Edenseven Limited 13048417 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is management and environmental consultancy Digita Accounts Production Advanced 6.30.9574.0 true 13048417 2025-01-01 2025-12-31 13048417 2025-12-31 13048417 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2025-12-31 13048417 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2025-12-31 13048417 core:CurrentFinancialInstruments 2025-12-31 13048417 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 13048417 core:Non-currentFinancialInstruments 2025-12-31 13048417 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 13048417 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-12-31 13048417 core:OfficeEquipment 2025-12-31 13048417 core:PlantMachinery 2025-12-31 13048417 bus:SmallEntities 2025-01-01 2025-12-31 13048417 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 13048417 bus:FilletedAccounts 2025-01-01 2025-12-31 13048417 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 13048417 bus:RegisteredOffice 2025-01-01 2025-12-31 13048417 bus:Director1 2025-01-01 2025-12-31 13048417 bus:Director2 2025-01-01 2025-12-31 13048417 bus:Director3 2025-01-01 2025-12-31 13048417 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2025-01-01 2025-12-31 13048417 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2025-01-01 2025-12-31 13048417 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 13048417 bus:Agent1 2025-01-01 2025-12-31 13048417 1 2025-01-01 2025-12-31 13048417 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-01-01 2025-12-31 13048417 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 1 2025-01-01 2025-12-31 13048417 core:OfficeEquipment 2025-01-01 2025-12-31 13048417 core:PlantMachinery 2025-01-01 2025-12-31 13048417 countries:EnglandWales 2025-01-01 2025-12-31 13048417 2024-12-31 13048417 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 13048417 core:OfficeEquipment 2024-12-31 13048417 core:PlantMachinery 2024-12-31 13048417 2024-01-01 2024-12-31 13048417 2024-12-31 13048417 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-12-31 13048417 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2024-12-31 13048417 core:CurrentFinancialInstruments 2024-12-31 13048417 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 13048417 core:Non-currentFinancialInstruments 2024-12-31 13048417 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 13048417 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 13048417 core:OfficeEquipment 2024-12-31 13048417 core:PlantMachinery 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 13048417

Edenseven Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2025

 

Edenseven Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Edenseven Limited

Company Information

Directors

Mr Timothy Mark Passingham

Mr Peter Nisbet

Mr Christopher Andrew Rowley

Registered office

5 High Green
Great Shelford
Cambridge
CB22 5EG

Accountants

Tayabali & White 5 High Green
Great Shelford
Cambridge
CB22 5EG

 

Edenseven Limited

(Registration number: 13048417)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

660,714

428,703

Tangible assets

5

5,874

6,763

 

666,588

435,466

Current assets

 

Debtors

6

220,831

257,564

Cash at bank and in hand

 

173

35

 

221,004

257,599

Creditors: Amounts falling due within one year

7

(255,479)

(259,556)

Net current liabilities

 

(34,475)

(1,957)

Total assets less current liabilities

 

632,113

433,509

Creditors: Amounts falling due after more than one year

7

(60,000)

(60,000)

Net assets

 

572,113

373,509

Capital and reserves

 

Called up share capital

8

10,000

10,000

Retained earnings

562,113

363,509

Shareholders' funds

 

572,113

373,509

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 8 September 2026 and signed on its behalf by:
 

 

Edenseven Limited

(Registration number: 13048417)
Balance Sheet as at 31 December 2025

.........................................
Mr Peter Nisbet
Director

 

Edenseven Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The company's registered number is 13048417.

The address of its registered office is:
5 High Green
Great Shelford
Cambridge
CB22 5EG

These financial statements were authorised for issue by the Board on 8 September 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

There were no material departures from this standard.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency is £ sterling.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Edenseven Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Edenseven Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2024 - 8).

 

Edenseven Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

4

Intangible assets

Internally generated software development costs
 £

Total
£

Cost or valuation

At 1 January 2025

494,917

494,917

Additions internally developed

333,493

333,493

At 31 December 2025

828,410

828,410

Amortisation

At 1 January 2025

66,214

66,214

Amortisation charge

101,482

101,482

At 31 December 2025

167,696

167,696

Carrying amount

At 31 December 2025

660,714

660,714

At 31 December 2024

428,703

428,703

5

Tangible assets

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

At 1 January 2025

1,958

7,685

9,643

Additions

675

2,114

2,789

At 31 December 2025

2,633

9,799

12,432

Depreciation

At 1 January 2025

326

2,554

2,880

Charge for the year

588

3,090

3,678

At 31 December 2025

914

5,644

6,558

Carrying amount

At 31 December 2025

1,719

4,155

5,874

At 31 December 2024

1,632

5,131

6,763

 

Edenseven Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

6

Debtors

Current

2025
£

2024
£

Trade debtors

61,686

119,492

Prepayments

78,716

106,942

Other debtors

80,429

31,130

 

220,831

257,564

 

Edenseven Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

5,032

24,582

Trade creditors

 

64,245

36,067

Taxation and social security

 

21,948

31,964

Accruals and deferred income

 

52,769

73,542

Other creditors

 

111,485

93,401

 

255,479

259,556

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

60,000

60,000

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary A of £1 each

9,000

9,000

9,000

9,000

Ordinary B of £1 each

1,000

1,000

1,000

1,000

10,000

10,000

10,000

10,000

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Other borrowings

60,000

60,000

Current loans and borrowings

 

Edenseven Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

2025
£

2024
£

Bank overdrafts

5,032

24,582

10

Related party transactions

Included in other creditors within one year are amounts owed to the Directors of £108,500 (2024 £89,900).

Included in other creditors more than one year are amounts owed to the Directors of £60,000 (2024 £60,000).