236bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-3007955236bus:FRS1022024-10-012025-09-3007955236bus:Audited2024-10-012025-09-3007955236bus:Director12024-10-012025-09-3007955236bus:Director32024-10-012025-09-3007955236bus:Director42024-10-012025-09-3007955236bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP