Company registration number 13007666 (England and Wales)
SGTS HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 NOVEMBER 2023
SGTS HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mr G K Dungworth
Mr D R Stubbs
Company number
13007666
Registered office
Unit 19 Ergo Business Park
Kelvin Road
Swindon
Wiltshire
SN3 3JW
Auditor
Haines Watts Swindon Limited
Old Station House
Station Approach
Swindon
Wiltshire
SN1 3DU
SGTS HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 8
Directors' report
9 - 10
Independent auditor's report
11 - 13
Profit and loss account
14
Group statement of comprehensive income
15
Group balance sheet
16
Company balance sheet
17
Group statement of changes in equity
18
Company statement of changes in equity
19
Group statement of cash flows
20
Notes to the financial statements
21 - 36
SGTS HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 30 NOVEMBER 2023
- 1 -

The directors present the strategic report for the Period ended 30 November 2023.

Review of the business

The period was dominated by the operational and financial consequences associated with the demobilisation of Covid-19 related government contracts together with the ongoing Serco contractual dispute referred to in prior periods. These matters materially impacted the reported financial performance for the period and resulted in significant exceptional losses, costs and provisioning adjustments together with operational demobilisation activity and cash flow timing uncertainty associated with the disputed contract position.

 

The reported financial results for the period were materially distorted by exceptional contract demobilisation and dispute-related items and therefore do not fully reflect the underlying recurring trading activities of the group.

 

Throughout the reporting period ending November 2023, management continued actively pursuing recovery of the disputed Serco balances through legal and mediation processes and continued to receive legal and commercial advice supporting the group’s underlying contractual position and prospects of material recovery. At that time, the directors considered substantial recovery of the disputed balances and associated cash inflows to be likely based upon the group’s underlying contractual position, ongoing legal advice and continuing commercial engagement.

 

The directors’ confidence during the period was further supported by the successful award to subsidiary SSGC Ltd of a position on the Crown Commercial Service RM6257 framework, one of only nineteen providers nationally appointed. During the period the group had already commenced participation in framework bidding activity and considered the framework award to represent significant strategic validation of the group’s operational capability and improved visibility of future public sector tender opportunities.

 

As a consequence, operational planning, Covid-19 demobilisation activities and going concern assessments during the period were undertaken on the basis that the principal dispute position remained unresolved but likely to achieve satisfactory commercial resolution, alongside the expectation of future revenue opportunities arising from the newly secured government procurement framework position.

 

At the reporting period end, the directors considered the financial presentation adopted in relation to the Serco dispute and associated downstream supplier positions to be prudent and conservative in the context of the information then available. The group continued carrying associated supplier liabilities at full value whilst recognising the disputed Serco recovery position only at a materially discounted level relative to the group’s asserted contractual entitlement.

SGTS HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 NOVEMBER 2023
- 2 -

The directors believed this approach appropriately reflected both the uncertainty inherent within the ongoing mediation process and the need for prudent financial reporting whilst legal and commercial discussions remained ongoing.

 

The principal Serco mediation and settlement process did not conclude until April 2024, after the reporting period end. As a result, certain consequences of the final mediation outcome, including the practical scale, duration and complexity of associated downstream supply chain reconciliations, only became fully apparent following the post year-end settlement process.

 

A significant management challenge arising from the Serco matter involved the coordination and management of a substantial number of Tier 3 suppliers and subcontractors connected to the historic Covid-19 mobilisation activities. Due to the dependency on the principal Tier 1 settlement position, many of these downstream reconciliations and commercial negotiations could not substantially commence until after the April 2024 mediation outcome and therefore continued into the subsequent accounting period and beyond.

 

At the reporting period end, the ultimate financial effect and timing of resolution of many of these downstream matters remained uncertain and subject to ongoing reconciliation, negotiation and professional review.

 

The directors believe the complexity, scale and duration of these interconnected supply chain matters materially contributed to prolonged uncertainty regarding the timing and coordination of associated settlement and reconciliation activities following the period end.

 

Following conclusion of the April 2024 mediation, the group continued progressing the associated supplier, operational, tax and contract settlement reconciliation matters whilst continuing operational demobilisation, overhead rationalisation and efficiency measures across the wider group.

 

The directors note that subsequent developments following the April 2024 mediation process resulted in materially improved recovery outcomes relative to the prudently discounted carrying values recognised within the YE23 financial statements. The directors further note that subsequent supplier reconciliation outcomes proved materially more favourable than the conservative gross liability assumptions carried at the reporting period end. The directors believe these subsequent developments materially supported the prudence exercised in the group’s accounting estimates, provisioning and recoverability assessments at the reporting period end.

 

Whilst the financial results reflect these exceptional matters, management believes the underlying trading position of the group remained resilient throughout the period. The group continued securing new corporate clients and maintaining strong relationships across both public and private sector markets.

 

The group continues to position itself as a technology-enabled specialist security and workforce management business focused on service quality, compliance, operational delivery and scalable national account capability. The group’s operational systems support workforce deployment, scheduling, compliance management, payroll processing, client reporting and real-time operational oversight across its service activities.

SGTS HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 NOVEMBER 2023
- 3 -

Growth strategy

 

The strategy of the group remains focused on achieving sustainable and profitable long-term growth through continued investment in technology, operational systems, workforce capability and service innovation.

 

During the period, subsidiary SSGC Ltd secured a position on the Crown Commercial Service RM6257 framework, one of only nineteen providers nationally appointed to the framework. The directors believe this represented significant strategic validation of the group’s operating model and provided an important platform for future direct public sector procurement opportunities.

 

The group also continued engaging in consultation relating to the successor RM6378 framework, which is intended to modernise and consolidate existing government procurement structures. The directors believe the group’s specialist technology-led operational capability, compliance infrastructure and workforce management systems are well aligned to the evolving requirements of public sector procurement.

 

The acquisition and development of Security 2000 Limited, completed in the prior period, continued to support the group’s strategy of acquiring and developing complementary security businesses with scalable national growth potential. During the period the group continued integrating operational processes, systems and compliance functions across the wider group structure whilst repositioning operations around a more normalised recurring revenue base following the exceptional Covid-19 trading environment of prior years.

 

The group continued implementing operational efficiency initiatives throughout the period, including operational demobilisation activities associated with the reduction from exceptional Covid-19 trading volumes, overhead rationalisation, increased use of technology-enabled workflows and further development of paperless operational processes.

Principal risks and uncertainties

The directors remained alert to the risks prevalent within the group’s operating environment throughout the reporting period and continued to review and strengthen the group’s risk management processes. Principal risks were reviewed regularly at Board level together with associated mitigation strategies.

 

Tier 1 Contract Dispute and Recovery Risk

 

The group continued to manage the financial and operational consequences associated with disputed revenues and delayed payments connected to a Covid-19 related contract operated through a Tier 1 contractor.

 

Throughout the reporting period the group actively pursued legal and mediation processes whilst continuing to receive legal and commercial advice supporting the group’s underlying contractual position and prospects of material recovery. At the reporting period end, management adopted a cautious approach to financial provisioning and recoverability assumptions associated with the dispute.

 

The principal mediation process concluded post year-end during April 2024. Management has since continued progressing associated downstream supplier reconciliations, tax reviews and operational settlement matters, many of which extended into subsequent accounting periods due to the scale and complexity of the interconnected supply chain position.

 

The directors note that subsequent developments following the April 2024 mediation process resulted in materially improved recovery outcomes relative to the prudently discounted carrying values recognised within the YE23 financial statements. The directors believe these subsequent developments materially supported the prudence exercised in the group’s accounting estimates and recoverability assessments at the reporting period end.

SGTS HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 NOVEMBER 2023
- 4 -

Supply Chain Reconciliation Risk    

 

The historic Covid-19 mobilisation activities involved a substantial downstream supply chain comprising a substantial number of Tier 3 suppliers and subcontractors. Resolution of these positions became dependent upon conclusion of the principal Tier 1 mediation process.    

    

The group has continued engaging directly with affected suppliers and subcontractors following the April 2024 mediation outcome in order to progress reconciliations and commercial settlements in an orderly and controlled manner.

 

The directors further note that subsequent supplier reconciliation outcomes proved materially more favourable than the conservative gross liability assumptions carried at the reporting period end, further supporting the prudence exercised in the group’s provisioning and accounting judgements whilst the principal Tier 1 mediation process remained unresolved.    

 

Contractual Settlement Timing and Cash Flow Risk    

 

The timing of receipts associated with disputed contract balances, together with the associated downstream supplier reconciliation process, created uncertainty regarding the timing of certain contract-related cash flows and settlement obligations connected to the historic Covid-19 mobilisation activities.

 

Many downstream supplier positions remained commercially and contractually interconnected with the unresolved principal Tier 1 dispute position and therefore could not be fully progressed until conclusion of the principal mediation process.

 

Management maintained enhanced cash flow forecasting and operational oversight processes throughout the period together with ongoing engagement with legal advisers, suppliers and other key stakeholders in order to manage the timing and coordination of dispute-related settlement activities.

Covid-19 Demobilisation and Operational Transition

 

The exceptional operational scale achieved during the Covid-19 response period reduced significantly during the period, requiring substantial demobilisation of personnel, infrastructure and associated operational cost bases.

 

Management implemented operational demobilisation, overhead rationalisation and operational transition measures throughout the period in order to align the group’s cost base with post-Covid trading levels and recurring revenue streams.

 

 

Cyber and Technology Risk

 

The group remains dependent upon technology systems and operational platforms for workforce deployment, payroll processing, compliance management and client reporting.

 

The group maintains cloud-based infrastructure, off-site backups, recovery protocols and cyber insurance arrangements intended to minimise operational disruption and financial exposure in the event of cyber incidents or system failures.

SGTS HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 NOVEMBER 2023
- 5 -
Key performance indicators

The Board uses a combination of financial and non-financial key performance indicators to monitor performance and support strategic decision-making.

 

The principal financial KPIs used by management are set out below:

 

Metric            2023        2022*

Revenue (£)        £10.8m        £80.4m

Gross Profit (£)        £1.6m        £6.6m

Gross Profit %        15%        8%

EBITDA%        -6.2%        0.6%    

 

*The 2022 figures are prepared including the exceptional Covid-19 project revenue and partial write down of Tier 1 non-payment.

 

Management also monitors a range of operational KPIs including client retention, service delivery performance, compliance metrics, workforce engagement and cash flow forecasting.

SGTS HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 NOVEMBER 2023
- 6 -

Going concern and development

 

The financial statements have been prepared on a going concern basis as outlined further within Note 1 to the financial statements. The directors have prepared forecasts and cash flow projections based upon current trading expectations, existing order book visibility, operational demobilisation and cost-base alignment actions already implemented and ongoing financing discussions.

 

At the reporting period end, the directors considered satisfactory commercial resolution of the principal Serco dispute to be likely together with future growth opportunities arising from the recently secured RM6257 government procurement framework position.

 

At that stage, however, the directors recognised that the timing, structure and ultimate commercial outcome of the mediation process remained inherently uncertain and dependent upon ongoing legal, operational and commercial negotiations.

 

The directors acknowledge the existence of material uncertainties as described in Note 1, particularly relating to the timing of certain liabilities, tax reconciliations and contract-related settlement obligations arising from the historic Serco dispute and the substantial associated downstream supply chain reconciliation process.

 

The directors note that the principal Serco mediation process did not conclude until April 2024, after the reporting period end, and that a significant number of associated Tier 3 supplier reconciliations and related matters therefore continued into the following accounting period and beyond.

 

The directors considered that the combination of the group’s underlying trading activities, the expected progression of the principal mediation process, the prudently conservative accounting treatment adopted at the reporting period end and the operational transition activities already undertaken supported the continued adoption of the going concern basis of preparation, whilst recognising the material uncertainties disclosed within the financial statements.

 

Environmental actions statement and SECR

 

The Board recognises the importance of environmentally responsible business practices and continues to encourage initiatives designed to reduce waste, improve efficiency and minimise environmental impact where practicable.

Actions undertaken during the period included:

Given the nature of the group’s activities, the directors consider the direct environmental impact of operations to be relatively limited.The Board believes good environmental practices, such as recycling, minimising waste and energy conservation, support strategy by our enhancing reputation. However, due to the nature of our activities generally, we do not have a significant environmental impact.

 

Efficiency Actions Taken

 

The following actions have been taken by the Company in the year:

 

SGTS HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 NOVEMBER 2023
- 7 -
Promoting the success of the company

The directors have acted in the way they consider, in good faith, would be most likely to promote the success of the Company for the benefit of its members as a whole, having regard to the matters set out in section 172(1) of the Companies Act 2006.

 

In carrying out their duties, the directors considered:

 

 

The Board maintained regular engagement with employees, customers, suppliers, professional advisers and financing stakeholders. The Board also continued to review trading performance, liquidity, operational transition activities, dispute resolution developments and operational forecasts on a regular basis throughout the period.

 

Decisions relating to operational investment, Covid-19 demobilisation activities and growth opportunities during the period were considered in the context of preserving long-term operational sustainability and supporting future growth.

Sustainability information statement

Social matters, charities and community

 

The Board believes that operating a sustainable and growing business which creates employment opportunities and supports local economies forms an important part of responsible corporate behaviour.

 

The group continues to support workforce development through training initiatives and operational development programmes. The group also continues to benefit from longstanding relationships with veterans’ organisations and recruitment networks.

 

Diversity and inclusion

 

The group is committed to equal opportunities and seeks to maintain an inclusive working environment where individuals are treated fairly and with respect regardless of background or personal characteristics.

 

Political donations

 

The group made no political donations in the period. (2022: £nil)

 

Modern slavery

 

The group remains committed to preventing modern slavery and human trafficking within its operations and supply chains. Appropriate supplier review and compliance procedures continue to be maintained.

 

Anti-Bribery policy

 

The group maintains a zero-tolerance approach to bribery and corruption and continues to operate policies and procedures designed to promote ethical conduct and regulatory compliance across the business.

SGTS HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 NOVEMBER 2023
- 8 -

On behalf of the board

Mr G K Dungworth
Director
18 September 2026
SGTS HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 30 NOVEMBER 2023
- 9 -

The directors present their annual report and financial statements for the Period ended 30 November 2023.

Principal activities

SGTS Holdings Limited is the holding company of a group operating primarily within the security services, workforce management and related technology sectors, providing operational support services across both public and private sector environments through its subsidiary undertakings.

Results and dividends

The group recorded a loss for the period after taxation of £1,057,292 (2022: profit of £150,613), principally reflecting exceptional contract demobilisation and dispute-related provisioning adjustments as further described within the Strategic Report.

 

The directors do not recommend payment of a dividend for the period (2022: £nil).

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the Period and up to the date of signature of the financial statements were as follows:

Mr G K Dungworth
Mr D R Stubbs
Disabled persons

The group is committed to equality of opportunity in employment and gives full consideration to applications from disabled persons where the requirements of the role can be fulfilled appropriately.

 

Where existing employees become disabled, the group seeks wherever practicable to continue employment and provide appropriate training, support and career development opportunities.

Employee involvement

The group places considerable value on the involvement of its employees and making sure that employees feel involved in the group and are committed to its goals. If we are to keep them engaged, communication must be a two-way culture that encourages employee feedback. To that end we formalise the staff feedback process through regular surveys and publish transparently the results, using these are sources for our development planning.

The directors recognise the importance of employee engagement and maintaining open communication throughout the organisation. The group encourages employee feedback and seeks to maintain a collaborative and supportive working environment.

Corporate governance

Throughout the period the Board continued to monitor trading performance, operational transition activities, contractual dispute developments, cash flow forecasting and key operational risks across the group. The directors maintained regular engagement with legal advisers, operational management and key stakeholders in relation to the ongoing Serco dispute and associated downstream supply chain matters.

 

The directors also continued reviewing operational forecasts, provisioning assumptions and contract-related settlement obligations in light of the evolving commercial and operational position during the period.

 

The directors considered the appropriateness of the going concern basis of preparation having regard to operational forecasts, ongoing contractual dispute developments and the matters described within Note 1 and the Strategic Report.

SGTS HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 NOVEMBER 2023
- 10 -
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr G K Dungworth
Director
18 September 2026
SGTS HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SGTS HOLDINGS LIMITED
- 11 -
Opinion

We have audited the financial statements of SGTS Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the Period ended 30 November 2023 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Material uncertainty related to going concern

We draw attention to Note 1 in the financial statements, which indicates that the group's current liabilities exceeded its current assets that are readily convertible to cash.

 

As stated in Note 1, these events or conditions, along with other matters as set forth in Note 1, indicate that a material uncertainty exists that may cast significant doubt on the group’s ability to continue as a going concern.

 

Our opinion is not modified in respect of this matter.

 

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

SGTS HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SGTS HOLDINGS LIMITED
- 12 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

SGTS HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SGTS HOLDINGS LIMITED
- 13 -

We obtained an understanding of the legal and regulatory framework applicable to both the company itself and the industry in which it operates. We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our sector experience and through discussion with the directors and other management. The most significant were identified as the Companies Act 2006, UK GAAP (FRS102) and relevant tax legislation.

 

We considered the extent of compliance with those laws and regulations as part of our procedures on the related financial statements. Our audit procedures included:

 

 

Despite the audit being planned and conducted in accordance with ISAs (UK) there remains an unavoidable risk that material misstatements in the financial statements may not be detected owing to inherent limitations of the audit, and that by their very nature, any such instances of fraud or irregularity likely involve collusion, forgery, intentional misrepresentations, or the override of internal controls.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Emma Skinner FCCA (Senior Statutory Auditor)
For and on behalf of Haines Watts Swindon Limited, Statutory Auditor
Chartered Accountants
Old Station House
Station Approach
Swindon
Wiltshire
SN1 3DU
18 September 2026
SGTS HOLDINGS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE PERIOD ENDED 30 NOVEMBER 2023
- 14 -
Period ended
Year ended
30 November
31 May
2023
2022
Notes
£
£
Turnover
3
10,813,383
80,408,674
Cost of sales
(9,202,119)
(73,787,109)
Gross profit
1,611,264
6,621,565
Administrative expenses
(4,861,333)
(6,312,873)
Other operating income
2,364,772
-
0
Operating (loss)/profit
4
(885,297)
308,692
Interest receivable and similar income
7
50,239
26,523
Interest payable and similar expenses
8
(143,608)
(130,943)
(Loss)/profit before taxation
(978,666)
204,272
Tax on (loss)/profit
9
(78,626)
(53,659)
(Loss)/profit for the financial Period
(1,057,292)
150,613
(Loss)/profit for the financial Period is all attributable to the owners of the parent company.
SGTS HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 30 NOVEMBER 2023
- 15 -
Period ended
Year ended
30 November
31 May
2023
2022
£
£
(Loss)/profit for the Period
(1,057,292)
150,613
Other comprehensive income
-
-
Cash flow hedges gain arising in the Period
-
0
-
0
Total comprehensive income for the Period
(1,057,292)
150,613
Total comprehensive income for the Period is all attributable to the owners of the parent company.
SGTS HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
30 NOVEMBER 2023
30 November 2023
- 16 -
30 November 2023
31 May 2022
Notes
£
£
£
£
Fixed assets
Goodwill
11
84,311
118,038
Other intangible assets
11
8,944
71,996
Total intangible assets
93,255
190,034
Tangible assets
12
115,431
190,662
208,686
380,696
Current assets
Stocks
15
247,505
974,782
Debtors
16
8,116,622
13,413,152
Cash at bank and in hand
193,987
1,724,704
8,558,114
16,112,638
Creditors: amounts falling due within one year
17
(5,133,615)
(11,802,857)
Net current assets
3,424,499
4,309,781
Net assets
3,633,185
4,690,477
Capital and reserves
Called up share capital
21
300
300
Profit and loss reserves
3,632,885
4,690,177
Total equity
3,633,185
4,690,477

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 18 September 2026 and are signed on its behalf by:
18 September 2026
Mr G K Dungworth
Director
Company registration number 13007666 (England and Wales)
SGTS HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 30 NOVEMBER 2023
30 November 2023
- 17 -
30 November 2023
31 May 2022
Notes
£
£
£
£
Fixed assets
Investments
13
568,428
520,527
Current assets
Debtors
16
5,048,768
2,872,393
Cash at bank and in hand
49,143
20,326
5,097,911
2,892,719
Creditors: amounts falling due within one year
17
(2,135,999)
(350,478)
Net current assets
2,961,912
2,542,241
Net assets
3,530,340
3,062,768
Capital and reserves
Called up share capital
21
300
300
Profit and loss reserves
3,530,040
3,062,468
Total equity
3,530,340
3,062,768

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £467,572 (2022 - £4,116,056 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 18 September 2026 and are signed on its behalf by:
18 September 2026
Mr G K Dungworth
Director
Company registration number 13007666 (England and Wales)
SGTS HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 NOVEMBER 2023
- 18 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 June 2021
2
6,605,564
6,605,566
Year ended 31 May 2022:
Profit and total comprehensive income
-
150,613
150,613
Issue of share capital
21
298
-
298
Dividends
10
-
(2,066,000)
(2,066,000)
Balance at 31 May 2022
300
4,690,177
4,690,477
Period ended 30 November 2023:
Loss and total comprehensive income
-
(1,057,292)
(1,057,292)
Balance at 30 November 2023
300
3,632,885
3,633,185
SGTS HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 NOVEMBER 2023
- 19 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 June 2021
2
1,012,412
1,012,414
Year ended 31 May 2022:
Profit and total comprehensive income for the year
-
4,116,056
4,116,056
Issue of share capital
21
298
-
298
Dividends
10
-
(2,066,000)
(2,066,000)
Balance at 31 May 2022
300
3,062,468
3,062,768
Period ended 30 November 2023:
Profit and total comprehensive income
-
467,572
467,572
Balance at 30 November 2023
300
3,530,040
3,530,340
SGTS HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 30 NOVEMBER 2023
- 20 -
Period ended
Year ended
30 November 2023
31 May 2022
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
25
927,078
(4,833,407)
Interest paid
(143,608)
(130,943)
Income taxes refunded/(paid)
345,265
(1,458,661)
Net cash inflow/(outflow) from operating activities
1,128,735
(6,423,011)
Investing activities
Purchase of intangible assets
(39,511)
-
Purchase of tangible fixed assets
-
(66,319)
Loans made to other entities
1,022,857
-
Repayment of loans
(2,429,909)
338,147
Interest received
50,239
26,523
Net cash (used in)/generated from investing activities
(1,396,324)
298,351
Financing activities
Proceeds from issue of shares
-
298
Dividends paid to equity shareholders
-
0
(2,066,000)
Net cash used in financing activities
-
(2,065,702)
Net decrease in cash and cash equivalents
(267,589)
(8,190,362)
Cash and cash equivalents at beginning of Period
(88,234)
8,102,128
Cash and cash equivalents at end of Period
(355,823)
(88,234)
Relating to:
Cash at bank and in hand
193,987
1,724,704
Bank overdrafts included in creditors payable within one year
(549,810)
(1,812,938)
SGTS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 NOVEMBER 2023
- 21 -
1
Accounting policies
Company information

SGTS Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Unit 19 Ergo Business Park, Kelvin Road, Swindon, Wiltshire, SN3 3JW.

 

The group consists of SGTS Holdings Limited and all of its subsidiaries.

1.1
Reporting period

The financial statements are presented for an 18-month period. As a result, the comparative amounts presented in the financial statements (including the related notes) are not entirely comparable.

1.2
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the following exemptions in its individual financial statements:

From preparing a statement of cash flows, on the basis that it is a qualifying entity and the consolidated statement of cash flows, included in these financial statements, includes the company’s cash flows.

1.3
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.4
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company SGTS Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 30 November 2023. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

SGTS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 NOVEMBER 2023
1
Accounting policies
(Continued)
- 22 -

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.5
Going concern

These financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the group will continue in operational existence for the foreseeable future. However, the directors are aware of certain material uncertainties which may cause doubt on the group's ability to continue as a going concern.

 

Post year end, the group’s current liabilities exceed its current assets. While the asset side of the Serco mediation (refer to the Strategic Report for detail) was concluded in April 2024, that included a requirement to resolve matters with thirty-four affected supply chain partners, at the time of reporting that work is materially complete but ongoing.

 

The tax liabilities of the associated works were calculated and reported upon in the group's 2021 financial statements, pre-dating the dispute. The veracity of Shopworks staff attendance records is now established (refer to the Strategic Report for detail). The directors therefore believe that the group overstated its tax liabilities in prior periods in relation to corporation tax and employment tax. A significant and complex tax records reconciliation will be required once complete. HMRC have been kept fully informed on the matter from April 2022. The full tax effects and indeed unwinding of this position are still to complete. Management is unable to determine, with any certainty, the timing and value of the associated cash outflows still related to this dispute or indeed the stance of all parties involved.

 

On the back of settling the Serco dispute and the RM6257 government procurement framework award, the group is pursuing debt and equity fund-raising and potential disposal opportunities aimed at achieving a cash injection.

 

As a result, the Directors resolved that the going concern basis is appropriate.

 

The Directors recognise that there is a material uncertainty related to the above events and conditions that may cast significant doubt on the group's ability to continue as a going concern, and, therefore, that it may be unable to realise its assets and discharge its liabilities in the normal course of business.

1.6
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

SGTS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 NOVEMBER 2023
1
Accounting policies
(Continued)
- 23 -
1.7
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.8
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer software
20% on cost
1.9
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% on cost
Office equipment
20% on cost
Motor vehicles
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.10
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

SGTS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 NOVEMBER 2023
1
Accounting policies
(Continued)
- 24 -
1.11
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.12
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.13
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.14
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

SGTS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 NOVEMBER 2023
1
Accounting policies
(Continued)
- 25 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

SGTS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 NOVEMBER 2023
1
Accounting policies
(Continued)
- 26 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.15
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.16
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

SGTS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 NOVEMBER 2023
1
Accounting policies
(Continued)
- 27 -
1.17
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.18
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.19
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Serco dispute

In July 2022 Serco claimed to hold attendance records indicating a £4.1m credit was required in relation to our billing associated for services delivered starting in July 2021. SSGC had already booked all disputed services (raised in July 22) into its accounts ending May 2022 and therefore already reported revenue, wages, employment tax and corporation tax without accounting for this £4.1m dispute. In Aug 23 Serco admitted an overholding of payment and paid SSGC £509k reducing its dispute value to £3.6m as reported in the prior period. This dispute has the effect on bad debt and related liabilities outlined below.

Bad debt provision

At this year end Serco continued to withhold unpaid invoices. In these accounts, management have provided for £1.3m (2022: £2.2m) of bad debts in respect of this matter. Post year end in Apr 24 the matter was fully resolved at mediation.

Related liabilities

In April 24 and following the current year end SSGC and Serco mediated and established the veracity of the Shopworks attendance data. Under settlement SSGC provided Serco a service credit and is now working to correct its supply liabilities and its own overpaid PAYE wages, we have yet to reconcile and correct associated tax liabilities.

SGTS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 NOVEMBER 2023
- 28 -
3
Turnover and other revenue
2023
2022
£
£
Other revenue
Interest income
50,239
26,523
Accrued supplier credit notes
1,985,042
-

The £2.7m 'in contract' Serco dispute affected around twenty sub-suppliers for whom SSGC was simply the contracting intermediary, some being at Serco's direct request.

 

These sub-suppliers were owed £1.9m of the initial £2.7m Serco dispute, and this dispute is flowed through to the affected sub-suppliers.

 

Post year end, SSGC have agreed settlement terms with these sub-suppliers, and have been issued with supplier credit notes totalling £1.9m of this liability.

 

A provision for these credit notes has been reflected in these financial statements.

4
Operating (loss)/profit
2023
2022
£
£
Operating (loss)/profit for the period is stated after charging:
Exchange losses
692
3,986
Fees payable to the group's auditor for the audit of the group's financial statements
19,978
-
Depreciation of tangible fixed assets
75,231
43,718
Amortisation of intangible assets
136,290
119,707
Operating lease charges
138,203
47,211
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the Period was:

Group
Company
2023
2022
2023
2022
Number
Number
Number
Number
282
2,428
0
0
SGTS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 NOVEMBER 2023
5
Employees
(Continued)
- 29 -

Their aggregate remuneration comprised:

Group
Company
2023
2022
2023
2022
£
£
£
£
Wages and salaries
6,632,163
47,681,390
-
0
-
0
Social security costs
585,751
3,785,290
-
-
Pension costs
86,921
504,233
-
0
-
0
7,304,835
51,970,913
-
0
-
0
6
Directors' remuneration
2023
2022
£
£
Remuneration for qualifying services
525,000
204,167
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2023
2022
£
£
Remuneration for qualifying services
270,833
116,667
7
Interest receivable and similar income
2023
2022
£
£
Interest income
Interest on bank deposits
1,186
4,520
Other interest income
49,053
22,003
Total income
50,239
26,523
8
Interest payable and similar expenses
2023
2022
£
£
Interest on bank overdrafts and loans
143,608
130,943
9
Taxation
2023
2022
£
£
Current tax
UK corporation tax on profits for the current period
59,498
15,780
SGTS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 NOVEMBER 2023
9
Taxation
2023
2022
£
£
(Continued)
- 30 -
Deferred tax
Origination and reversal of timing differences
19,128
37,879
Total tax charge
78,626
53,659

The actual charge for the Period can be reconciled to the expected (credit)/charge for the Period based on the profit or loss and the standard rate of tax as follows:

2023
2022
£
£
(Loss)/profit before taxation
(978,666)
204,272
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25% (2022: 19%)
(244,667)
38,812
Effects of:
Expenses that are not deductible in determining taxable profit
(16,073)
14,847
Unutilised tax losses carried forward
268,273
-
0
Tax under/(over) provided in prior years
71,093
-
0
Taxation charge in the financial statements
78,626
53,659
10
Dividends
2023
2022
Recognised as distributions to equity holders:
£
£
Final paid
-
2,066,000
SGTS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 NOVEMBER 2023
- 31 -
11
Intangible fixed assets
Group
Goodwill
Computer software
Total
£
£
£
Cost
At 1 June 2022
350,000
370,986
720,986
Additions
39,511
-
0
39,511
At 30 November 2023
389,511
370,986
760,497
Amortisation and impairment
At 1 June 2022
231,962
298,990
530,952
Amortisation charged for the Period
73,238
63,052
136,290
At 30 November 2023
305,200
362,042
667,242
Carrying amount
At 30 November 2023
84,311
8,944
93,255
At 31 May 2022
118,038
71,996
190,034
The company had no intangible fixed assets at 30 November 2023 or 31 May 2022.
12
Tangible fixed assets
Group
Fixtures and fittings
Office equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 June 2022 and 30 November 2023
20,896
26,995
227,558
275,449
Depreciation and impairment
At 1 June 2022
11,111
11,709
61,967
84,787
Depreciation charged in the Period
3,347
4,305
67,579
75,231
At 30 November 2023
14,458
16,014
129,546
160,018
Carrying amount
At 30 November 2023
6,438
10,981
98,012
115,431
At 31 May 2022
9,785
15,286
165,591
190,662
The company had no tangible fixed assets at 30 November 2023 or 31 May 2022.
SGTS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 NOVEMBER 2023
- 32 -
13
Fixed asset investments
Group
Company
2023
2022
2023
2022
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
568,428
520,527
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 June 2022
520,527
Additions
47,901
At 30 November 2023
568,428
Carrying amount
At 30 November 2023
568,428
At 31 May 2022
520,527
14
Subsidiaries

Details of the company's subsidiaries at 30 November 2023 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
SSGC Limited
Unit 19 Ergo Business Park, Kelvin Road, Swindon, Wiltshire, SN3 3JW United
Kingdom
300 Ordinary £1
100.00
Security 2000 Limited
Unit 19 Ergo Business Park, Kelvin Road, Swindon, Wiltshire, SN3 3JW United
Kingdo,
100 Ordinary £1
100.00
WLTS Limited
Unit 19 Ergo Business Park, Kelvin Road, Swindon, Wiltshire, SN3 3JW United
Kingdom
100 Ordinary £1
100.00
15
Stocks
Group
Company
2023
2022
2023
2022
£
£
£
£
Raw materials and consumables
500
500
-
-
Work in progress
247,005
974,282
-
-
247,505
974,782
-
-
SGTS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 NOVEMBER 2023
- 33 -
16
Debtors
Group
Company
2023
2022
2023
2022
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,450,069
9,872,030
-
0
-
0
Other debtors
5,517,947
3,348,947
5,048,768
2,872,393
Prepayments and accrued income
123,726
148,167
-
0
-
0
8,091,742
13,369,144
5,048,768
2,872,393
Deferred tax asset (note 19)
24,880
44,008
-
0
-
0
8,116,622
13,413,152
5,048,768
2,872,393

Amounts owed by group undertakings are unsecured, interest free, have no fixed date of repayment and are repayable on demand.

 

Trade debtors are stated after provisions for impairment of £1.3m (2022: £2.2m). The Directors review of the matter is detailed in the KPI table in the Strategic Report.

17
Creditors: amounts falling due within one year
Group
Company
2023
2022
2023
2022
Notes
£
£
£
£
Bank loans and overdrafts
18
549,810
1,812,938
-
0
-
0
Trade creditors
1,713,363
5,567,563
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
1,608,657
-
0
Corporation tax payable
970,244
565,481
511,552
10,378
Other taxation and social security
1,530,850
1,656,640
-
0
-
0
Other creditors
279,583
1,526,098
100
340,100
Accruals and deferred income
89,765
674,137
15,690
-
0
5,133,615
11,802,857
2,135,999
350,478
18
Loans and overdrafts
Group
Company
2023
2022
2023
2022
£
£
£
£
Bank overdrafts
549,810
1,812,938
-
0
-
0
Payable within one year
549,810
1,812,938
-
0
-
0

Invoice discounting & financing is secured by way of fixed and floating charges over the assets and undertakings of the group

SGTS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 NOVEMBER 2023
- 34 -
19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company:

Assets
Assets
2023
2022
Group
£
£
Accelerated capital allowances
21,016
2,123
Retirement benefit obligations
3,864
41,885
24,880
44,008
The company has no deferred tax assets or liabilities.
Group
Company
2023
2023
Movements in the Period:
£
£
Asset at 1 June 2022
(44,008)
-
Charge to profit or loss
19,128
-
Asset at 30 November 2023
(24,880)
-
20
Retirement benefit schemes
2023
2022
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
86,921
504,233

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

21
Share capital
Group and company
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
300
300
300
300
22
Related party transactions
Transactions with related parties
Other information
SGTS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 NOVEMBER 2023
22
Related party transactions
(Continued)
- 35 -

At the year end, a loan balance of £152,738 (2022: £120,209) was owed to the group by Tutandos Limited, a company owned by Mr G Dungworth and Mr D Stubbs, directors of the group. This loan is unsecured, interest free, has no fixed date of repayment and is repayable on demand.

 

At the year end, a loan balance of £145,159 (2022: £144,859) was owed to the group by Instaeng Limited, a company owned by Mr G Dungworth and Mr D Stubbs, directors of the group. This loan is unsecured, interest free, has no fixed date of repayment and is repayable on demand.

 

At the year end, a loan balance of £921,497 (2022: £921,497) was owed to the group by Family Office DS Limited, a company owned by Mr D Stubbs, director of the group. This loan is unsecured, interest free, has no fixed date of repayment and is repayable on demand.

 

At the year end, a loan balance of £921,497 (2022: £921,497) was owed to the group by Family Office GD Limited, a company owned by Mr G Dungworth, director of the group. This loan is unsecured, interest free, has no fixed date of repayment and is repayable on demand.

23
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Loans
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Mr G K Dungworth -
2.25
(340,000)
1,672,530
1,332,530
Mr D R Stubbs -
2.25
1,022,857
74,139
1,096,996
682,857
1,746,669
2,429,526
24
Controlling party

The ultimate controlling parties are Mr D R Stubbs and Mr G K Dungworth.

SGTS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 NOVEMBER 2023
- 36 -
25
Cash generated from/(absorbed by) group operations
2023
2022
£
£
(Loss)/profit after taxation
(1,057,292)
150,613
Adjustments for:
Taxation charged
78,626
53,659
Finance costs
143,608
130,943
Investment income
(50,239)
(26,523)
Amortisation and impairment of intangible assets
136,290
119,707
Depreciation and impairment of tangible fixed assets
75,231
43,718
Movements in working capital:
Decrease in stocks
727,277
936,784
Decrease in debtors
6,684,454
4,173,888
Decrease in creditors
(5,810,877)
(10,416,196)
Cash generated from/(absorbed by) operations
927,078
(4,833,407)
26
Analysis of changes in net debt - group
1 June 2022
Cash flows
30 November 2023
£
£
£
Cash at bank and in hand
1,724,704
(1,530,717)
193,987
Bank overdrafts
(1,812,938)
1,263,128
(549,810)
(88,234)
(267,589)
(355,823)
2023-11-302022-06-01falsefalseCCH SoftwareCCH Accounts Production 2026.210Mr G K DungworthMr D R Stubbsfalse13007666bus:Consolidated2022-06-012023-11-30130076662022-06-012023-11-3013007666bus:Director12022-06-012023-11-3013007666bus:Director22022-06-012023-11-3013007666bus:RegisteredOffice2022-06-012023-11-30130076662023-11-3013007666bus:Consolidated2023-11-3013007666bus:Consolidated2021-06-012022-05-31130076662021-06-012022-05-3113007666core:Goodwillbus:Consolidated2023-11-3013007666core:Goodwillbus:Consolidated2022-05-3113007666core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2023-11-3013007666core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2022-05-3113007666bus:Consolidated2022-05-3113007666core:ComputerSoftwarebus:Consolidated2023-11-3013007666core:ComputerSoftwarebus:Consolidated2022-05-3113007666core:FurnitureFittingsbus:Consolidated2023-11-3013007666core:ComputerEquipmentbus:Consolidated2023-11-3013007666core:MotorVehiclesbus:Consolidated2023-11-3013007666core:FurnitureFittingsbus:Consolidated2022-05-3113007666core:ComputerEquipmentbus:Consolidated2022-05-3113007666core:MotorVehiclesbus:Consolidated2022-05-31130076662022-05-3113007666core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-11-3013007666core:CurrentFinancialInstrumentsbus:Consolidated2022-05-3113007666core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2022-05-3113007666core:CurrentFinancialInstrumentscore:WithinOneYear2023-11-3013007666core:CurrentFinancialInstrumentscore:WithinOneYear2022-05-3113007666core:ShareCapitalbus:Consolidated2023-11-3013007666core:ShareCapitalbus:Consolidated2022-05-3113007666core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-11-3013007666core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-05-3113007666core:ShareCapital2023-11-3013007666core:ShareCapital2022-05-3113007666core:RetainedEarningsAccumulatedLosses2023-11-3013007666core:RetainedEarningsAccumulatedLosses2022-05-3113007666core:ShareCapitalbus:Consolidated2021-05-31130076662021-05-3113007666core:ShareCapital2021-05-3113007666core:ShareCapitalbus:Consolidated2021-06-012022-05-3113007666core:ShareCapital2021-06-012022-05-3113007666bus:Consolidated2021-05-3113007666core:Goodwill2022-06-012023-11-3013007666core:IntangibleAssetsOtherThanGoodwill2022-06-012023-11-3013007666core:ComputerSoftware2022-06-012023-11-3013007666core:FurnitureFittings2022-06-012023-11-3013007666core:ComputerEquipment2022-06-012023-11-3013007666core:MotorVehicles2022-06-012023-11-3013007666core:UKTaxbus:Consolidated2022-06-012023-11-3013007666core:UKTaxbus:Consolidated2021-06-012022-05-3113007666bus:Consolidated12022-06-012023-11-3013007666bus:Consolidated12021-06-012022-05-3113007666core:Goodwillbus:Consolidated2022-05-3113007666core:ComputerSoftwarebus:Consolidated2022-05-3113007666bus:Consolidated2022-05-3113007666core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2022-06-012023-11-3013007666core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2022-06-012023-11-3013007666core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2022-06-012023-11-3013007666core:Goodwillbus:Consolidated2022-06-012023-11-3013007666core:ComputerSoftwarebus:Consolidated2022-06-012023-11-3013007666core:FurnitureFittingsbus:Consolidated2022-05-3113007666core:ComputerEquipmentbus:Consolidated2022-05-3113007666core:MotorVehiclesbus:Consolidated2022-05-3113007666core:FurnitureFittingsbus:Consolidated2022-06-012023-11-3013007666core:ComputerEquipmentbus:Consolidated2022-06-012023-11-3013007666core:MotorVehiclesbus:Consolidated2022-06-012023-11-3013007666core:Subsidiary12022-06-012023-11-3013007666core:Subsidiary22022-06-012023-11-3013007666core:Subsidiary32022-06-012023-11-3013007666core:Subsidiary112022-06-012023-11-3013007666core:Subsidiary222022-06-012023-11-3013007666core:Subsidiary332022-06-012023-11-3013007666core:CurrentFinancialInstrumentsbus:Consolidated2023-11-3013007666core:CurrentFinancialInstruments2023-11-3013007666core:CurrentFinancialInstruments2022-05-3113007666core:CurrentFinancialInstrumentsbus:Consolidated12023-11-3013007666core:CurrentFinancialInstrumentsbus:Consolidated12022-05-3113007666core:CurrentFinancialInstruments22023-11-3013007666core:CurrentFinancialInstruments22022-05-3113007666core:WithinOneYearbus:Consolidated2023-11-3013007666core:WithinOneYearbus:Consolidated2022-05-3113007666bus:PrivateLimitedCompanyLtd2022-06-012023-11-3013007666bus:FRS1022022-06-012023-11-3013007666bus:Audited2022-06-012023-11-3013007666bus:ConsolidatedGroupCompanyAccounts2022-06-012023-11-3013007666bus:FullAccounts2022-06-012023-11-30xbrli:purexbrli:sharesiso4217:GBP