IRIS Accounts Production v26.2.5.4 08316943 Board of Directors Board of Directors 1.1.25 31.12.25 31.12.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh083169432024-12-31083169432025-12-31083169432025-01-012025-12-31083169432023-12-31083169432024-01-012024-12-31083169432024-12-3108316943ns15:EnglandWales2025-01-012025-12-3108316943ns14:PoundSterling2025-01-012025-12-3108316943ns10:Director12025-01-012025-12-3108316943ns10:Director22025-01-012025-12-3108316943ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3108316943ns10:SmallEntities2025-01-012025-12-3108316943ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3108316943ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3108316943ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3108316943ns10:FullAccounts2025-01-012025-12-310831694312025-01-012025-12-3108316943ns10:RegisteredOffice2025-01-012025-12-3108316943ns5:CurrentFinancialInstruments2025-12-3108316943ns5:CurrentFinancialInstruments2024-12-3108316943ns5:ShareCapital2025-12-3108316943ns5:ShareCapital2024-12-3108316943ns5:RetainedEarningsAccumulatedLosses2025-12-3108316943ns5:RetainedEarningsAccumulatedLosses2024-12-3108316943ns5:NetGoodwill2025-01-012025-12-3108316943ns5:NetGoodwill2024-12-3108316943ns5:NetGoodwill2025-12-3108316943ns5:NetGoodwill2024-12-3108316943ns5:LeaseholdImprovements2024-12-3108316943ns5:PlantMachinery2024-12-3108316943ns5:FurnitureFittings2024-12-3108316943ns5:LeaseholdImprovements2025-01-012025-12-3108316943ns5:PlantMachinery2025-01-012025-12-3108316943ns5:FurnitureFittings2025-01-012025-12-3108316943ns5:LeaseholdImprovements2025-12-3108316943ns5:PlantMachinery2025-12-3108316943ns5:FurnitureFittings2025-12-3108316943ns5:LeaseholdImprovements2024-12-3108316943ns5:PlantMachinery2024-12-3108316943ns5:FurnitureFittings2024-12-3108316943ns5:MotorVehicles2024-12-3108316943ns5:ComputerEquipment2024-12-3108316943ns5:MotorVehicles2025-01-012025-12-3108316943ns5:ComputerEquipment2025-01-012025-12-3108316943ns5:MotorVehicles2025-12-3108316943ns5:ComputerEquipment2025-12-3108316943ns5:MotorVehicles2024-12-3108316943ns5:ComputerEquipment2024-12-3108316943ns5:CostValuation2024-12-3108316943ns5:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-12-3108316943ns5:CostValuation2025-12-3108316943ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3108316943ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-31
REGISTERED NUMBER: 08316943 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025

FOR

EQUINE REPRODUCTIVE SERVICES (UK)
LIMITED

EQUINE REPRODUCTIVE SERVICES (UK)
LIMITED (REGISTERED NUMBER: 08316943)

CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 31 December 2025










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


EQUINE REPRODUCTIVE SERVICES (UK)
LIMITED

COMPANY INFORMATION
for the year ended 31 December 2025







DIRECTORS: Mr J R Crabtree
Mr C D Cooke





REGISTERED OFFICE: Trigger Castle
Braygate Street
Swinton
Malton
North Yorkshire
YO17 6QT





REGISTERED NUMBER: 08316943 (England and Wales)

EQUINE REPRODUCTIVE SERVICES (UK)
LIMITED (REGISTERED NUMBER: 08316943)

STATEMENT OF FINANCIAL POSITION
31 December 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Property, plant and equipment 5 304,015 324,000
Investments 6 - 50
304,015 324,050

CURRENT ASSETS
Inventories 57,547 66,996
Debtors 7 549,893 730,006
Cash at bank and in hand 50,739 112,722
658,179 909,724
CREDITORS
Amounts falling due within one year 8 203,487 329,926
NET CURRENT ASSETS 454,692 579,798
TOTAL ASSETS LESS CURRENT
LIABILITIES

758,707

903,848

PROVISIONS FOR LIABILITIES 41,856 49,476
NET ASSETS 716,851 854,372

CAPITAL AND RESERVES
Called up share capital 200 200
Retained earnings 716,651 854,172
SHAREHOLDERS' FUNDS 716,851 854,372

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

EQUINE REPRODUCTIVE SERVICES (UK)
LIMITED (REGISTERED NUMBER: 08316943)

STATEMENT OF FINANCIAL POSITION - continued
31 December 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 17 September 2026 and were signed on its behalf by:




Mr J R Crabtree - Director



Mr C D Cooke - Director


EQUINE REPRODUCTIVE SERVICES (UK)
LIMITED (REGISTERED NUMBER: 08316943)

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2025


1. STATUTORY INFORMATION

Equine Reproductive Services (UK) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
The directors have considered the financial resources and commitments of the company and have concluded that there are sufficient resources in place to continue operating for the foreseeable future. The directors therefore consider it appropriate to continue to prepare the accounts on the going concern basis.

Significant judgements and estimates
In preparing the financial statements, management is required to make estimates and assumptions which affect reported income, expenses, assets, liabilities and disclosure of contingent assets and liabilities. Use of available information and application of judgement are inherent in the formation of estimates, together with past experience and expectations of future events that are believed to be reasonable under the circumstances. Actual results in the future could differ from such estimates.

Critical judgements in applying the company's policies
No significant judgements have had to be made by management in preparing these financial statements.

Critical accounting estimates and assumptions
The directors do not consider that any other estimates and assumptions used in the preparation of these financial statements have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.

Revenue
Revenue represents goods and services supplied, excluding value added tax. Revenue is recognised to the extent that the company has obtained the right to consideration through its performance and is measured at the fair value of the right to consideration.

Intangible fixed assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Goodwill, being the amount paid in connection with the acquisition of a business in 2013, has been amortised evenly over its estimated useful life of one year.

Property, plant and equipment
Items of property, plant and equipment are initially measured at cost. After initial recognition items of property, plant and equipment are measured at cost less any accumulated depreciation and any accumulated impairment losses.

Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.

Improvements to property -4% on cost
Plant and equipment-25% on reducing balance
Fixtures and fittings-25% on reducing balance
Motor vehicles-25% on reducing balance
Computer equipment-33% on cost

EQUINE REPRODUCTIVE SERVICES (UK)
LIMITED (REGISTERED NUMBER: 08316943)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2025


2. ACCOUNTING POLICIES - continued

Investments in subsidiaries
Investments in subsidiary and associate undertakings are initially measured at cost. After initial recognition investments in subsidiary and associate undertakings are measured at cost less any accumulated impairment losses.

Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to sell.

Financial instruments
The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as trade, other accounts receivable and payable and loans to related parties.

Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.

Debt instruments such as loans and other accounts receivable and payable are initially measured at present value of the future payments and subsequently at amortised costs using the effective interest method.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
Payments to defined contribution pension schemes are charged as an expense in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 17 (2024 - 16 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2025
and 31 December 2025 45,700
AMORTISATION
At 1 January 2025
and 31 December 2025 45,700
NET BOOK VALUE
At 31 December 2025 -
At 31 December 2024 -

EQUINE REPRODUCTIVE SERVICES (UK)
LIMITED (REGISTERED NUMBER: 08316943)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2025


5. PROPERTY, PLANT AND EQUIPMENT
Improvements Fixtures
to Plant and and
property equipment fittings
£    £    £   
COST
At 1 January 2025 271,559 253,376 25,967
Additions - 4,398 640
Disposals - - -
At 31 December 2025 271,559 257,774 26,607
DEPRECIATION
At 1 January 2025 71,785 209,749 18,612
Charge for year 10,862 11,481 1,892
Eliminated on disposal - - -
At 31 December 2025 82,647 221,230 20,504
NET BOOK VALUE
At 31 December 2025 188,912 36,544 6,103
At 31 December 2024 199,774 43,627 7,355

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 January 2025 121,117 16,098 688,117
Additions 25,402 991 31,431
Disposals (10,450 ) - (10,450 )
At 31 December 2025 136,069 17,089 709,098
DEPRECIATION
At 1 January 2025 52,839 11,132 364,117
Charge for year 18,895 3,755 46,885
Eliminated on disposal (5,919 ) - (5,919 )
At 31 December 2025 65,815 14,887 405,083
NET BOOK VALUE
At 31 December 2025 70,254 2,202 304,015
At 31 December 2024 68,278 4,966 324,000

EQUINE REPRODUCTIVE SERVICES (UK)
LIMITED (REGISTERED NUMBER: 08316943)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 December 2025


6. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 January 2025 50
Impairments (50 )
At 31 December 2025 -
NET BOOK VALUE
At 31 December 2025 -
At 31 December 2024 50

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 473,126 487,414
Amounts owed by participating interests - 216,068
Other debtors 76,767 26,524
549,893 730,006

There are no specific repayment terms for the amounts owed by participating interests therefore these may be repaid after more than one year.

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 45,798 39,043
Amounts owed to participating interests - 200,000
Taxation and social security 122,738 68,567
Other creditors 34,951 22,316
203,487 329,926