10 false false false false false false false false false false true false false false false false false No description of principal activity 2025-01-01 Sage Accounts Production Advanced 2024 - FRS102_2024 470,046 215,435 23,502 238,937 231,109 254,611 xbrli:pure xbrli:shares iso4217:GBP 09671552 2025-01-01 2025-12-31 09671552 2025-12-31 09671552 2024-12-31 09671552 2024-01-01 2024-12-31 09671552 2024-12-31 09671552 2023-12-31 09671552 core:NetGoodwill 2025-01-01 2025-12-31 09671552 core:LandBuildings core:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 09671552 core:PlantMachinery 2025-01-01 2025-12-31 09671552 core:MotorVehicles 2025-01-01 2025-12-31 09671552 bus:Director1 2025-01-01 2025-12-31 09671552 core:NetGoodwill 2024-12-31 09671552 core:NetGoodwill 2025-12-31 09671552 core:PlantMachinery 2024-12-31 09671552 core:MotorVehicles 2024-12-31 09671552 core:PlantMachinery 2025-12-31 09671552 core:MotorVehicles 2025-12-31 09671552 core:WithinOneYear 2025-12-31 09671552 core:WithinOneYear 2024-12-31 09671552 core:ShareCapital 2025-12-31 09671552 core:ShareCapital 2024-12-31 09671552 core:SharePremium 2025-12-31 09671552 core:SharePremium 2024-12-31 09671552 core:RetainedEarningsAccumulatedLosses 2025-12-31 09671552 core:RetainedEarningsAccumulatedLosses 2024-12-31 09671552 core:NetGoodwill 2024-12-31 09671552 core:PlantMachinery 2024-12-31 09671552 core:MotorVehicles 2024-12-31 09671552 bus:SmallEntities 2025-01-01 2025-12-31 09671552 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 09671552 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 09671552 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 09671552 bus:FullAccounts 2025-01-01 2025-12-31 09671552 core:OfficeEquipment 2025-01-01 2025-12-31 09671552 core:OfficeEquipment 2024-12-31 09671552 core:OfficeEquipment 2025-12-31
COMPANY REGISTRATION NUMBER: 09671552
Wards of York Limited
Filleted Unaudited Financial Statements
31 December 2025
Wards of York Limited
Statement of Financial Position
31 December 2025
2025
2024
Note
£
£
£
Fixed assets
Intangible assets
5
231,109
254,611
Tangible assets
6
130,335
137,802
---------
---------
361,444
392,413
Current assets
Stocks
428,239
568,252
Debtors
7
461,034
356,122
Cash at bank and in hand
69,203
284,135
---------
------------
958,476
1,208,509
Creditors: amounts falling due within one year
8
394,574
357,890
---------
------------
Net current assets
563,902
850,619
---------
------------
Total assets less current liabilities
925,346
1,243,032
Provisions
12,700
25,104
---------
------------
Net assets
912,646
1,217,928
---------
------------
Capital and reserves
Called up share capital
1,000
1,000
Share premium account
1,508,495
1,508,495
Profit and loss account
( 596,849)
( 291,567)
------------
------------
Shareholders funds
912,646
1,217,928
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Wards of York Limited
Statement of Financial Position (continued)
31 December 2025
These financial statements were approved by the board of directors and authorised for issue on 18 September 2026 , and are signed on behalf of the board by:
Mr RJ Carr
Director
Company registration number: 09671552
Wards of York Limited
Notes to the Financial Statements
Year ended 31 December 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 5 Centurion Office Park, Tribune Way, Clifton Moor, York, YO30 4RY.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Employee ownership trust
Wards of York Employee Ownership Trust has been established with the object of ensuring that shares in the company are held for the benefit of the company's employees and that the eligible employees shall have an interest in the company's business.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
5% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property
-
2% straight line
Plant and machinery
-
15% reducing balance
Motor vehicles
-
25% straight line
Equipment
-
33% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 10 (2024: 9 ).
5. Intangible assets
Goodwill
£
Cost
At 1 January 2025 and 31 December 2025
470,046
---------
Amortisation
At 1 January 2025
215,435
Charge for the year
23,502
---------
At 31 December 2025
238,937
---------
Carrying amount
At 31 December 2025
231,109
---------
At 31 December 2024
254,611
---------
6. Tangible assets
Plant and machinery
Motor vehicles
Equipment
Total
£
£
£
£
Cost
At 1 January 2025
65,436
185,760
19,618
270,814
Additions
–
39,380
546
39,926
Disposals
–
( 14,381)
–
( 14,381)
--------
---------
--------
---------
At 31 December 2025
65,436
210,759
20,164
296,359
--------
---------
--------
---------
Depreciation
At 1 January 2025
47,996
65,398
19,618
133,012
Charge for the year
2,616
43,851
76
46,543
Disposals
–
( 13,531)
–
( 13,531)
--------
---------
--------
---------
At 31 December 2025
50,612
95,718
19,694
166,024
--------
---------
--------
---------
Carrying amount
At 31 December 2025
14,824
115,041
470
130,335
--------
---------
--------
---------
At 31 December 2024
17,440
120,362
–
137,802
--------
---------
--------
---------
7. Debtors
2025
2024
£
£
Trade debtors
447,313
301,079
Other debtors
13,721
55,043
---------
---------
461,034
356,122
---------
---------
8. Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
268,275
160,781
Corporation tax
82,745
73,935
Social security and other taxes
36,182
12,082
Other creditors
7,372
111,092
---------
---------
394,574
357,890
---------
---------
9. Employee ownership trust
On 21st October 2024 Wards of York Trustees Limited, being the trustee of the Wards of York Employee Ownership Trust acquired 100% of the ordinary share capital of the company.
10. Director's advances, credits and guarantees
During the year the directors loan account was fully repaid.
11. Related party transactions
The company made a gift of £550,020 (2024 - £663,025) to the Wards of York Employee Ownership Trust. Future gifts will be made at the discretion of the company Directors based on available cashflows and the performance of the business.
12. Controlling party
The company is controlled by Wards of York Trustees Limited, being the trustee of the Wards of York Employee Ownership Trust.