Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31false2025-01-01falsesoftware publishing44trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 13225149 2025-01-01 2025-12-31 13225149 2024-01-01 2024-12-31 13225149 2025-12-31 13225149 2024-12-31 13225149 c:Director1 2025-01-01 2025-12-31 13225149 c:RegisteredOffice 2025-01-01 2025-12-31 13225149 d:ComputerEquipment 2025-01-01 2025-12-31 13225149 d:ComputerEquipment 2025-12-31 13225149 d:ComputerEquipment 2024-12-31 13225149 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 13225149 d:CurrentFinancialInstruments 2025-12-31 13225149 d:CurrentFinancialInstruments 2024-12-31 13225149 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 13225149 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 13225149 d:ShareCapital 2025-12-31 13225149 d:ShareCapital 2024-12-31 13225149 d:RetainedEarningsAccumulatedLosses 2025-12-31 13225149 d:RetainedEarningsAccumulatedLosses 2024-12-31 13225149 c:FRS102 2025-01-01 2025-12-31 13225149 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 13225149 c:FullAccounts 2025-01-01 2025-12-31 13225149 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 13225149 4 2025-01-01 2025-12-31 13225149 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure
Registered number: 13225149







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2025


PANDASCORE UK LIMITED







































 


PANDASCORE UK LIMITED
 


 
COMPANY INFORMATION


Director
F Guillocheau 




Registered number
13225149



Registered office
Magna House
18-32 London Road

Staines-Upon-Thames

Surrey

TW18 4BP




Accountants
Menzies LLP
Chartered Accountants

Magna House

18-32 London Road

Staines-Upon-Thames

Surrey

TW18 4BP





 


PANDASCORE UK LIMITED
 



CONTENTS



Page
Statement of financial position
1
Notes to the financial statements
2 - 5


 


PANDASCORE UK LIMITED
REGISTERED NUMBER:13225149



STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

As restated
2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,017
1,418

  
1,017
1,418

Current assets
  

Debtors: amounts falling due within one year
 5 
1,710
1,582

Cash at bank and in hand
  
6,983
36,332

  
8,693
37,914

Creditors: amounts falling due within one year
 6 
(273,802)
(367,642)

Net current liabilities
  
 
 
(265,109)
 
 
(329,728)

Total assets less current liabilities
  
(264,092)
(328,310)

  

Net liabilities
  
(264,092)
(328,310)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(264,192)
(328,410)

  
(264,092)
(328,310)


The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 

F Guillocheau
Director
Date: 17 September 2026

The notes on pages 2 to 5 form part of these financial statements.

Page 1

 


PANDASCORE UK LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Pandascore UK Limited is a private company limited by shares and incorporated in England and Wales. The registered office address is given in the company information page of these financial statements. There is no principal place of business.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements of the company have been prepared on the basis of the going concern assumption.

Pandascore SAS, as the ultimate shareholder, aims to maintain a capital structure that enables its subsidiaries to achieve their strategic objectives and daily operational needs, to safeguard the ability to continue as a going concern and to meet current obligations.

Pandascore SAS has confirmed that it will provide its subsidiaries with the ongoing financial support necessary to ensure the continuity of their business activities and enable them to meet their obligations as they fall due.

Management trusts that based upon the liquidity scenarios prepared, the capital structure, and the financial
performance, the company is able to continue on a going concern basis.

 
2.3

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP and is rounded to the nearest £.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 2

 


PANDASCORE UK LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the company in independently administered funds.

 
2.6

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the company but are presented separately due to their size or incidence.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
straight line over 4 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2024 - 4).

Page 3

 


PANDASCORE UK LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Tangible fixed assets





Computer equipment

£



Cost or valuation


At 1 January 2025
4,237


Additions
802


Disposals
(2,250)



At 31 December 2025

2,789



Depreciation


At 1 January 2025
2,819


Charge for the year on owned assets
1,016


Disposals
(2,063)



At 31 December 2025

1,772



Net book value



At 31 December 2025
1,017



At 31 December 2024
1,418


5.


Debtors

2025
2024
£
£


Prepayments and accrued income
1,710
1,582

1,710
1,582



6.


Creditors: Amounts falling due within one year

As restated
2025
2024
£
£

Trade creditors
1,989
-

Amounts owed to group undertakings
267,024
361,310

Other creditors
39
1,732

Accruals and deferred income
4,750
4,600

273,802
367,642


Page 4

 


PANDASCORE UK LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Controlling party

The parent company of the smallest group for which consolidated financial statements are drawn up is Pandascore SAS . The company's principal place of business is 24 rue Louis Blanc, 75010 Paris, France.


8.


Prior year adjustments

The details of the prior year adjustments are given below: 

The interest on the intercompany loan balance was previously overstated, being recorded as €71,171 rather than €61,399. After translation into sterling, the adjustment reduced the interest expense and amounts owed to group undertakings by £7,967, and increased the profit for the year ended 31 December 2024 by the same amount.

The credit arising from the write-off of an intercompany loan was previously overstated, having been calculated using €750,000 rather than the correct amount of €700,000. After translation into sterling, the adjustment reduced the credit recognised in the profit or loss by £40,048, and increased amounts owed to group undertakings by the same amount.

The net impact of these adjustments was to increase amounts due to group undertakings and reduce retained earnings by £32,081. 

 
Page 5