Company registration number 09896580 (England and Wales)
KEY ASSET INVESTMENT LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
KEY ASSET INVESTMENT LTD
COMPANY INFORMATION
Directors
Ms B Li
Mr D Dixon
Company number
09896580
Registered office
94 Upper Holly Walk
Leamington Spa
CV32 4JP
Accountants
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Bankers
Lloyds Bank Plc
1 Legg Street
Chelmsford
Essex
CM1 1JS
KEY ASSET INVESTMENT LTD
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
KEY ASSET INVESTMENT LTD
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF KEY ASSET INVESTMENT LTD FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Key Asset Investment Ltd for the year ended 31 December 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of Key Asset Investment Ltd, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Key Asset Investment Ltd and state those matters that we have agreed to state to the board of directors of Key Asset Investment Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Key Asset Investment Ltd and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Key Asset Investment Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Key Asset Investment Ltd. You consider that Key Asset Investment Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Key Asset Investment Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Ormerod Rutter Limited
28 August 2026
Chartered Accountants
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
KEY ASSET INVESTMENT LTD
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
115,696
114,960
Investment property
4
1,934,934
1,701,333
2,050,630
1,816,293
Current assets
Cash at bank and in hand
199,997
233,186
Creditors: amounts falling due within one year
5
(30,936)
(195,343)
Net current assets
169,061
37,843
Total assets less current liabilities
2,219,691
1,854,136
Creditors: amounts falling due after more than one year
6
(1,411,560)
(1,238,173)
Provisions for liabilities
7
(161)
(95,633)
Net assets
807,970
520,330
Capital and reserves
Called up share capital
9
520,330
100
Non-distributable profits reserve
10
-
0
407,699
Distributable profit and loss reserves
287,640
112,531
Total equity
807,970
520,330

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

KEY ASSET INVESTMENT LTD
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025
31 December 2025
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 28 August 2026 and are signed on its behalf by:
Ms B Li
Director
Company registration number 09896580 (England and Wales)
KEY ASSET INVESTMENT LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
1
Accounting policies
Company information

Key Asset Investment Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 94 Upper Holly Walk, Leamington Spa, United Kingdom, CV32 4JP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services and rents provided in the normal course of business. The fair value of consideration for rents takes into account any lease premiums or rent free periods, which are recognised on a straight line basis over the lease term.

Revenue from the provision of property rental is recognised by reference to the period of its occupancy and where the amount of rent can be measured reliably.

Revenue from the provision of services is recognised by reference to the stage of completion, when the costs incurred and costs to complete can be estimated reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Improvements to property
not provided
Computer equipment
33% on cost
1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

KEY ASSET INVESTMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
KEY ASSET INVESTMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
3
Tangible fixed assets
Improvements to property
Computer equipment
Total
£
£
£
Cost
At 1 January 2025
114,960
1,789
116,749
Additions
-
0
1,099
1,099
At 31 December 2025
114,960
2,888
117,848
Depreciation and impairment
At 1 January 2025
-
0
1,789
1,789
Depreciation charged in the year
-
0
363
363
At 31 December 2025
-
0
2,152
2,152
Carrying amount
At 31 December 2025
114,960
736
115,696
At 31 December 2024
114,960
-
0
114,960
KEY ASSET INVESTMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
4
Investment property
2025
£
Fair value
At 1 January 2025
1,701,333
Additions
233,601
At 31 December 2025
1,934,934

The directors have assessed the market value of the property and consider that there has been no significant change in the market value at the year end.

5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
2,290
5,568
Trade creditors
228
288
Amounts owed to group undertakings
-
0
154,910
Taxation and social security
2,280
17,367
Other creditors
26,138
17,210
30,936
195,343
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
1,411,560
1,238,173
7
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
161
95,633
8
Secured debts
The following secured debts are included within creditors:
2025
2024
£
£
Bank loans
1,413,850
1,243,741
Bank loans are secured by way of a fixed and floating charge over all assets of the company and by way of a government backed-guarantee.
KEY ASSET INVESTMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
50
50
50
50
Ordinary B of £1 each
50
50
50
50
100
100
100
100
2025
2024
2025
2024
Preference share capital
Number
Number
£
£
Issued and fully paid
Preference of £52023 each
10
0
520,230
-
0
Preference shares classified as equity
520,230
-
Total equity share capital
520,330
100

During the year, 10 Preference shares of £52,023 each were allotted.

10
Non-distributable profits reserve
2025
2024
£
£
At the beginning of the year
407,699
407,699
Transfer of non-distributable profits relating to prior periods
(407,699)
-
At the end of the year
-
407,699
11
Ultimate controlling party

The ultimate controlling party is Ms B Li and Mr D Dixon.

2025-12-312025-01-01falsefalsefalse28 August 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMs B LiMr D Dixon098965802025-01-012025-12-3109896580bus:Director12025-01-012025-12-3109896580bus:Director22025-01-012025-12-3109896580bus:RegisteredOffice2025-01-012025-12-3109896580bus:Agent12025-01-012025-12-31098965802025-12-31098965802024-12-3109896580core:LeaseholdImprovements2025-12-3109896580core:ComputerEquipment2025-12-3109896580core:LeaseholdImprovements2024-12-3109896580core:ComputerEquipment2024-12-3109896580core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3109896580core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109896580core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3109896580core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3109896580core:ShareCapital2025-12-3109896580core:ShareCapital2024-12-3109896580core:FurtherSpecificReserve1ComponentTotalEquity2025-12-3109896580core:FurtherSpecificReserve1ComponentTotalEquity2024-12-3109896580core:RetainedEarningsAccumulatedLosses2025-12-3109896580core:RetainedEarningsAccumulatedLosses2024-12-3109896580core:ShareCapitalOrdinaryShareClass12025-12-3109896580core:ShareCapitalOrdinaryShareClass12024-12-3109896580core:ShareCapitalOrdinaryShareClass22025-12-3109896580core:ShareCapitalOrdinaryShareClass22024-12-3109896580core:ShareCapitalOrdinaryShares2025-12-3109896580core:ShareCapitalOrdinaryShares2024-12-3109896580core:ShareCapitalPreferenceShareClass12025-12-3109896580core:ShareCapitalPreferenceShareClass12024-12-3109896580core:LeaseholdImprovements2025-01-012025-12-3109896580core:ComputerEquipment2025-01-012025-12-31098965802024-01-012024-12-3109896580core:LeaseholdImprovements2024-12-3109896580core:ComputerEquipment2024-12-31098965802024-12-3109896580bus:OrdinaryShareClass12025-01-012025-12-3109896580bus:OrdinaryShareClass22025-01-012025-12-3109896580bus:PreferenceShareClass12025-01-012025-12-3109896580bus:OrdinaryShareClass12025-12-3109896580bus:OrdinaryShareClass12024-12-3109896580bus:OrdinaryShareClass22025-12-3109896580bus:OrdinaryShareClass22024-12-3109896580bus:AllOrdinaryShares2025-12-3109896580bus:AllOrdinaryShares2024-12-3109896580bus:PreferenceShareClass12025-12-3109896580bus:PreferenceShareClass12024-12-3109896580bus:PrivateLimitedCompanyLtd2025-01-012025-12-3109896580bus:FRS1022025-01-012025-12-3109896580bus:AuditExemptWithAccountantsReport2025-01-012025-12-3109896580bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3109896580bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP