Company registration number 07988136 (England and Wales)
AES MANUFACTURING AND DISTRIBUTION LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
AES MANUFACTURING AND DISTRIBUTION LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
AES MANUFACTURING AND DISTRIBUTION LTD
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
5,531
-
0
Tangible assets
5
124,255
197,472
129,786
197,472
Current assets
Stocks
437,625
471,972
Debtors
6
326,557
222,855
Cash at bank and in hand
97,078
99,584
861,260
794,411
Creditors: amounts falling due within one year
7
(293,559)
(258,111)
Net current assets
567,701
536,300
Total assets less current liabilities
697,487
733,772
Creditors: amounts falling due after more than one year
8
(23,689)
(54,908)
Net assets
673,798
678,864
Capital and reserves
Called up share capital
120
120
Profit and loss reserves
673,678
678,744
Total equity
673,798
678,864
AES MANUFACTURING AND DISTRIBUTION LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 17 September 2026 and are signed on its behalf by:
Mr L Robertson
Director
Company registration number 07988136 (England and Wales)
AES MANUFACTURING AND DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

AES Manufacturing And Distribution Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Olympic House, Collett, Southmead Park, Didcot, OX11 7WB.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
20% straight line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% reducing balance
Fixtures and fittings
15% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

AES MANUFACTURING AND DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

AES MANUFACTURING AND DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

AES MANUFACTURING AND DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
9
7
4
Intangible fixed assets
Software
£
Cost
At 1 January 2025
-
0
Additions
5,620
At 31 December 2025
5,620
Amortisation and impairment
At 1 January 2025
-
0
Amortisation charged for the year
89
At 31 December 2025
89
Carrying amount
At 31 December 2025
5,531
At 31 December 2024
-
0
AES MANUFACTURING AND DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
5
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2025
13,497
497
214,784
228,778
Additions
3,962
-
0
29,681
33,643
Disposals
-
0
-
0
(91,834)
(91,834)
At 31 December 2025
17,459
497
152,631
170,587
Depreciation and impairment
At 1 January 2025
4,420
121
26,765
31,306
Depreciation charged in the year
4,046
56
26,397
30,499
Eliminated in respect of disposals
-
0
-
0
(15,473)
(15,473)
At 31 December 2025
8,466
177
37,689
46,332
Carrying amount
At 31 December 2025
8,993
320
114,942
124,255
At 31 December 2024
9,077
376
188,019
197,472
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
153,336
120,646
Amounts owed by group undertakings
41,281
40,369
Other debtors
125,277
58,954
319,894
219,969
Deferred tax asset
6,663
2,886
326,557
222,855
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
232,248
118,751
Taxation and social security
34,157
73,825
Other creditors
27,154
65,535
293,559
258,111

Other creditors includes hire purchase contracts totalling £25,176 (2024 - £64,179). The hire purchase contracts are secured on the assets concerned.

AES MANUFACTURING AND DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
23,689
54,908

Other creditors includes hire purchase contracts totalling £23,689 (2024 - £54,908). The hire purchase contracts are secured on the assets concerned.

9
Related party transactions

Included within other debtors falling due within one year are loans to directors and their close family members totalling £36,796 (2024 - £52,859). The loans have been made on an interest free basis and are repayable on demand.

 

Also, included within debtors falling due within one year are loans to fellow group undertakings totalling £40,369 (2024 - £40,369). The loans have been made on an interest free basis and are repayable on demand.

10
Parent company

The company's parent undertaking is B V Holdings Group Ltd (company number: 14430311), whose registered office is International House, Kingsfield Court, Chester Business Park, Chester, CH4 9RF.

2025-12-312025-01-01falsefalsefalse17 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr L RobertsonMrs B Robertson079881362025-01-012025-12-31079881362025-12-31079881362024-12-3107988136core:ComputerSoftware2025-12-3107988136core:ComputerSoftware2024-12-3107988136core:WithinOneYear2025-12-3107988136core:WithinOneYear2024-12-3107988136core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3107988136core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3107988136core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3107988136core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3107988136core:ShareCapital2025-12-3107988136core:ShareCapital2024-12-3107988136core:RetainedEarningsAccumulatedLosses2025-12-3107988136core:RetainedEarningsAccumulatedLosses2024-12-3107988136bus:Director12025-01-012025-12-3107988136core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3107988136core:ComputerSoftware2025-01-012025-12-3107988136core:PlantMachinery2025-01-012025-12-3107988136core:FurnitureFittings2025-01-012025-12-3107988136core:MotorVehicles2025-01-012025-12-31079881362024-01-012024-12-3107988136core:ComputerSoftware2024-12-3107988136core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2025-01-012025-12-3107988136core:PlantMachinery2024-12-3107988136core:FurnitureFittings2024-12-3107988136core:MotorVehicles2024-12-31079881362024-12-3107988136core:PlantMachinery2025-12-3107988136core:FurnitureFittings2025-12-3107988136core:MotorVehicles2025-12-3107988136core:PlantMachinery2024-12-3107988136core:FurnitureFittings2024-12-3107988136core:MotorVehicles2024-12-3107988136core:CurrentFinancialInstruments2025-12-3107988136core:CurrentFinancialInstruments2024-12-3107988136core:Non-currentFinancialInstruments2025-12-3107988136core:Non-currentFinancialInstruments2024-12-3107988136bus:PrivateLimitedCompanyLtd2025-01-012025-12-3107988136bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3107988136bus:FRS1022025-01-012025-12-3107988136bus:AuditExemptWithAccountantsReport2025-01-012025-12-3107988136bus:Director22025-01-012025-12-3107988136bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP