Company registration number 08705103 (England and Wales)
PATRICK PROPERTIES GROUP LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PATRICK PROPERTIES GROUP LTD
COMPANY INFORMATION
Directors
Mr J R Kennedy
Mr C J Thorpe
(Appointed 7 October 2024)
Mr D T Kennedy
(Appointed 1 September 2026)
Company number
08705103
Registered office
Hamilton House
Church Street
Altrincham
WA14 4DR
Auditor
Lopian Gross Barnett & Co
1st Floor, Cloister House
Riverside
New Bailey Street
Manchester
M3 5FS
Business address
Hamilton House
Church Street
Altrincham
WA14 4DR
PATRICK PROPERTIES GROUP LTD
CONTENTS
Page
Directors' report
1
Directors' responsibilities statement
2
Independent auditor's report
3 - 5
Profit and loss account
6
Group balance sheet
7
Company balance sheet
8
Notes to the financial statements
9 - 19
PATRICK PROPERTIES GROUP LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 1 -
The directors present their annual report and financial statements for the year ended 30 September 2025.
Principal activities
The activity of the company is that of a holding company. The activity of the group is that of property holding and management of properties.
Results and dividends
The results for the year are set out on page 6. No dividends were paid during the year. The directors do not propose to pay any further dividends.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr T J Halpin
(Resigned 12 December 2024)
Mr J R Kennedy
Mr C J Thorpe
(Appointed 7 October 2024)
Mr D T Kennedy
(Appointed 1 September 2026)
Auditor
In accordance with the company's articles, a resolution proposing that Lopian Gross Barnett & Co be reappointed as auditor of the group will be put at a General Meeting.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
Mr J R Kennedy
Director
18 September 2026
PATRICK PROPERTIES GROUP LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 2 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and parent company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
PATRICK PROPERTIES GROUP LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PATRICK PROPERTIES GROUP LTD
- 3 -
Opinion
We have audited the financial statements of Patrick Properties Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 September 2025 which comprise the group profit and loss account, the group balance sheet, the company balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 30 September 2025 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The directors' report has been prepared in accordance with applicable legal requirements.
PATRICK PROPERTIES GROUP LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PATRICK PROPERTIES GROUP LTD
- 4 -
Matters on which we are required to report by exception
In light of the knowledge and understanding of the group and parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to take advantage of the small companies exemption from the requirement to prepare a strategic report.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
PATRICK PROPERTIES GROUP LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PATRICK PROPERTIES GROUP LTD
- 5 -
Due to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing fraud or non-compliance with laws and regulations and cannot be expected to detect all fraud and non-compliance with laws and regulations.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Nathaniel Davidson BA(Hons) ACA (Senior Statutory Auditor)
18 September 2026
For and on behalf of Lopian Gross Barnett & Co
Chartered Accountants
Statutory Auditor
1st Floor, Cloister House
Riverside
New Bailey Street
Manchester
M3 5FS
PATRICK PROPERTIES GROUP LTD
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 6 -
2025
2024
Notes
£
£
Turnover
3
7,451,394
5,124,732
Cost of sales
(518,473)
(43,535)
Gross profit
6,932,921
5,081,197
Administrative expenses
(4,543,908)
(1,691,781)
Other operating income
184,587
Operating profit
2,573,600
3,389,416
Interest receivable and similar income
5
32,884
3,350
Interest payable and similar expenses
(2,746,535)
(3,036,676)
Fair value gains/(losses) on investment properties
6
2,407,991
72,900
Profit before taxation
2,267,940
428,990
Tax on profit
7
(1,009,500)
(37,791)
Profit for the financial year
1,258,440
391,199
Profit for the financial year is all attributable to the owners of the parent company.
PATRICK PROPERTIES GROUP LTD
GROUP BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 7 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
8
25,829
33,769
Investment properties
9
85,890,154
82,906,380
85,915,983
82,940,149
Current assets
Stocks
12
2,833,652
3,300,339
Debtors
13
60,606,677
74,561,087
Cash at bank and in hand
3,700,595
1,210,260
67,140,924
79,071,686
Creditors: amounts falling due within one year
14
(59,257,664)
(68,618,538)
Net current assets
7,883,260
10,453,148
Total assets less current liabilities
93,799,243
93,393,297
Creditors: amounts falling due after more than one year
15
(44,199,344)
(45,999,337)
Provisions for liabilities
15
(7,047,993)
(6,100,493)
Net assets
42,551,906
41,293,467
Capital and reserves
Called up share capital
18
100
100
Share premium account
1,931,978
1,931,978
Profit and loss reserves
40,619,828
39,361,389
Total equity
42,551,906
41,293,467
These financial statements have been prepared in accordance with the provisions applicable to groups and companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 18 September 2026 and are signed on its behalf by:
18 September 2026
Mr J R Kennedy
Director
PATRICK PROPERTIES GROUP LTD
COMPANY BALANCE SHEET
AS AT 30 SEPTEMBER 2025
30 September 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
8
1,552
358
Investments
10
776
776
2,328
1,134
Current assets
Debtors
13
53,791,712
82,776,652
Cash at bank and in hand
3,558,925
1,202,984
57,350,637
83,979,636
Creditors: amounts falling due within one year
14
(64,643,980)
(61,851,687)
Net current (liabilities)/assets
(7,293,343)
22,127,949
Total assets less current liabilities
(7,291,015)
22,129,083
Creditors: amounts falling due after more than one year
15
(27,474,196)
Net liabilities
(7,291,015)
(5,345,113)
Capital and reserves
Called up share capital
18
100
100
Profit and loss reserves
(7,291,115)
(5,345,213)
Total equity
(7,291,015)
(5,345,113)
As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £1,945,902 (2024 - £2,437,398 loss).
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 18 September 2026 and are signed on its behalf by:
18 September 2026
Mr J R Kennedy
Director
Company registration number 08705103 (England and Wales)
PATRICK PROPERTIES GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 9 -
1
Accounting policies
Company information
Patrick Properties Group Ltd (“the company”) is a private company limited by shares domiciled and incorporated in England and Wales. The registered office is Hamilton House, Church Street, Altrincham, WA14 4DR.
The group consists of Patrick Properties Group Ltd and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties. The principal accounting policies adopted are set out below.
The company and group qualifies as small and has elected not to report its statement of changes in equity or statement of cashflows for the year.
These consolidated financial statements incorporate those of Patrick Properties Group Ltd and all of its subsidiaries (i.e. entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits).
All intra-group balances and transactions between group companies are eliminated on consolidation.
1.2
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors have continued to adopt the going concern basis in preparing the financial statements.
1.3
Turnover
Turnover relates to the proceeds from sale of property held as stock, rental income, service charge income and dilapidation income.
Turnover from the sale of property held as stock is recognised in the profit and loss account when the significant risks and rewards of ownership have been transferred to the buyer. Transfer occurs on completion of a property sale contract. Sale proceeds, including non-refundable deposits received in advance of completion, are recognised in full at this point.
Turnover from the rental of investment property is recognised net of VAT for the period and on a straight line basis. Operating lease incentives are taken into account and spread up to the earliest break-clause of the lease where applicable.
Turnover from service charge income relates to collection of the service charge and is recognised in the period in which expenditure is incurred to which the service charge relates.
Turnover is related solely to the company’s principal activities and is derived wholly within the UK.
PATRICK PROPERTIES GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 10 -
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
33% SL
Computers
33% SL
1.5
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.
1.6
Fixed asset investments
In the parent company financial statements, investments in subsidiaries and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.7
Stocks
The stock value relates to property held for sale at the year end, and is measured at the lower of cost and net realisable value.
1.8
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
PATRICK PROPERTIES GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 11 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.10
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
1.11
The immediate Parent Company of Patrick Properties Group Ltd is Patrick Properties Midco Ltd whose registered office is Hamilton House, Church Street, Altrincham, England, WA14 4DR.
The immediate Parent Company of Patrick Properties Midco Ltd is Patrick Properties Topco Ltd whose registered office is Hamilton House, Church Street, Altrincham, England, WA14 4DR.
Both of these Companies do not file consolidated accounts as they are both small groups.
The ultimate controlling party is Brian Kennedy.
PATRICK PROPERTIES GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 12 -
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
Investment property valuations
The company's investment properties are stated at fair value. In determining fair value, management uses available market evidence, including recent comparable transactions, rental income data and property yields. Changes in these assumptions could have a material effect on the valuation of investment properties and the amounts reported in the financial statements.
3
Turnover and other revenue
An analysis of the group's turnover is as follows:
2025
2024
£
£
Turnover analysed by class of business
Rental income
6,214,452
5,004,266
Service charge income
236,942
120,375
Management charge income
-
91
Property Sales
1,000,000
-
7,451,394
5,124,732
2025
2024
£
£
Other revenue
Interest income
32,884
3,350
Commissions received
17,917
-
All turnover generated, in both the current year and prior year comparatives, was fully derived within the UK.
4
Employees
The average monthly number of persons (excluding directors) employed by the group and company during the year was as follows:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
7
5
7
5
PATRICK PROPERTIES GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
4
Employees
(Continued)
- 13 -
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
562,063
426,949
523,907
416,299
Wages costs incurred in the year relate to recharges from a connected company.
5
Interest receivable and similar income
2025
2024
£
£
Other interest receivable and similar income
32,884
3,350
6
Fair value gains/(losses) on investment properties
2025
2024
£
£
Fair value gains/(losses)
Gain on investment properties
2,407,991
72,900
7
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
110,113
19,566
Adjustments in respect of prior periods
277,031
Total current tax
387,144
19,566
Deferred tax
Origination and reversal of timing differences
622,356
18,225
Total tax charge
1,009,500
37,791
PATRICK PROPERTIES GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
7
Taxation
(Continued)
- 14 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
2,267,940
428,990
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
566,985
107,248
Effects of:
Expenses that are not deductible in determining taxable profit
(630,629)
(14,412)
Utilisation of tax losses not previously recognised
(154,799)
Group relief
405,429
23,277
Permanent capital allowances in excess of depreciation
(76,873)
(96,592)
Revaluation of investments
622,356
18,270
Tax under/(over) provided in prior years
277,031
Taxation charge in the financial statements
1,009,500
37,791
8
Tangible fixed assets
Group
Plant and machinery etc
£
Cost
At 1 October 2024
50,658
Additions
11,942
At 30 September 2025
62,600
Depreciation and impairment
At 1 October 2024
16,889
Depreciation charged in the year
19,882
At 30 September 2025
36,771
Carrying amount
At 30 September 2025
25,829
At 30 September 2024
33,769
PATRICK PROPERTIES GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
8
Tangible fixed assets
(Continued)
- 15 -
Company
Plant and machinery etc
£
Cost
At 1 October 2024
541
Additions
2,061
At 30 September 2025
2,602
Depreciation and impairment
At 1 October 2024
183
Depreciation charged in the year
867
At 30 September 2025
1,050
Carrying amount
At 30 September 2025
1,552
At 30 September 2024
358
9
Investment property
Group
Company
2025
2025
£
£
Fair value
At 1 October 2024
82,906,380
-
Additions
575,783
-
Revaluations
2,407,991
-
At 30 September 2025
85,890,154
-
Investment property comprises £85,890,154 of commercial property (2024: £82,906,380). The fair value of the investment property has been arrived at on the basis of a valuation carried out within 12 months of the year-end by a Chartered Surveyor. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties and rental values and yields.
Land in Patrick Properties Nether Alderly Limited with a fair value of £92,000 (2024: £92,000), was arrived at via a valuation performed by the directors. There was no revaluation gain or loss on the land in the current year.
PATRICK PROPERTIES GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 16 -
10
Fixed asset investments
Group
Company
2025
2024
2025
2024
£
£
£
£
Investments
-
-
776
776
Fixed asset investments are held at cost.
Movement in Investments in subsidiaries
Company
Shares in group undertakings
£
Cost or valuation
At 1 October 2024 and 30 September 2025
776
Carrying amount
At 30 September 2025
776
At 30 September 2024
776
11
Subsidiaries
Details of the company's subsidiaries at 30 September 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Bow Chambers Management Company Limited
England and Wales
Ordinary
100.00
Cheshire Rugby
England and Wales
Ordinary
90.00
Cheshire Sports Promotions
England and Wales
Ordinary
90.00
Graphite Management Company
England and Wales
Ordinary
100.00
Patrick Properties Altrincham Holdings Limited
England and Wales
Ordinary
100.00
Patrick Properties Altrincham Management Company Limited
England and Wales
Ordinary
100.00
Patrick Properties Coatbridge Limited
England and Wales
Ordinary
100.00
Patrick Properties Crewe Limited
England and Wales
Ordinary
100.00
Patrick Properties Holdings Limited
England and Wales
Ordinary
100.00
Patrick Properties Manchester (CP) Limited
England and Wales
Ordinary
100.00
Patrick Properties Nether Alderley
England and wales
Ordinary
100.00
Patrick Properties Northampton
England and Wales
Ordinary
100.00
Patrick Properties Poland Limited
England and Wales
Ordinary
100.00
Patrick Properties Sterling Limited
England and Wales
Ordinary
100.00
PATRICK PROPERTIES GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 17 -
12
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Property held for sale
2,833,652
3,300,339
-
-
13
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,060,445
1,044,077
1,221
6,466
Corporation tax recoverable
508,014
137,036
Amounts owed by group undertakings
10,670,037
9,815,039
14,972,242
29,433,457
Other debtors
47,522,666
63,044,564
38,818,249
53,336,729
59,761,162
74,040,716
53,791,712
82,776,652
Amounts falling due after more than one year:
Deferred tax asset
845,515
520,371
Total debtors
60,606,677
74,561,087
53,791,712
82,776,652
14
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Trade creditors
534,673
392,697
32,672
8,693
Amounts owed to group undertakings
2,074,160
3,226,708
12,467,421
4,058,714
Corporation tax payable
2,402
360,569
Other taxation and social security
370,106
207,238
1,371
(5,694)
Other creditors
56,276,323
64,431,326
52,142,516
57,789,974
59,257,664
68,618,538
64,643,980
61,851,687
With regard to bank loans there are no amounts payable within 12 months as all amounts are payable more than 12 months from the balance sheet date.
PATRICK PROPERTIES GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 18 -
15
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
16
44,199,344
45,999,337
27,474,196
16
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
44,199,344
45,999,337
27,474,196
Other loans
852,796
852,796
-
-
45,052,140
46,852,133
-
27,474,196
Payable within one year
852,796
852,796
-
-
Payable after one year
44,199,344
45,999,337
27,474,196
Bank loans also include a loan with a 5 year term with fixed interest rates payable quarterly by reference to SONIA base rate and margin of 1.6%. The bank holds fixed charges over the investment property assets and a floating charge over all of the assets of the company.
Other loans relate to loans provided by Mr B G Kennedy, a connected party with significant control over the company, which are repayable on demand.
17
Net deferred taxation liability
The following are the major deferred tax liabilities and assets recognised by the group and company:
Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Group
£
£
£
£
Revaluations
7,047,993
6,100,493
845,515
520,371
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 October 2024
5,580,122
-
Charge to profit or loss
622,356
-
Liability at 30 September 2025
6,202,478
-
PATRICK PROPERTIES GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
17
Net deferred taxation liability
(Continued)
- 19 -
The deferred tax liability above relates to the deferred tax arising on investment property revaluation gains being credited to the profit or loss under FRS 102.
The deferred tax asset relates to the deferred tax arising on investment property revaluation losses being debited to the profit or loss under FRS 102.
18
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
19
Post balance sheet events
The directors have considered events occurring after the balance sheet date and up to the date of approval of these financial statements. The following material non-adjusting events occurred after the reporting date:
Patrick Properties Northampton
On 11 July 2026, a fire occurred causing damage to the investment property at the 34 Lodge Way, Lodge Farm Industrial Estate. The property had a carrying value of £6,850,000 at the balance sheet date. The estimated repair costs are between £1,000,000 and £1,500,000 and expected to be recovered via insurance claim. The incident occurred after the reporting date and has been treated as a non-adjusting event as at the balance sheet date.
Patrick Properties Crewe
On 14 September 2026, the company completed the sale of an investment property for proceeds of £1,937,500. The property was recognised in the statement of financial position at 30 September 2025 at a carrying value of £1,630,000. The transaction represents a non-adjusting event after the reporting date and accordingly no adjustment has been made to these financial statements.
20
Related party transactions
Specific related party disclosure for group subsidiaries can be obtained from the relevant company accounts.
There were no related party transactions outside the normal course of business.
2025-09-302024-10-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Mr T J HalpinMr J R KennedyMr C J ThorpeMr D T Kennedyfalse08705103bus:Consolidated2024-10-012025-09-30087051032024-10-012025-09-3008705103bus:Director22024-10-012025-09-3008705103bus:Director32024-10-012025-09-3008705103bus:Director42024-10-012025-09-3008705103bus:Director12024-10-012025-09-30087051032025-09-3008705103bus:Consolidated2023-10-012024-09-3008705103bus:Consolidated2025-09-3008705103bus:Consolidated2024-09-30087051032024-09-3008705103core:OtherPropertyPlantEquipmentbus:Consolidated2025-09-3008705103core:OtherPropertyPlantEquipmentbus:Consolidated2024-09-3008705103core:OtherPropertyPlantEquipment2025-09-3008705103core:OtherPropertyPlantEquipment2024-09-3008705103core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-09-3008705103core:CurrentFinancialInstrumentsbus:Consolidated2024-09-3008705103core:ShareCapitalbus:Consolidated2025-09-3008705103core:ShareCapitalbus:Consolidated2024-09-3008705103core:SharePremiumbus:Consolidated2025-09-3008705103core:SharePremiumbus:Consolidated2024-09-3008705103core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-09-3008705103core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-09-3008705103core:ShareCapital2025-09-3008705103core:ShareCapital2024-09-3008705103core:RetainedEarningsAccumulatedLosses2025-09-3008705103core:RetainedEarningsAccumulatedLosses2024-09-3008705103core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-09-3008705103core:Non-currentFinancialInstrumentscore:AfterOneYear2025-09-3008705103core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3008705103core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3008705103core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3008705103core:FurnitureFittings2024-10-012025-09-3008705103core:ComputerEquipment2024-10-012025-09-30087051032023-10-012024-09-3008705103core:UKTaxbus:Consolidated2024-10-012025-09-3008705103core:UKTaxbus:Consolidated2023-10-012024-09-3008705103bus:Consolidated12024-10-012025-09-3008705103bus:Consolidated12023-10-012024-09-3008705103bus:Consolidated22024-10-012025-09-3008705103bus:Consolidated22023-10-012024-09-3008705103core:OtherPropertyPlantEquipmentbus:Consolidated2024-09-3008705103core:OtherPropertyPlantEquipment2024-09-3008705103core:OtherPropertyPlantEquipmentbus:Consolidated2024-10-012025-09-3008705103core:OtherPropertyPlantEquipment2024-10-012025-09-3008705103core:Subsidiary12024-10-012025-09-3008705103core:Subsidiary22024-10-012025-09-3008705103core:Subsidiary32024-10-012025-09-3008705103core:Subsidiary42024-10-012025-09-3008705103core:Subsidiary52024-10-012025-09-3008705103core:Subsidiary62024-10-012025-09-3008705103core:Subsidiary72024-10-012025-09-3008705103core:Subsidiary82024-10-012025-09-3008705103core:Subsidiary92024-10-012025-09-3008705103core:Subsidiary102024-10-012025-09-3008705103core:Subsidiary112024-10-012025-09-3008705103core:Subsidiary122024-10-012025-09-3008705103core:Subsidiary132024-10-012025-09-3008705103core:Subsidiary142024-10-012025-09-3008705103core:Subsidiary112024-10-012025-09-3008705103core:Subsidiary222024-10-012025-09-3008705103core:Subsidiary332024-10-012025-09-3008705103core:Subsidiary442024-10-012025-09-3008705103core:Subsidiary552024-10-012025-09-3008705103core:Subsidiary662024-10-012025-09-3008705103core:Subsidiary772024-10-012025-09-3008705103core:Subsidiary882024-10-012025-09-3008705103core:Subsidiary992024-10-012025-09-3008705103core:Subsidiary10102024-10-012025-09-3008705103core:Subsidiary11112024-10-012025-09-3008705103core:Subsidiary12122024-10-012025-09-3008705103core:Subsidiary13132024-10-012025-09-3008705103core:Subsidiary14142024-10-012025-09-3008705103core:CurrentFinancialInstrumentsbus:Consolidated2025-09-3008705103core:CurrentFinancialInstruments2025-09-3008705103core:CurrentFinancialInstruments2024-09-3008705103core:Non-currentFinancialInstrumentsbus:Consolidated2025-09-3008705103core:Non-currentFinancialInstruments2025-09-3008705103core:Non-currentFinancialInstrumentsbus:Consolidated2024-09-3008705103core:Non-currentFinancialInstruments2024-09-3008705103core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-09-3008705103core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-09-3008705103bus:PrivateLimitedCompanyLtd2024-10-012025-09-3008705103bus:FRS1022024-10-012025-09-3008705103bus:Audited2024-10-012025-09-3008705103bus:ConsolidatedGroupCompanyAccounts2024-10-012025-09-3008705103bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP